{"text_format":"1","workbook":"xlsx","n_sheets":5,"sheets":["Instructions","FAQ","Inputs & Assumptions","Model","Data"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":11,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Instructions","index":0,"n_rows":112,"n_cols":3,"rows_kept":112,"cut":false,"hidden":false,"merged":[[5,0,5,2],[6,0,6,2],[89,0,89,2],[86,0,87,2],[7,0,7,2],[29,0,29,2],[31,1,31,2],[33,1,33,2],[35,1,35,2],[39,0,40,2],[50,0,52,2],[56,0,56,2]]}
["Payment in Lieu of Taxes Financial Agreement Forecasting Model (PFAF)"]
["Guide to the Payment in Lieu of Taxes Financial Agreement Forecasting Model"]
[]
["Introduction"]
[]
["The PILOT Financial Agreement Forecasting Model (PFAF model) produces 30-year project cash flow, PILOT payment, and municipality net benefit projections based on user-entered assumptions, 2019 Census data, and 2020 tax and budget information."]
["The Model allows municipalities to forecast and understand the net financial impact of PILOT payments relative to the projected impact of the proposed project on municipal spending."]
["The Model populates from user inputs on the \"Inputs/Assumptions\" tab and 2019 property tax and municipal budgeted expenditure data on the Data tab."]
["Cells that are highlighted in yellow or with blue font are meant for user entry. All other cells are formula cells that should not be changed."]
["For the Model to perform correctly, it is essential that operating expenses and debt service be entered as negative values."]
[]
["Inputs & Assumptions Tab"]
["Projection Options"]
[]
["Users have the option to select one of three projection methods, selected from a drop down box at the top of the Inputs & Assumptions Tab"]
[]
[null,"A: % of Actual Gross Revenues"]
[null,"This option calculates PILOT payments as a user-specified percentage of actual gross revenues."]
[]
[null,"B: % of Taxes"]
[null,"This option calculates PILOT payments as a user-specified percentage of the full tax liability."]
[]
[null,"C: Manual Entry"]
[null,"This option allows the user to manually enter PILOT payments for each year."]
[]
["The assumptions for these options are entered in the PILOT Methods Assumptions section."]
[]
["Project Type"]
[]
["Users select from one of three project types, residential, commercial/industrial, and mixed-use. Each type has an assumptions section which is activated when that type is selected. This section projects the number of persons occupying the development. This number is multiplied by municipal spending per capita (municipal spending divided by daytime population) to estimate the municipal spending stemming from the project. Users can also indicate whether the project has afffordable housing or not, which is strictly for informational purposes."]
[]
[null,"For Residential Projects, users enter in the number of studio, 1 bedroom, 2 bedroom, and 3 bedroom units. The number of persons occupying the units are calculated based on multipliers from \"Who Lives in New Jersey Housing: A Quick Guide to New Jersey Residential Demographic Multipliers,” published by Center for Urban Policy Research at Rutgers University.  This also produces a public school children estimate for informational purposes that can be used to separately calculate direct school district impacts."]
[]
[null,"For Commercial/Industrial Projects, users enter in the projected number of occupants in a commercial or industrial building"]
[]
[null,"For Mixed-Use Projects, users enter in the projected number of housing units for the residential portion and the projected occupancy in the commercial or industrial portion. "]
[]
["Project Assumptions"]
[]
["In this section, users enter projected gross revenue, operating expenses, debt service, equity, and the full property tax liability for the property before and after improvements (i.e. new construction)."]
[]
[null,"Net Rents/Gross Revenue","Projected project gross revenue from net rents (taking into account vacancies) and other forms of revenue."]
[null,"Operating Expenses","All project operating expenses excluding PILOT payments. Must be entered as negative values."]
[null,"Property Assessed Value Pre-Improvement","Projected full tax assessment for the development before improvements (i.e. assessed value of vacant land)"]
[null,"Property Assessed Value Post-Improvement","Estimated full tax assessment for the development after improvements (i.e. new construction)"]
[null,"Debt Service","Anticipated annual debt service on debt issued for the project"]
[null,"Equity (In)/Out","Total funds invested in the property (enter as negative values) and projected proceeds from sale of the property (enter as positive values)"]
[]
["Municipal Spending Assumptions"]
[]
["In this section, users enter projected annual growth rates for the municipal budget. These are used to grow the additional municipal spending impact from the project. Users also enter the percentage of spending in ten key budget areas that would be affected by new residents or jobs. These entries flow to the municipal spending per capita calculation. Municipal spending per capita is used to project the additional cost to the municipality from the project. Users can also add the value of additional benefits and costs not captured by the model in the \"Additional Net Benefit/Loss to Municipality\" section. This may include the value of affordable housing, community facilities, parks and green space, and other public benefits contributed by the project. In addition, users can enter other project-associated costs not accounted for in the core budget areas in the \"Additional Municipal Costs Outside Core Budget\" section."]
[]
[]
[]
["Projection Tab"]
[]
["The projection tab calculates the PILOT payments, the municipal, county and school district split, the project net cash flows, the internal rate of return, and the net cost or benefit to the municipality. It is populated by data in the \"Data\" tab and entries on the \"Inputs & Assumptions\" tab. Outputs are as follows:"]
[]
[null," Year ","The year of the payment."]
[null," Year Number","The sequential year of the payment."]
[null,"Net Rents/Gross Revenue","Projected gross revenue from net rents (taking into account vacancies) and other forms of project revenue."]
[null,"Operating Expenses","All project operating expenses excluding PILOT payments."]
[null,"Property Assessed Value Pre-Improvement","Projected full tax assessment for the development after improvements (i.e. new construction)."]
[null,"Municipal Property Tax Revenue Pre-Improvement","Property tax bill for property before improvements (i.e. vacant land)."]
[null,"Property Assessed Value Post-Improvement","Projected full tax assessment for the development before improvements (i.e. assessed value of vacant land)."]
[null,"Total Property Taxes without PILOT","Total property taxes (county, municipal, school) due on property post-improvement with no abatement or exemption."]
[null,"Municipal Property Taxes without PILOT","Total municipal property taxes due on property post-improvement with no abatement or exemption."]
[null,"PILOT Payments","Calculated PILOT payment based on selected projection option."]
[null,"Municipal PILOT","Calculated municipal portion of PILOT payment, based on the municipal percentage of the total levy."]
[null,"County PILOT","Calculated county portion of PILOT payment, based on the county percentage of the total levy."]
[null,"School PILOT","Calculated school district portion of PILOT payment, based on the school district percentage of the total levy."]
[null,"Project Net Operating Income before Debt Service","Total project net operating income before debt service. Calculated as the net rents/revenue minus operating expenses and the PILOT payment."]
[null,"Debt Service","Anticipated annual debt service on debt issued for the project."]
[null,"Project Cash Flow","Project Net Operating Income minus debt service."]
[null,"Equity (In)/Out","Total funds invested in the property (enter as negative values) and proceeds from sale of the property (enter as positive values)."]
[null,"Net Cash Flow","The sum of Project Cash Flow and Equity In/Out. Used to compute the Internal Rate of Return (IRR)."]
[null,"PILOT % of Annual Gross Revenue","Total PILOT payments divided by total annual gross revenue."]
[null,"PILOT % of Conventional Taxes","Total PILOT payments divided by total property tax liability without abatements or exemptions."]
[null,"Additional Municipal Costs","Calculated additional municipal spending due to the project."]
[null,"Net Benefit (Loss) to Municipality","Calculated net financial benefit or loss to the municipality. Calculated as the municipal PILOT payment less pre-improvement property taxes and additional municipal costs."]
[null,"Adjust PILOT to IRR Target Button","Adjusts PILOT payments to produce the IRR entered in cell Y6."]
[null,"Adjust PILOT to Hold Municipality Harmless Button","Adjusts PILOT payments to produce no net financial impact to the municipality over the life of the project."]
[null,"Remove PILOT Adjustment Button","Removes PILOT adjustments and reverts back to original calculation."]
[]
["Data Tab"]
[]
["This tab contains the raw source data used to calculate property tax liabilities and municipal spending. The data are based on the US Census Bureau's 2015-19 American Community Survey 5-Year Estimates (daytime population), DCA's 2020 Property Tax Information release, and the 2020 municipal User Friendly Budget submissions. Users have the option to enter in more recent tax and spending data on this tab, if desired"]
[]
[]
["The following 22 municipalities do not have 2020 User Friendly Budget data available to perform the Net Benefit/Loss calculation:"]
[null,"Avalon Borough, Cape May County"]
[null,"Bernardsville Borough, Somerset County"]
[null,"Camden City, Camden County"]
[null,"Chatham Borough, Morris County"]
[null,"Dumont Borough, Bergen County"]
[null,"East Newark Borough, Hudson County"]
[null,"East Orange City, Essex County"]
[null,"Fanwood Borough, Union County"]
[null,"Franklin Township, Gloucester County"]
[null,"Hillside Township, Union County"]
[null,"Irvington Township, Essex County"]
[null,"Mine Hill Township, Morris County"]
[null,"North Brunswick Township, Middlesex County"]
[null,"Penns Grove Borough, Salem County"]
[null,"Pennsville Township, Salem County"]
[null,"Ramsey Borough, Bergen County"]
[null,"South Orange Village Township, Essex County"]
[null,"Totowa Borough, Passaic County"]
[null,"Washington Township, Gloucester County"]
[null,"Washington Township, Morris County"]
[null,"Weehawken Township, Hudson County"]
[null,"Woodbridge Township, Middlesex County"]

{"sheet":"FAQ","index":1,"n_rows":40,"n_cols":40,"rows_kept":40,"cut":false,"hidden":false,"merged":[[31,0,32,13],[39,0,40,13],[28,0,28,13],[4,0,4,13],[7,0,7,13],[16,0,16,13],[19,0,19,13],[22,0,22,13],[10,0,10,13],[25,0,25,13],[13,0,13,13],[35,0,36,13]]}
[{"$f":"Instructions!A1","v":"Payment in Lieu of Taxes Financial Agreement Forecasting Model (PFAF)"}]
["Frequently Asked Questions"]
[]
["Can I clear out existing data in the model?"]
["You may clear out or replace any data in blue font or in a yellow-highlighted cell. The data in the Inputs and Assumptions tab are examples and should be replaced with actual project data and user assumptions."]
[]
["Can I print the model outputs?"]
["Yes, all of the model's tabs have been formatted to print."]
[]
["I have received a pro forma from the developer. However would I integrate that into the model?"]
["You would find the data corresponding to total operating expenses, debt service, total revenue or net rents, and enter them in the Project Budget & Valuation Assumptions section of the Inputs and Assumptions tab. The model will then calculate the IRR and municipality net benefit based on this data and the user-entered municipal spending, tax assessment, and PILOT method assumptions."]
[]
["I have received a proposed PILOT schedule from the developer. How do I use the model to determine if this is a net benefit to my town?"]
["You can enter in the PILOT numbers in the Manual Entry column of the PILOT Method Assumptions section on the Inputs and Assumptions tab. Select \"Manual Entry\" in the PILOT Method drop down menu to activate the scenario. The model will show the projected net benefit/loss on the Model tab."]
[]
["I would like to add additional costs to my municipality from the project beyond the core budget areas included in the model. How do I do that?"]
["Additional costs can be entered in the \"Additional Municipal Costs Outside Core Budget\" column in the Municipal Spending Assumptions section of the Inputs and Assumptions tab. These costs are added to the core budget costs projected by the model."]
[]
["The project provides additional benefits to my municipality beyond the PILOT payment. How do I account for this in the net benefit calculation?"]
["The estimated monetary value of additional benefits (such as affordable housing, parks and green space, or other developer contributions) or losses (i.e. noise pollution, environmental contamination) from the project can be entered in the \"Additional Benefit/Loss to Municipality\" column in the Municipal Spending Assumptions section of the Inputs and Assumptions tab. These benefits/losses will be added to the existing net benefit calculation."]
[]
["My projection shows a net loss to my municipality during the latter half of the project. Can I remedy that through the PILOT assumptions?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"`"]
["Yes. You can adjust the % of Taxes, % of Gross Revenues, or Manual Entries on the Inputs & Assumptions tab in those net loss years to produce a net benefit."]
[]
["I have more recent tax and municipal budget information than is included in the model. How can I incorporate that into the calculation?"]
["You may enter more recent data for your municipality on the Data tab, replacing the data that is already there. Any data in blue font or yellow highlighting may be changed."]
[]
["I do not want to do a 30 year abatement, I would prefer a shorter timeframe. Does the model accommodate that?"]
["Yes. You may enter in data for any period of time less than 30 years, clearing out any data for years the PILOT would not be in effect on the Inputs and Assumptions tab."]
[]
["I want to calculate the fiscal impact of the project on the school district. Can I do that through this model?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"`"]
["The model produces two outputs that are relevant to that calculation, the projected number of new children from new developments (on the Inputs & Assumptions tab) and the School PILOT on the Model tab. However the calculation itself must be done outside the model based on school district data."]
[]
[]
["I have entered in an IRR Target and clicked \"Adjust PILOT to IRR Target\"  but the Current IRR is not matching. Why does this happen?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"`"]
["The model produces the IRR closest to the IRR Target that can be achieved through a PILOT. Because the PILOT is only one component of many that determine an IRR, In some cases, the target can only be approximated rather than exactly achieved."]
[]
[]
["My projection shows nothing in the municipalilty net benefit/loss column despite entering in all the assumptions. How do I fix that?"]
["The lack of a net benefit/loss projection is due to the fact that the Division of Local Government Services does not have 2020 UFB information on file for your municipality. Simply enter in the requisite budget information on the Data tab if this is case and be sure to submit your UFB to the Division."]

{"sheet":"Inputs & Assumptions","index":2,"n_rows":568,"n_cols":76,"rows_kept":568,"cut":false,"hidden":false,"merged":[[23,1,23,6],[29,1,29,6],[34,2,34,4],[34,5,34,10],[34,11,34,15]]}
[{"$f":"\"Payment in Lieu of Taxes Financial Agreement Forecasting Model \"&\"- \"&VLOOKUP(Muni,$AL$4:$AM$568,2,FALSE)","v":"Payment in Lieu of Taxes Financial Agreement Forecasting Model - Aberdeen Township, Monmouth County"}]
["Inputs/Assumptions"]
[]
[null,"Select Municipality",null,null,null,null,null,null,null,null,null,"Year 1 Municipal PILOT",{"$f":"-Model!K4","v":9420.545449906982},null,"Municipal Tax Rate (per $100 valuation)",{"$f":"VLOOKUP(Muni,Data!E4:H568,4,FALSE)","v":0.56020978189131532},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL3+1","v":1},"Aberdeen Township, Monmouth County",null,null,null,null,null,null,null,"% of Actual Gross Revenue"]
[null,1,null,null,null,"First Year",2021,null,null,null,null,"Average Municipal PILOT",{"$f":"-AVERAGE(Model!K4:K33)","v":12737.368478008277},null,"Total Tax Rate (per $100 valuation)",{"$f":"VLOOKUP(Muni,Data!E4:K568,7,FALSE)","v":2.535367424098788},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,"Absecon City, Atlantic County",null,null,null,null,null,null,null,"% of Taxes"]
[null,null,null,null,null,null,null,null,null,null,null,"IRR (Internal Rate of Return)",{"$f":"Model!AB4","v":3.1536723179648618E-2},null,"Mun. Spending/Daytime Pop. Ratio",{"$f":"VLOOKUP(Muni,Data!$E$4:$S$568,15,FALSE)","v":258.55661441751084},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,"Alexandria Township, Hunterdon County",null,null,null,null,null,null,null,"Manual Entry"]
[null,"PILOT Method",null,null,null,"Project Type",null,"Includes Affordable Housing?",null,null,null,"Avg. Municipal Net Benefit (Loss)",{"$f":"IFERROR(AVERAGE(Model!Y4:Y33),\"No Data\")","v":-38077.425284360172},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,"Allamuchy Township, Warren County"]
[null,3,null,null,null,1,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,"Allendale Borough, Bergen County",null,null,null,null,null,null,null,"Residential"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,"Allenhurst Borough, Monmouth County",null,null,null,null,null,null,null,"Commercial/Industrial"]
[null,"Residential Projects",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,"Allentown Borough, Monmouth County",null,null,null,null,null,null,null,"Mixed Use"]
[null,"Num. of Units","Num. of Units","Persons Multiplier","Total New Persons","Public School Multiplier","Total New Public School Children",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,"Alloway Township, Salem County"]
[null,"Studio",0,1.6439999999999999,{"$f":"ROUND(D12*C12,0)","v":0},5.0999999999999997E-2,{"$f":"ROUND(F12*C12,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL11+1","v":9},"Alpha Borough, Warren County",null,null,null,null,null,null,null,"Yes"]
[null,"1 Bedroom",15,1.6439999999999999,{"$f":"ROUND(D13*C13,0)","v":25},5.0999999999999997E-2,{"$f":"ROUND(F13*C13,0)","v":1},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,"Alpine Borough, Bergen County",null,null,null,null,null,null,null,"No"]
[null,"2 Bedroom",29,2.1070000000000002,{"$f":"ROUND(D14*C14,0)","v":61},0.115,{"$f":"ROUND(F14*C14,0)","v":3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,"Andover Borough, Sussex County"]
[null,"3 Bedroom",12,3.4220000000000002,{"$f":"ROUND(D15*C15,0)","v":41},0.56000000000000005,{"$f":"ROUND(F15*C15,0)","v":7},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,"Andover Township, Sussex County"]
[null,"TOTAL",{"$f":"SUM(C12:C15)","v":56},null,{"$f":"SUM(E12:E15)","v":127},null,{"$f":"SUM(G12:G15)","v":11},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,"Asbury Park City, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,"Atlantic City, Atlantic County"]
[null,"Commercial/Industrial Projects",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,"Atlantic Highlands Borough, Monmouth County"]
[null,null,"Num. of Persons",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,"Audubon Borough, Camden County"]
[null,"Estimated Occupancy",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,"Audubon Park Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL20+1","v":18},"Avalon Borough, Cape May County"]
[null,"Mixed-Use Projects",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,"Avon-by-the-Sea Borough, Monmouth County"]
[null,"Num. of Units","Num. of Units","Persons Multiplier","Total New Persons","Public School Multiplier","Total New Public School Children",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,"Barnegat Light Borough, Ocean County"]
[null,"Residential Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,"Barnegat Township, Ocean County"]
[null,"Studio",0,1.6439999999999999,{"$f":"ROUND(D25*C25,0)","v":0},5.0999999999999997E-2,{"$f":"ROUND(F25*C25,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,"Barrington Borough, Camden County"]
[null,"1 Bedroom",0,1.6439999999999999,{"$f":"ROUND(D26*C26,0)","v":0},5.0999999999999997E-2,{"$f":"ROUND(F26*C26,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,"Bass River Township, Burlington County"]
[null,"2 Bedroom",0,2.1070000000000002,{"$f":"ROUND(D27*C27,0)","v":0},0.115,{"$f":"ROUND(F27*C27,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,"Bay Head Borough, Ocean County"]
[null,"3 Bedroom",0,3.4220000000000002,{"$f":"ROUND(D28*C28,0)","v":0},0.56000000000000005,{"$f":"ROUND(F28*C28,0)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,"Bayonne City, Hudson County"]
[null,"TOTAL",{"$f":"SUM(C25:C28)","v":0},null,{"$f":"SUM(E25:E28)","v":0},null,{"$f":"SUM(G25:G28)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,"Beach Haven Borough, Ocean County"]
[null,"Commercial/Industrial Component",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,"Beachwood Borough, Ocean County"]
[null,"Estimated Occupancy",0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,"Bedminster Township, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,"Belleville Township, Essex County"]
[null,"TOTAL NEW PERSONS",{"$f":"C31+SUM(E25:E28)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,"Bellmawr Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,"Belmar Borough, Monmouth County"]
[null,null,"PILOT Method Assumptions",null,null,"Project Budget & Valuation Assumptions",null,null,null,null,null,"Municipal Spending Assumptions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,"Belvidere Town, Warren County"]
[null," Year ","% of Actual Gross Revenue","% of Taxes","Total PILOT Payments (Manual Entry)","Net Rents/Gross Revenue","Operating Expenses (not including PILOT)","Debt Service","Equity (In)/Out","Property Assessed Value Pre-Improvement","Property Assessed Value Post-Improvement","Additional Benefit/Loss to Municipality","Additional Municipal Costs Outside Core Budget","% Growth in Municipal Budget","Spending Area","% of Spending Applied in Municipal Cost Calculation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL35+1","v":33},"Bergenfield Borough, Bergen County"]
[null," 1 ",6.2799999999999995E-2,0.9,42635,756406,-463121,-208998,-23968003,{"$f":"62500+25800+25000+99200+134700+125000+62500+97700+13300+51800+24100","v":721600},{"$f":"13800000+62500+25800+25000+99200+134700+125000+62500+97700+13300+51800+24100","v":14521600},0,0,"--","General Government",0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,"Berkeley Heights Township, Union County"]
[null," 2 ",6.2799999999999995E-2,0.9,43488,771476,-475810,-208998,null,{"$f":"J37*1.03","v":743248},{"$f":"K37*1.03","v":14957248},0,0,0.02,"Land-Use Administration",0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,"Berkeley Township, Ocean County"]
[null," 3 ",6.2799999999999995E-2,0.9,44357,786849,-488868,-208998,null,{"$f":"J38*1.03","v":765545.44000000006},{"$f":"K38*1.03","v":15405965.439999999},0,0,0.02,"Uniform Construction Code",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,"Berlin Borough, Camden County"]
[null," 4 ",6.2799999999999995E-2,0.9,45244,802528,-502308,-208998,null,788511.80320000008,15868144.403200001,0,0,0.02,"Public Safety",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,"Berlin Township, Camden County"]
[null," 5 ",6.2799999999999995E-2,0.9,46148,818520,-516143,-208998,null,812167.15729600005,16344188.735296002,0,0,0.02,"Public Works",0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,"Bernards Township, Somerset County",null,null,null,null,null,null,null,505756,519298,533225,547552,562291,577453,593049,609097,625605,642589,660061,678035,696526,715550,735120,755256,775972,797286,819215,841777,864991,888875,913450,938735,964752,991520,1019063,1047403,1076563,1106568]
[null," 6 ",6.2799999999999995E-2,0.9,47070,834832,-530383,-208998,null,836532.17201488011,16834514.397354882,0,0,0.02,"Health and Human Services",0.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,"Bernardsville Borough, Somerset County",null,null,null,null,null,null,null,{"$f":"-AU41","v":-505756},{"$f":"-AV41","v":-519298},-533225,-547552,-562291,-577453,-593049,-609097,-625605,-642589,-660061,-678035,-696526,-715550,-735120,-755256,-775972,-797286,-819215,-841777,-864991,-888875,-913450,-938735,-964752,-991520,-1019063,-1047403,-1076563,-1106568]
[null," 7 ",6.2799999999999995E-2,0.9,48011,851470,-545038,-208998,null,861628.13717532658,17339549.82927553,0,0,0.02,"Education (including Library)",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,"Bethlehem Township, Hunterdon County"]
[null," 8 ",6.2799999999999995E-2,0.9,48971,868439,-560126,-208998,null,887476.98129058641,17859736.324153796,0,0,0.02,"Landfill / Solid Waste Disposal ",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,"Beverly City, Burlington County",null,null,null,null,null,null,null,"$42,635 $43,488 $44,357 $45,244 $46,148 $47,070 $48,011 $48,971 $49,950 $50,949 $51,967 $53,006 $54,066 $55,147 $56,249 $57,373 $58,520 $59,690 $60,883 $62,100 $63,342 $64,608 $65,900 $67,218 $68,562 $69,933 $71,331 $72,757 $74,212 $75,696"]
[null," 9 ",6.2799999999999995E-2,0.9,49950,885748,-575655,-208998,null,914101.29072930408,18395528.413878411,0,0,0.02,"Statutory Expenditures",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,"Blairstown Township, Warren County"]
[null," 10 ",6.2799999999999995E-2,0.8,50949,903402,-591640,-208998,null,941524.32945118321,18947394.266294762,0,0,0.02,"Court and Public Defender",0.5,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,"Bloomfield Township, Essex County",null,null,null,null,null,null,null,42635,43488,44357,45244,46148,47070,48011,48971,49950,50949,51967,53006,54066,55147,56249,57373,58520,59690,60883,62100,63342,64608,65900,67218,68562,69933,71331,72757,74212,75696]
[null," 11 ",6.2799999999999995E-2,0.8,51967,921409,-608094,-208998,null,969770.05933471874,19515816.094283607,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,"Bloomingdale Borough, Passaic County"]
[null," 12 ",6.2799999999999995E-2,0.8,53006,939775,-625029,-208998,null,998863.16111476033,20101290.577112116,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,"Bloomsbury Borough, Hunterdon County"]
[null,{"$f":"B48+1","v":13},6.2799999999999995E-2,0.8,54066,958507,-642460,-208998,null,1028829.0559482032,20704329.29442548,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,"Bogota Borough, Bergen County"]
[null,14,6.2799999999999995E-2,0.8,55147,977614,-660403,-208998,null,1059693.9276266494,21325459.173258245,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,"Boonton Town, Morris County"]
[null,15,6.2799999999999995E-2,0.8,56249,997102,-678871,-208998,null,1091484.745455449,21965222.948455993,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,"Boonton Township, Morris County"]
[null,16,6.2799999999999995E-2,0.8,57373,1016981,-697883,-208998,null,1124229.2878191124,22624179.636909675,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,"Bordentown City, Burlington County"]
[null,17,6.2799999999999995E-2,0.8,58520,1037256,-717452,-208998,null,1157956.1664536858,23302905.026016966,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL52+1","v":50},"Bordentown Township, Burlington County"]
[null,18,6.2799999999999995E-2,0.8,59690,1057935,-737596,-208998,null,1192694.8514472966,24001992.176797476,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,"Bound Brook Borough, Somerset County"]
[null,19,6.2799999999999995E-2,0.8,60883,1079027,-758332,-208998,null,1228475.6969907156,24722051.9421014,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,"Bradley Beach Borough, Monmouth County"]
[null,20,6.2799999999999995E-2,0.8,62100,1100540,-779677,-208998,null,1265329.9679004371,25463713.500364441,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,"Branchburg Township, Somerset County"]
[null,21,6.2799999999999995E-2,0.8,63342,1122483,-801649,-208998,null,1303289.8669374501,26227624.905375376,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,"Branchville Borough, Sussex County"]
[null,22,6.2799999999999995E-2,0.8,64608,1144865,-824267,-208998,null,1342388.5629455736,27014453.652536638,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,"Brick Township, Ocean County"]
[null,23,6.2799999999999995E-2,0.8,65900,1167693,-847550,-208998,null,1382660.2198339407,27824887.262112737,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,"Bridgeton City, Cumberland County"]
[null,24,6.2799999999999995E-2,0.8,67218,1190976,-871517,-208998,null,1424140.0264289591,28659633.87997612,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,"Bridgewater Township, Somerset County"]
[null,25,6.2799999999999995E-2,0.8,68562,1214725,-896190,-208998,null,1466864.227221828,29519422.896375403,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,"Brielle Borough, Monmouth County"]
[null,26,6.2799999999999995E-2,0.8,69933,1238950,-921587,-208998,null,1510870.1540384828,30405005.583266664,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,"Brigantine City, Atlantic County"]
[null,27,6.2799999999999995E-2,0.8,71331,1263657,-947732,-208998,null,1556196.2586596373,31317155.750764664,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,"Brooklawn Borough, Camden County"]
[null,28,6.2799999999999995E-2,0.8,72757,1288857,-974646,-208998,null,1602882.1464194264,32256670.423287604,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,"Buena Borough, Atlantic County"]
[null,29,6.2799999999999995E-2,0.8,74212,1314560,-1002351,-208998,null,1650968.6108120093,33224370.535986234,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,"Buena Vista Township, Atlantic County"]
[null,30,6.2799999999999995E-2,0.8,75696,1340778,-1030872,0,56482169.117729299,1700497.6691363696,34221101.652065821,0,0,0.02,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,"Burlington City, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL66+1","v":64},"Burlington Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,"Butler Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,"Byram Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,"Caldwell Borough, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,"Califon Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,"Camden City, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,"Cape May City, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,"Cape May Point Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,"Carlstadt Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL75+1","v":73},"Carneys Point Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,"Carteret Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,"Cedar Grove Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,"Chatham Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,"Chatham Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,"Cherry Hill Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,"Chesilhurst Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,"Chester Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,"Chester Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,"Chesterfield Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,"Cinnaminson Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,"City of Orange Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,"Clark Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,"Clayton Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,"Clementon Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,"Cliffside Park Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,"Clifton City, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,"Clinton Town, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,"Clinton Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,"Closter Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,"Collingswood Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,"Colts Neck Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,"Commercial Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,"Corbin City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,"Cranbury Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,"Cranford Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,"Cresskill Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,"Deal Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101,"Deerfield Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,"Delanco Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,"Delaware Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,"Delran Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,"Demarest Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106,"Dennis Township, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107,"Denville Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108,"Deptford Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109,"Dover Town, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,"Downe Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111,"Dumont Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,"Dunellen Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113,"Eagleswood Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114,"East Amwell Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,"East Brunswick Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116,"East Greenwich Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117,"East Hanover Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,"East Newark Borough, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,"East Orange City, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,"East Rutherford Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121,"East Windsor Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122,"Eastampton Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123,"Eatontown Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124,"Edgewater Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125,"Edgewater Park Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126,"Edison Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127,"Egg Harbor City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128,"Egg Harbor Township, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129,"Elizabeth City, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,"Elk Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131,"Elmer Borough, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132,"Elmwood Park Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133,"Elsinboro Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134,"Emerson Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,"Englewood City, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,"Englewood Cliffs Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL139+1","v":137},"Englishtown Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138,"Essex Fells Borough, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139,"Estell Manor City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,"Evesham Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141,"Ewing Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142,"Fair Haven Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143,"Fair Lawn Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144,"Fairfield Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145,"Fairfield Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146,"Fairview Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,147,"Fanwood Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148,"Far Hills Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149,"Farmingdale Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,"Fieldsboro Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151,"Flemington Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152,"Florence Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153,"Florham Park Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154,"Folsom Borough, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,"Fort Lee Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156,"Frankford Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157,"Franklin Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158,"Franklin Lakes Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159,"Franklin Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,"Franklin Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161,"Franklin Township, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162,"Franklin Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163,"Fredon Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164,"Freehold Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165,"Freehold Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166,"Frelinghuysen Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,"Frenchtown Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168,"Galloway Township, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169,"Garfield City, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,"Garwood Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171,"Gibbsboro Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172,"Glassboro Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173,"Glen Gardner Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174,"Glen Ridge Borough, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175,"Glen Rock Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176,"Gloucester City, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177,"Gloucester Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178,"Green Brook Township, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179,"Green Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,"Greenwich Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181,"Greenwich Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182,"Greenwich Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183,"Guttenberg Town, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184,"Hackensack City, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185,"Hackettstown Town, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186,"Haddon Heights Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187,"Haddon Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188,"Haddonfield Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189,"Hainesport Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190,"Haledon Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191,"Hamburg Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192,"Hamilton Township, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193,"Hamilton Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194,"Hammonton Town, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195,"Hampton Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196,"Hampton Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197,"Hanover Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198,"Harding Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199,"Hardwick Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200,"Hardyston Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL203+1","v":201},"Harmony Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202,"Harrington Park Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,"Harrison Town, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204,"Harrison Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,205,"Harvey Cedars Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,206,"Hasbrouck Heights Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,207,"Haworth Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208,"Hawthorne Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,209,"Hazlet Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,"Helmetta Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211,"High Bridge Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212,"Highland Park Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213,"Highlands Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,214,"Hightstown Borough, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215,"Hillsborough Township, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,216,"Hillsdale Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,217,"Hillside Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,218,"Hi-nella Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219,"Hoboken City, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220,"Ho-Ho-Kus Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221,"Holland Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,222,"Holmdel Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,223,"Hopatcong Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224,"Hope Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225,"Hopewell Borough, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,226,"Hopewell Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227,"Hopewell Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,228,"Howell Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,229,"Independence Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,"Interlaken Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231,"Irvington Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,232,"Island Heights Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,233,"Jackson Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,234,"Jamesburg Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,"Jefferson Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236,"Jersey City, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,237,"Keansburg Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238,"Kearny Town, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239,"Kenilworth Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240,"Keyport Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241,"Kingwood Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,242,"Kinnelon Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243,"Knowlton Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244,"Lacey Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245,"Lafayette Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,246,"Lake Como Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,247,"Lakehurst Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,248,"Lakewood Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,249,"Lambertville City, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,"Laurel Springs Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,251,"Lavallette Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,252,"Lawnside Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,253,"Lawrence Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,254,"Lawrence Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,255,"Lebanon Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,256,"Lebanon Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,257,"Leonia Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,258,"Liberty Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,259,"Lincoln Park Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,260,"Linden City, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,261,"Lindenwold Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,262,"Linwood City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,263,"Little Egg Harbor Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,264,"Little Falls Township, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL267+1","v":265},"Little Ferry Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,266,"Little Silver Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,267,"Livingston Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,268,"Loch Arbour Village, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,269,"Lodi Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,270,"Logan Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,271,"Long Beach Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,272,"Long Branch City, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,273,"Long Hill Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,274,"Longport Borough, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,275,"Lopatcong Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,276,"Lower Alloways Creek Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,277,"Lower Township, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,278,"Lumberton Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,279,"Lyndhurst Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,280,"Madison Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,281,"Magnolia Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,282,"Mahwah Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,283,"Manalapan Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,284,"Manasquan Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,285,"Manchester Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,286,"Mannington Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,287,"Mansfield Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,288,"Mansfield Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,289,"Mantoloking Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,290,"Mantua Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,291,"Manville Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,292,"Maple Shade Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,293,"Maplewood Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,294,"Margate City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,295,"Marlboro Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,296,"Matawan Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,297,"Maurice River Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,298,"Maywood Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,299,"Medford Lakes Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,"Medford Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,301,"Mendham Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,302,"Mendham Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,303,"Merchantville Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,304,"Metuchen Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,305,"Middle Township, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,306,"Middlesex Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,307,"Middletown Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,308,"Midland Park Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,309,"Milford Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,310,"Millburn Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,311,"Millstone Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,312,"Millstone Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,313,"Milltown Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,314,"Millville City, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,315,"Mine Hill Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,316,"Monmouth Beach Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,317,"Monroe Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,318,"Monroe Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,319,"Montague Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,320,"Montclair Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,321,"Montgomery Township, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,322,"Montvale Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,323,"Montville Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,324,"Moonachie Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,325,"Moorestown Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,326,"Morris Plains Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,327,"Morris Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,328,"Morristown Town, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL331+1","v":329},"Mount Arlington Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,330,"Mount Ephraim Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,331,"Mount Holly Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,332,"Mount Laurel Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,333,"Mount Olive Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,334,"Mountain Lakes Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,335,"Mountainside Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,336,"Mullica Township, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,337,"National Park Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,338,"Neptune City Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,339,"Neptune Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,340,"Netcong Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,341,"New Brunswick City, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,342,"New Hanover Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,343,"New Milford Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,344,"New Providence Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,345,"Newark City, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,346,"Newfield Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,347,"Newton Town, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,348,"North Arlington Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,349,"North Bergen Township, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,350,"North Brunswick Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,351,"North Caldwell Borough, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,352,"North Haledon Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,353,"North Hanover Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,354,"North Plainfield Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,355,"North Wildwood City, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,356,"Northfield City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,357,"Northvale Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,358,"Norwood Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,359,"Nutley Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,360,"Oakland Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,361,"Oaklyn Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,362,"Ocean City, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,363,"Ocean Gate Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,364,"Ocean Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,365,"Ocean Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,366,"Oceanport Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,367,"Ogdensburg Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,368,"Old Bridge Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,369,"Old Tappan Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,370,"Oldmans Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,371,"Oradell Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,372,"Oxford Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,373,"Palisades Park Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,374,"Palmyra Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,375,"Paramus Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,376,"Park Ridge Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,377,"Parsippany-Troy Hills Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,378,"Passaic City, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,379,"Paterson City, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,380,"Paulsboro Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,381,"Peapack and Gladstone Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,382,"Pemberton Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,383,"Pemberton Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,384,"Pennington Borough, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,385,"Penns Grove Borough, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,386,"Pennsauken Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,387,"Pennsville Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,388,"Pequannock Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,389,"Perth Amboy City, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,390,"Phillipsburg Town, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,391,"Pilesgrove Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,392,"Pine Beach Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL395+1","v":393},"Pine Hill Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,394,"Pine Valley Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,395,"Piscataway Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,396,"Pitman Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,397,"Pittsgrove Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,398,"Plainfield City, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,399,"Plainsboro Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,400,"Pleasantville City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,401,"Plumsted Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,402,"Pohatcong Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,403,"Point Pleasant Beach Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,404,"Point Pleasant Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,405,"Pompton Lakes Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,406,"Port Republic City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,407,"Princeton, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,408,"Prospect Park Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,409,"Quinton Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,410,"Rahway City, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,411,"Ramsey Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,412,"Randolph Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,413,"Raritan Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,414,"Raritan Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,415,"Readington Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,416,"Red Bank Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,417,"Ridgefield Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,418,"Ridgefield Park Village, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,419,"Ridgewood Village, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,420,"Ringwood Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,421,"River Edge Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,422,"River Vale Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,423,"Riverdale Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,424,"Riverside Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,425,"Riverton Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,426,"Robbinsville Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,427,"Rochelle Park Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,428,"Rockaway Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,429,"Rockaway Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,430,"Rockleigh Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,431,"Rocky Hill Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,432,"Roosevelt Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,433,"Roseland Borough, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,434,"Roselle Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,435,"Roselle Park Borough, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,436,"Roxbury Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,437,"Rumson Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,438,"Runnemede Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,439,"Rutherford Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,440,"Saddle Brook Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,441,"Saddle River Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,442,"Salem City, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,443,"Sandyston Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,444,"Sayreville Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,445,"Scotch Plains Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,446,"Sea Bright Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,447,"Sea Girt Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,448,"Sea Isle City, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,449,"Seaside Heights Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,450,"Seaside Park Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,451,"Secaucus Town, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,452,"Shamong Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,453,"Shiloh Borough, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,454,"Ship Bottom Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,455,"Shrewsbury Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,456,"Shrewsbury Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL459+1","v":457},"Somerdale Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,458,"Somers Point City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,459,"Somerville Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,460,"South Amboy City, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,461,"South Bound Brook Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,462,"South Brunswick Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,463,"South Hackensack Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,464,"South Harrison Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,465,"South Orange Village Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,466,"South Plainfield Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,467,"South River Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,468,"South Toms River Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,469,"Southampton Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,470,"Sparta Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,471,"Spotswood Borough, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,472,"Spring Lake Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,473,"Spring Lake Heights Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,474,"Springfield Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,475,"Springfield Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,476,"Stafford Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,477,"Stanhope Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,478,"Stillwater Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,479,"Stockton Borough, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,480,"Stone Harbor Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,481,"Stow Creek Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,482,"Stratford Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,483,"Summit City, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,484,"Surf City Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,485,"Sussex Borough, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,486,"Swedesboro Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,487,"Tabernacle Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,488,"Tavistock Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,489,"Teaneck Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,490,"Tenafly Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,491,"Teterboro Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,492,"Tewksbury Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,493,"Tinton Falls Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,494,"Toms River Township, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,495,"Totowa Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,496,"Trenton City, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,497,"Tuckerton Borough, Ocean County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,498,"Union Beach Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,499,"Union City, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,500,"Union Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,501,"Union Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,502,"Upper Deerfield Township, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,503,"Upper Freehold Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,504,"Upper Pittsgrove Township, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,505,"Upper Saddle River Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,506,"Upper Township, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,507,"Ventnor City, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,508,"Vernon Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,509,"Verona Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,510,"Victory Gardens Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,511,"Vineland City, Cumberland County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,512,"Voorhees Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,513,"Waldwick Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,514,"Wall Township, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,515,"Wallington Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,516,"Walpack Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,517,"Wanaque Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,518,"Wantage Township, Sussex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,519,"Warren Township, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,520,"Washington Borough, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AL523+1","v":521},"Washington Township, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,522,"Washington Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,523,"Washington Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,524,"Washington Township, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,525,"Washington Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,526,"Watchung Borough, Somerset County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,527,"Waterford Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,528,"Wayne Township, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,529,"Weehawken Township, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,530,"Wenonah Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,531,"West Amwell Township, Hunterdon County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,532,"West Caldwell Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,533,"West Cape May Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,534,"West Deptford Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,535,"West Long Branch Borough, Monmouth County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,536,"West Milford Township, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,537,"West New York Town, Hudson County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,538,"West Orange Township, Essex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,539,"West Wildwood Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,540,"West Windsor Township, Mercer County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,541,"Westampton Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,542,"Westfield Town, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,543,"Westville Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,544,"Westwood Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,545,"Weymouth Township, Atlantic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,546,"Wharton Borough, Morris County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,547,"White Township, Warren County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,548,"Wildwood City, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,549,"Wildwood Crest Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,550,"Willingboro Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,551,"Winfield Township, Union County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,552,"Winslow Township, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,553,"Woodbine Borough, Cape May County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,554,"Woodbridge Township, Middlesex County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,555,"Woodbury City, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,556,"Woodbury Heights Borough, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,557,"Woodcliff Lake Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,558,"Woodland Park Borough, Passaic County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,559,"Woodland Township, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,560,"Woodlynne Borough, Camden County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,561,"Wood-Ridge Borough, Bergen County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,562,"Woodstown Borough, Salem County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,563,"Woolwich Township, Gloucester County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,564,"Wrightstown Borough, Burlington County"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,565,"Wyckoff Township, Bergen County"]

{"sheet":"Model","index":3,"n_rows":35,"n_cols":28,"rows_kept":35,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Inputs & Assumptions'!A1","v":"Payment in Lieu of Taxes Financial Agreement Forecasting Model - Aberdeen Township, Monmouth County"}]
["Projections"]
[" Year "," Year  Number","Net Rents/Gross Revenue","Operating Expenses","Property Assessed Value Pre-Improvement","Municipal Property Tax Revenue Pre-Improvement","Property Assessed Value Post-Improvement","Total Property Taxes without PILOT","Municipal Property Taxes without PILOT","PILOT Payments","Municipal PILOT","County PILOT","School PILOT","Project Net Operating Income before Debt Service","Debt Service","Project Cash Flow","Equity (In)/Out","Net Cash Flow","PILOT % of Annual Gross Revenue","PILOT % of Conventional Taxes","Additional Municipal Costs Outside Core Budget","Additional Municipal Costs (Core Budget)","Total Additional Municipal Costs","Additional Net Benefit (Loss to Municipality)","Net Benefit (Loss) to Municipality"]
[{"$f":"'Inputs & Assumptions'!G5","v":2021}," 1 ",{"$f":"'Inputs & Assumptions'!F37","v":756406},{"$f":"'Inputs & Assumptions'!G37","v":-463121},{"$f":"'Inputs & Assumptions'!J37","v":721600},{"$f":"'Inputs & Assumptions'!$P$4*(E4/100)","v":4042.4737861277313},{"$f":"'Inputs & Assumptions'!K37","v":14521600},{"$f":"(G4/100)*'Inputs & Assumptions'!$P$5","v":368175.91585792962},{"$f":"(G4/100)*'Inputs & Assumptions'!$P$4","v":81351.423687129252},{"$f":"IF(IF('Inputs & Assumptions'!$B$8=1,-C4*'Inputs & Assumptions'!$C37,IF('Inputs & Assumptions'!$B$8=2,-H4*'Inputs & Assumptions'!$D37,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E37,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C4*'Inputs & Assumptions'!$C37,IF('Inputs & Assumptions'!$B$8=2,-H4*'Inputs & Assumptions'!$D37,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E37,\"\")))*$AA$10)","v":-42635},{"$f":"VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J4","v":-9420.545449906982},{"$f":"J4*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE)","v":-4687.2012153819742},{"$f":"J4*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE)","v":-28527.253334711044},{"$f":"J4+D4+C4","v":250650},{"$f":"'Inputs & Assumptions'!H37","v":-208998},{"$f":"SUM(N4:O4)","v":41652},{"$f":"'Inputs & Assumptions'!I37","v":-23968003},{"$f":"SUM(P4:Q4)","v":-23926351},{"$f":"IFERROR(-J4/C4,\"--\")","v":5.636523242808756E-2},{"$f":"IFERROR(-J4/H4,\"--\")","v":0.11580062183223261},{"$f":"'Inputs & Assumptions'!M37","v":0},{"$f":"IFERROR(IF(Type=1,'Inputs & Assumptions'!$P$6*'Inputs & Assumptions'!E16,IF(Type=2,'Inputs & Assumptions'!$P$6*'Inputs & Assumptions'!C20,IF(Type=3,'Inputs & Assumptions'!$P$6*'Inputs & Assumptions'!C33,\"--\"))),\"No Data\")","v":32836.690031023878},{"$f":"IFERROR(V4+U4,\"--\")","v":32836.690031023878},{"$f":"'Inputs & Assumptions'!L37","v":0},{"$f":"IFERROR(-K4-F4-W4+X4,\"--\")","v":-27458.618367244628},null,"Current IRR",{"$f":"IRR(R4:R33,0.1)","v":3.1536723179648618E-2}]
[{"$f":"A4+1","v":2022}," 2 ",{"$f":"'Inputs & Assumptions'!F38","v":771476},{"$f":"'Inputs & Assumptions'!G38","v":-475810},{"$f":"'Inputs & Assumptions'!J38","v":743248},{"$f":"'Inputs & Assumptions'!$P$4*(E5/100)","v":4163.7479997115634},{"$f":"'Inputs & Assumptions'!K38","v":14957248},{"$f":"(G5/100)*'Inputs & Assumptions'!$P$5","v":379221.19333366753},{"$f":"(G5/100)*'Inputs & Assumptions'!$P$4","v":83791.966397743134},{"$f":"IF(C5=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C5*'Inputs & Assumptions'!$C38,IF('Inputs & Assumptions'!$B$8=2,-H5*'Inputs & Assumptions'!$D38,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E38,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C5*'Inputs & Assumptions'!$C38,IF('Inputs & Assumptions'!$B$8=2,-H5*'Inputs & Assumptions'!$D38,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E38,\"\")))*$AA$10))","v":-43488},{"$f":"VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J5","v":-9609.022646313002},{"$f":"J5*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE)","v":-4780.9782210515141},{"$f":"J5*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE)","v":-29097.999132635487},252178,{"$f":"'Inputs & Assumptions'!H38","v":-208998},{"$f":"SUM(N5:O5)","v":43180},{"$f":"'Inputs & Assumptions'!I38","v":0},{"$f":"SUM(P5:Q5)","v":43180},{"$f":"IFERROR(-J5/C5,\"--\")","v":5.6369867630360504E-2},{"$f":"IFERROR(-J5/H5,\"--\")","v":0.11467713504539279},{"$f":"'Inputs & Assumptions'!M38","v":0},{"$f":"IF(OR(C5>0),IFERROR(V4*((1+'Inputs & Assumptions'!N38)),\"No Data\"),\"--\")","v":33493.423831644359},{"$f":"IFERROR(V5+U5,\"--\")","v":33493.423831644359},{"$f":"'Inputs & Assumptions'!L38","v":0},{"$f":"IFERROR(-K5-F5-W5+X5,\"--\")","v":-28048.149185042919}]
[{"$f":"A5+1","v":2023}," 3 ",{"$f":"'Inputs & Assumptions'!F39","v":786849},{"$f":"'Inputs & Assumptions'!G39","v":-488868},{"$f":"'Inputs & Assumptions'!J39","v":765545.44000000006},{"$f":"'Inputs & Assumptions'!$P$4*(E6/100)","v":4288.6604397029105},{"$f":"'Inputs & Assumptions'!K39","v":15405965.439999999},{"$f":"(G6/100)*'Inputs & Assumptions'!$P$5","v":390597.82913367753},{"$f":"(G6/100)*'Inputs & Assumptions'!$P$4","v":86305.725389675412},{"$f":"IF(C6=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C6*'Inputs & Assumptions'!$C39,IF('Inputs & Assumptions'!$B$8=2,-H6*'Inputs & Assumptions'!$D39,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E39,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C6*'Inputs & Assumptions'!$C39,IF('Inputs & Assumptions'!$B$8=2,-H6*'Inputs & Assumptions'!$D39,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E39,\"\")))*$AA$10))","v":-44357},{"$f":"VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J6","v":-9801.0351711392996},{"$f":"J6*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE)","v":-4876.5142326890636},{"$f":"J6*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE)","v":-29679.450596171639},253624,{"$f":"'Inputs & Assumptions'!H39","v":-208998},{"$f":"SUM(N6:O6)","v":44626},{"$f":"'Inputs & Assumptions'!I39","v":0},44626,5.6372950845714996E-2,0.11356181906689332,{"$f":"'Inputs & Assumptions'!M39","v":0},{"$f":"IF(OR(C6>0),IFERROR(V5*((1+'Inputs & Assumptions'!N39)),\"No Data\"),\"--\")","v":34163.292308277247},34163.292308277247,{"$f":"'Inputs & Assumptions'!L39","v":0},-28650.917576840857,null,"IRR Target",0.03]
[2024," 4 ",{"$f":"'Inputs & Assumptions'!F40","v":802528},{"$f":"'Inputs & Assumptions'!G40","v":-502308},{"$f":"'Inputs & Assumptions'!J40","v":788511.80320000008},{"$f":"'Inputs & Assumptions'!$P$4*(E7/100)","v":4417.3202528939983},{"$f":"'Inputs & Assumptions'!K40","v":15868144.403200001},{"$f":"(G7/100)*'Inputs & Assumptions'!$P$5","v":402315.76400768786},{"$f":"(G7/100)*'Inputs & Assumptions'!$P$4","v":88894.897151365672},{"$f":"IF(C7=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C7*'Inputs & Assumptions'!$C40,IF('Inputs & Assumptions'!$B$8=2,-H7*'Inputs & Assumptions'!$D40,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E40,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C7*'Inputs & Assumptions'!$C40,IF('Inputs & Assumptions'!$B$8=2,-H7*'Inputs & Assumptions'!$D40,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E40,\"\")))*$AA$10))","v":-45244},{"$f":"VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J7","v":-9997.0249404384085},{"$f":"J7*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE)","v":-4974.0291260406248},{"$f":"J7*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE)","v":-30272.945933520969},254976,{"$f":"'Inputs & Assumptions'!H40","v":-208998},45978,{"$f":"'Inputs & Assumptions'!I40","v":0},45978,5.6376849156664938E-2,0.11245892914883503,{"$f":"'Inputs & Assumptions'!M40","v":0},{"$f":"IF(OR(C7>0),IFERROR(V6*((1+'Inputs & Assumptions'!N40)),\"No Data\"),\"--\")","v":34846.558154442791},34846.558154442791,{"$f":"'Inputs & Assumptions'!L40","v":0},-29266.853466898381]
[2025," 5 ",{"$f":"'Inputs & Assumptions'!F41","v":818520},{"$f":"'Inputs & Assumptions'!G41","v":-516143},{"$f":"'Inputs & Assumptions'!J41","v":812167.15729600005},{"$f":"'Inputs & Assumptions'!$P$4*(E8/100)","v":4549.8398604808172},{"$f":"'Inputs & Assumptions'!K41","v":16344188.735296002},{"$f":"(G8/100)*'Inputs & Assumptions'!$P$5","v":414385.23692791851},{"$f":"(G8/100)*'Inputs & Assumptions'!$P$4","v":91561.744065906649},{"$f":"IF(C8=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C8*'Inputs & Assumptions'!$C41,IF('Inputs & Assumptions'!$B$8=2,-H8*'Inputs & Assumptions'!$D41,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E41,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C8*'Inputs & Assumptions'!$C41,IF('Inputs & Assumptions'!$B$8=2,-H8*'Inputs & Assumptions'!$D41,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E41,\"\")))*$AA$10))","v":-46148},{"$f":"VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J8","v":-10196.770996184061},{"$f":"J8*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE)","v":-5073.4129632331969},{"$f":"J8*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE)","v":-30877.816040582744},256229,{"$f":"'Inputs & Assumptions'!H41","v":-208998},47231,{"$f":"'Inputs & Assumptions'!I41","v":0},{"$f":"SUM(P8:Q8)","v":47231},5.6379807457362069E-2,0.11136497125747594,{"$f":"'Inputs & Assumptions'!M41","v":0},{"$f":"IF(OR(C8>0),IFERROR(V7*((1+'Inputs & Assumptions'!N41)),\"No Data\"),\"--\")","v":35543.489317531647},35543.489317531647,{"$f":"'Inputs & Assumptions'!L41","v":0},-29896.558181828404]
[2026," 6 ",{"$f":"'Inputs & Assumptions'!F42","v":834832},{"$f":"'Inputs & Assumptions'!G42","v":-530383},{"$f":"'Inputs & Assumptions'!J42","v":836532.17201488011},{"$f":"'Inputs & Assumptions'!$P$4*(E9/100)","v":4686.3350562952419},{"$f":"'Inputs & Assumptions'!K42","v":16834514.397354882},{"$f":"(G9/100)*'Inputs & Assumptions'!$P$5","v":426816.79403575603},{"$f":"(G9/100)*'Inputs & Assumptions'!$P$4","v":94308.596387883852},{"$f":"IF(C9=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C9*'Inputs & Assumptions'!$C42,IF('Inputs & Assumptions'!$B$8=2,-H9*'Inputs & Assumptions'!$D42,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E42,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C9*'Inputs & Assumptions'!$C42,IF('Inputs & Assumptions'!$B$8=2,-H9*'Inputs & Assumptions'!$D42,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E42,\"\")))*$AA$10))","v":-47070},{"$f":"VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J9","v":-10400.494296402525},{"$f":"J9*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE)","v":-5174.7756821397807},{"$f":"J9*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE)","v":-31494.730021457697},257379,{"$f":"'Inputs & Assumptions'!H42","v":-208998},48381,{"$f":"'Inputs & Assumptions'!I42","v":0},48381,5.6382601529409507E-2,0.1102815087357054,{"$f":"'Inputs & Assumptions'!M42","v":0},{"$f":"IF(OR(C9>0),IFERROR(V8*((1+'Inputs & Assumptions'!N42)),\"No Data\"),\"--\")","v":36254.359103882278},36254.359103882278,{"$f":"'Inputs & Assumptions'!L42","v":0},-30540.199863774993,null,"PILOT Adjustment Factor"]
[2027," 7 ",{"$f":"'Inputs & Assumptions'!F43","v":851470},{"$f":"'Inputs & Assumptions'!G43","v":-545038},{"$f":"'Inputs & Assumptions'!J43","v":861628.13717532658},{"$f":"'Inputs & Assumptions'!$P$4*(E10/100)","v":4826.9251079841006},{"$f":"'Inputs & Assumptions'!K43","v":17339549.82927553},{"$f":"(G10/100)*'Inputs & Assumptions'!$P$5","v":439621.29785682884},{"$f":"(G10/100)*'Inputs & Assumptions'!$P$4","v":97137.854279520383},{"$f":"IF(C10=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C10*'Inputs & Assumptions'!$C43,IF('Inputs & Assumptions'!$B$8=2,-H10*'Inputs & Assumptions'!$D43,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E43,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C10*'Inputs & Assumptions'!$C43,IF('Inputs & Assumptions'!$B$8=2,-H10*'Inputs & Assumptions'!$D43,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E43,\"\")))*$AA$10))","v":-48011},{"$f":"VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J10","v":-10608.415799120068},{"$f":"J10*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE)","v":-5278.2272206333755},{"$f":"J10*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE)","v":-32124.356980246557},258421,{"$f":"'Inputs & Assumptions'!H43","v":-208998},49423,{"$f":"'Inputs & Assumptions'!I43","v":0},49423,5.6386014774448892E-2,0.10920990460210986,{"$f":"'Inputs & Assumptions'!M43","v":0},{"$f":"IF(OR(C10>0),IFERROR(V9*((1+'Inputs & Assumptions'!N43)),\"No Data\"),\"--\")","v":36979.446285959923},36979.446285959923,{"$f":"'Inputs & Assumptions'!L43","v":0},-31197.955594823954,null,1]
[2028," 8 ",{"$f":"'Inputs & Assumptions'!F44","v":868439},{"$f":"'Inputs & Assumptions'!G44","v":-560126},{"$f":"'Inputs & Assumptions'!J44","v":887476.98129058641},{"$f":"'Inputs & Assumptions'!$P$4*(E11/100)","v":4971.7328612236233},{"$f":"'Inputs & Assumptions'!K44","v":17859736.324153796},{"$f":"(G11/100)*'Inputs & Assumptions'!$P$5","v":452809.93679253367},{"$f":"(G11/100)*'Inputs & Assumptions'!$P$4","v":100051.989907906},{"$f":"IF(C11=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C11*'Inputs & Assumptions'!$C44,IF('Inputs & Assumptions'!$B$8=2,-H11*'Inputs & Assumptions'!$D44,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E44,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C11*'Inputs & Assumptions'!$C44,IF('Inputs & Assumptions'!$B$8=2,-H11*'Inputs & Assumptions'!$D44,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E44,\"\")))*$AA$10))","v":-48971},{"$f":"VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J11","v":-10820.535504336691},{"$f":"J11*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE)","v":-5383.7675787139833},{"$f":"J11*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE)","v":-32766.696916949328},259342,{"$f":"'Inputs & Assumptions'!H44","v":-208998},50344,{"$f":"'Inputs & Assumptions'!I44","v":0},50344,5.6389683098064455E-2,0.10814912841110486,{"$f":"'Inputs & Assumptions'!M44","v":0},{"$f":"IF(OR(C11>0),IFERROR(V10*((1+'Inputs & Assumptions'!N44)),\"No Data\"),\"--\")","v":37719.035211679118},37719.035211679118,{"$f":"'Inputs & Assumptions'!L44","v":0},-31870.232568566051]
[2029," 9 ",{"$f":"'Inputs & Assumptions'!F45","v":885748},{"$f":"'Inputs & Assumptions'!G45","v":-575655},{"$f":"'Inputs & Assumptions'!J45","v":914101.29072930408},{"$f":"'Inputs & Assumptions'!$P$4*(E12/100)","v":5120.8848470603325},{"$f":"'Inputs & Assumptions'!K45","v":18395528.413878411},{"$f":"(G12/100)*'Inputs & Assumptions'!$P$5","v":466394.23489630967},{"$f":"(G12/100)*'Inputs & Assumptions'!$P$4","v":103053.54960514318},{"$f":"IF(C12=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C12*'Inputs & Assumptions'!$C45,IF('Inputs & Assumptions'!$B$8=2,-H12*'Inputs & Assumptions'!$D45,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E45,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C12*'Inputs & Assumptions'!$C45,IF('Inputs & Assumptions'!$B$8=2,-H12*'Inputs & Assumptions'!$D45,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E45,\"\")))*$AA$10))","v":-49950},{"$f":"VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J12","v":-11036.853412052393},{"$f":"J12*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE)","v":-5491.3967563816022},{"$f":"J12*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE)","v":-33421.749831566005},{"$f":"J12+D12+C12","v":260143},{"$f":"'Inputs & Assumptions'!H45","v":-208998},51145,{"$f":"'Inputs & Assumptions'!I45","v":0},51145,5.6393014717504304E-2,0.10709823634742194,{"$f":"'Inputs & Assumptions'!M45","v":0},{"$f":"IF(OR(C12>0),IFERROR(V11*((1+'Inputs & Assumptions'!N45)),\"No Data\"),\"--\")","v":38473.415915912701},38473.415915912701,{"$f":"'Inputs & Assumptions'!L45","v":0},-32557.44735092064]
[2030," 10 ",{"$f":"'Inputs & Assumptions'!F46","v":903402},{"$f":"'Inputs & Assumptions'!G46","v":-591640},{"$f":"'Inputs & Assumptions'!J46","v":941524.32945118321},{"$f":"'Inputs & Assumptions'!$P$4*(E13/100)","v":5274.5113924721427},{"$f":"'Inputs & Assumptions'!K46","v":18947394.266294762},{"$f":"(G13/100)*'Inputs & Assumptions'!$P$5","v":480386.06194319902},{"$f":"(G13/100)*'Inputs & Assumptions'!$P$4","v":106145.15609329748},{"$f":"IF(C13=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C13*'Inputs & Assumptions'!$C46,IF('Inputs & Assumptions'!$B$8=2,-H13*'Inputs & Assumptions'!$D46,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E46,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C13*'Inputs & Assumptions'!$C46,IF('Inputs & Assumptions'!$B$8=2,-H13*'Inputs & Assumptions'!$D46,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E46,\"\")))*$AA$10))","v":-50949},{"$f":"VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J13","v":-11257.59048029344},{"$f":"J13*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE)","v":-5601.2246915092346},{"$f":"J13*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE)","v":-34090.184828197329},260813,{"$f":"'Inputs & Assumptions'!H46","v":-208998},51815,{"$f":"'Inputs & Assumptions'!I46","v":0},51815,5.6396820020323181E-2,0.10605844764501977,{"$f":"'Inputs & Assumptions'!M46","v":0},{"$f":"IF(OR(C13>0),IFERROR(V12*((1+'Inputs & Assumptions'!N46)),\"No Data\"),\"--\")","v":39242.884234230958},39242.884234230958,{"$f":"'Inputs & Assumptions'!L46","v":0},-33259.805146409664]
[2031," 11 ",{"$f":"'Inputs & Assumptions'!F47","v":921409},{"$f":"'Inputs & Assumptions'!G47","v":-608094},{"$f":"'Inputs & Assumptions'!J47","v":969770.05933471874},{"$f":"'Inputs & Assumptions'!$P$4*(E14/100)","v":5432.7467342463078},{"$f":"'Inputs & Assumptions'!K47","v":19515816.094283607},{"$f":"(G14/100)*'Inputs & Assumptions'!$P$5","v":494797.64380149503},{"$f":"(G14/100)*'Inputs & Assumptions'!$P$4","v":109329.51077609642},{"$f":"IF(C14=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C14*'Inputs & Assumptions'!$C47,IF('Inputs & Assumptions'!$B$8=2,-H14*'Inputs & Assumptions'!$D47,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E47,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C14*'Inputs & Assumptions'!$C47,IF('Inputs & Assumptions'!$B$8=2,-H14*'Inputs & Assumptions'!$D47,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E47,\"\")))*$AA$10))","v":-51967},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J14,\"--\")","v":-11482.525751033567},{"$f":"IFERROR(J14*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-5713.1414462238781},{"$f":"IFERROR(J14*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-34771.332802742552},{"$f":"IFERROR(J14+D14+C14,\"--\")","v":261348},{"$f":"'Inputs & Assumptions'!H47","v":-208998},{"$f":"IF(C14=\"\",\"--\",SUM(N14:O14))","v":52350},{"$f":"'Inputs & Assumptions'!I47","v":0},{"$f":"IF(C14=\"\",\"--\",SUM(P14:Q14))","v":52350},5.6399492516352671E-2,0.10502677337091026,{"$f":"'Inputs & Assumptions'!M47","v":0},{"$f":"IF(OR(C14>0),IFERROR(V13*((1+'Inputs & Assumptions'!N47)),\"No Data\"),\"--\")","v":40027.741918915577},40027.741918915577,{"$f":"'Inputs & Assumptions'!L47","v":0},-33977.962902128318]
[2032," 12 ",{"$f":"'Inputs & Assumptions'!F48","v":939775},{"$f":"'Inputs & Assumptions'!G48","v":-625029},{"$f":"'Inputs & Assumptions'!J48","v":998863.16111476033},{"$f":"'Inputs & Assumptions'!$P$4*(E15/100)","v":5595.729136273696},{"$f":"'Inputs & Assumptions'!K48","v":20101290.577112116},{"$f":"(G15/100)*'Inputs & Assumptions'!$P$5","v":509641.57311553985},{"$f":"(G15/100)*'Inputs & Assumptions'!$P$4","v":112609.3960993793},{"$f":"IF(C15=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C15*'Inputs & Assumptions'!$C48,IF('Inputs & Assumptions'!$B$8=2,-H15*'Inputs & Assumptions'!$D48,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E48,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C15*'Inputs & Assumptions'!$C48,IF('Inputs & Assumptions'!$B$8=2,-H15*'Inputs & Assumptions'!$D48,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E48,\"\")))*$AA$10))","v":-53006},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J15,\"--\")","v":-11712.101140325309},{"$f":"IFERROR(J15*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-5827.3668962715356},{"$f":"IFERROR(J15*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-35466.531963403155},{"$f":"IFERROR(J15+D15+C15,\"--\")","v":261740},{"$f":"'Inputs & Assumptions'!H48","v":-208998},{"$f":"IF(C15=\"\",\"--\",SUM(N15:O15))","v":52742},{"$f":"'Inputs & Assumptions'!I48","v":0},{"$f":"IF(C15=\"\",\"--\",SUM(P15:Q15))","v":52742},5.6402862387273552E-2,0.10400642882401415,{"$f":"'Inputs & Assumptions'!M48","v":0},{"$f":"IF(OR(C15>0),IFERROR(V14*((1+'Inputs & Assumptions'!N48)),\"No Data\"),\"--\")","v":40828.296757293887},40828.296757293887,{"$f":"'Inputs & Assumptions'!L48","v":0},-34711.924753242274]
[2033,{"$f":"B15+1","v":13},{"$f":"'Inputs & Assumptions'!F49","v":958507},{"$f":"'Inputs & Assumptions'!G49","v":-642460},{"$f":"'Inputs & Assumptions'!J49","v":1028829.0559482032},{"$f":"'Inputs & Assumptions'!$P$4*(E16/100)","v":5763.6010103619074},{"$f":"'Inputs & Assumptions'!K49","v":20704329.29442548},{"$f":"(G16/100)*'Inputs & Assumptions'!$P$5","v":524930.82030900603},{"$f":"(G16/100)*'Inputs & Assumptions'!$P$4","v":115987.67798236068},{"$f":"IF(C16=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C16*'Inputs & Assumptions'!$C49,IF('Inputs & Assumptions'!$B$8=2,-H16*'Inputs & Assumptions'!$D49,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E49,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C16*'Inputs & Assumptions'!$C49,IF('Inputs & Assumptions'!$B$8=2,-H16*'Inputs & Assumptions'!$D49,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E49,\"\")))*$AA$10))","v":-54066},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J16,\"--\")","v":-11946.316648168662},{"$f":"IFERROR(J16*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-5943.9010416522069},{"$f":"IFERROR(J16*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-36175.782310179136},261981,{"$f":"'Inputs & Assumptions'!H49","v":-208998},52983,{"$f":"'Inputs & Assumptions'!I49","v":0},52983,5.6406473818135912E-2,0.10299642906883136,{"$f":"'Inputs & Assumptions'!M49","v":0},{"$f":"IF(OR(C16>0),IFERROR(V15*((1+'Inputs & Assumptions'!N49)),\"No Data\"),\"--\")","v":41644.862692439769},41644.862692439769,{"$f":"'Inputs & Assumptions'!L49","v":0},-35462.147054633017]
[2034,{"$f":"B16+1","v":14},{"$f":"'Inputs & Assumptions'!F50","v":977614},{"$f":"'Inputs & Assumptions'!G50","v":-660403},{"$f":"'Inputs & Assumptions'!J50","v":1059693.9276266494},{"$f":"'Inputs & Assumptions'!$P$4*(E17/100)","v":5936.509040672765},{"$f":"'Inputs & Assumptions'!K50","v":21325459.173258245},{"$f":"(G17/100)*'Inputs & Assumptions'!$P$5","v":540678.74491827632},{"$f":"(G17/100)*'Inputs & Assumptions'!$P$4","v":119467.30832183152},{"$f":"IF(C17=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C17*'Inputs & Assumptions'!$C50,IF('Inputs & Assumptions'!$B$8=2,-H17*'Inputs & Assumptions'!$D50,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E50,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C17*'Inputs & Assumptions'!$C50,IF('Inputs & Assumptions'!$B$8=2,-H17*'Inputs & Assumptions'!$D50,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E50,\"\")))*$AA$10))","v":-55147},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J17,\"--\")","v":-12185.172274563629},{"$f":"IFERROR(J17*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-6062.7438823658904},{"$f":"IFERROR(J17*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-36899.083843070483},262064,{"$f":"'Inputs & Assumptions'!H50","v":-208998},53066,{"$f":"'Inputs & Assumptions'!I50","v":0},53066,5.6409789548840343E-2,0.10199587188938873,{"$f":"'Inputs & Assumptions'!M50","v":0},{"$f":"IF(OR(C17>0),IFERROR(V16*((1+'Inputs & Assumptions'!N50)),\"No Data\"),\"--\")","v":42477.759946288563},42477.759946288563,{"$f":"'Inputs & Assumptions'!L50","v":0},-36229.096712397703]
[2035,15,{"$f":"'Inputs & Assumptions'!F51","v":997102},{"$f":"'Inputs & Assumptions'!G51","v":-678871},{"$f":"'Inputs & Assumptions'!J51","v":1091484.745455449},{"$f":"'Inputs & Assumptions'!$P$4*(E18/100)","v":6114.6043118929492},{"$f":"'Inputs & Assumptions'!K51","v":21965222.948455993},{"$f":"(G18/100)*'Inputs & Assumptions'!$P$5","v":556899.10726582457},{"$f":"(G18/100)*'Inputs & Assumptions'!$P$4","v":123051.32757148646},{"$f":"IF(C18=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C18*'Inputs & Assumptions'!$C51,IF('Inputs & Assumptions'!$B$8=2,-H18*'Inputs & Assumptions'!$D51,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E51,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C18*'Inputs & Assumptions'!$C51,IF('Inputs & Assumptions'!$B$8=2,-H18*'Inputs & Assumptions'!$D51,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E51,\"\")))*$AA$10))","v":-56249},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J18,\"--\")","v":-12428.668019510211},{"$f":"IFERROR(J18*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-6183.8954184125878},{"$f":"IFERROR(J18*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-37636.436562077201},261982,{"$f":"'Inputs & Assumptions'!H51","v":-208998},52984,{"$f":"'Inputs & Assumptions'!I51","v":0},52984,5.6412483376826042E-2,0.1010039327880457,{"$f":"'Inputs & Assumptions'!M51","v":0},{"$f":"IF(OR(C18>0),IFERROR(V17*((1+'Inputs & Assumptions'!N51)),\"No Data\"),\"--\")","v":43327.315145214336},43327.315145214336,{"$f":"'Inputs & Assumptions'!L51","v":0},-37013.251437597071]
[2036,16,{"$f":"'Inputs & Assumptions'!F52","v":1016981},{"$f":"'Inputs & Assumptions'!G52","v":-697883},{"$f":"'Inputs & Assumptions'!J52","v":1124229.2878191124},{"$f":"'Inputs & Assumptions'!$P$4*(E19/100)","v":6298.0424412497377},{"$f":"'Inputs & Assumptions'!K52","v":22624179.636909675},{"$f":"(G19/100)*'Inputs & Assumptions'!$P$5","v":573606.08048379933},{"$f":"(G19/100)*'Inputs & Assumptions'!$P$4","v":126742.86739863108},{"$f":"IF(C19=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C19*'Inputs & Assumptions'!$C52,IF('Inputs & Assumptions'!$B$8=2,-H19*'Inputs & Assumptions'!$D52,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E52,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C19*'Inputs & Assumptions'!$C52,IF('Inputs & Assumptions'!$B$8=2,-H19*'Inputs & Assumptions'!$D52,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E52,\"\")))*$AA$10))","v":-57373},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J19,\"--\")","v":-12677.024841034674},{"$f":"IFERROR(J19*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-6307.4655876652987},{"$f":"IFERROR(J19*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-38388.509571300026},261725,{"$f":"'Inputs & Assumptions'!H52","v":-208998},52727,{"$f":"'Inputs & Assumptions'!I52","v":0},52727,5.6415016603063382E-2,0.10002160359180574,{"$f":"'Inputs & Assumptions'!M52","v":0},{"$f":"IF(OR(C19>0),IFERROR(V18*((1+'Inputs & Assumptions'!N52)),\"No Data\"),\"--\")","v":44193.861448118623},44193.861448118623,{"$f":"'Inputs & Assumptions'!L52","v":0},-37814.879048333685]
[2037,17,{"$f":"'Inputs & Assumptions'!F53","v":1037256},{"$f":"'Inputs & Assumptions'!G53","v":-717452},{"$f":"'Inputs & Assumptions'!J53","v":1157956.1664536858},{"$f":"'Inputs & Assumptions'!$P$4*(E20/100)","v":6486.9837144872299},{"$f":"'Inputs & Assumptions'!K53","v":23302905.026016966},{"$f":"(G20/100)*'Inputs & Assumptions'!$P$5","v":590814.26289831335},{"$f":"(G20/100)*'Inputs & Assumptions'!$P$4","v":130545.15342059001},{"$f":"IF(C20=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C20*'Inputs & Assumptions'!$C53,IF('Inputs & Assumptions'!$B$8=2,-H20*'Inputs & Assumptions'!$D53,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E53,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C20*'Inputs & Assumptions'!$C53,IF('Inputs & Assumptions'!$B$8=2,-H20*'Inputs & Assumptions'!$D53,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E53,\"\")))*$AA$10))","v":-58520},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J20,\"--\")","v":-12930.463697163284},{"$f":"IFERROR(J20*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-6433.5643279970245},{"$f":"IFERROR(J20*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-39155.971974839696},261284,{"$f":"'Inputs & Assumptions'!H53","v":-208998},52286,{"$f":"'Inputs & Assumptions'!I53","v":0},52286,5.6418087723763471E-2,9.9049741475303613E-2,{"$f":"'Inputs & Assumptions'!M53","v":0},{"$f":"IF(OR(C20>0),IFERROR(V19*((1+'Inputs & Assumptions'!N53)),\"No Data\"),\"--\")","v":45077.738677080997},45077.738677080997,{"$f":"'Inputs & Assumptions'!L53","v":0},-38634.25869440494]
[2038,18,{"$f":"'Inputs & Assumptions'!F54","v":1057935},{"$f":"'Inputs & Assumptions'!G54","v":-737596},{"$f":"'Inputs & Assumptions'!J54","v":1192694.8514472966},{"$f":"'Inputs & Assumptions'!$P$4*(E21/100)","v":6681.593225921848},{"$f":"'Inputs & Assumptions'!K54","v":24001992.176797476},{"$f":"(G21/100)*'Inputs & Assumptions'!$P$5","v":608538.69078526285},{"$f":"(G21/100)*'Inputs & Assumptions'!$P$4","v":134461.50802320772},{"$f":"IF(C21=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C21*'Inputs & Assumptions'!$C54,IF('Inputs & Assumptions'!$B$8=2,-H21*'Inputs & Assumptions'!$D54,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E54,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C21*'Inputs & Assumptions'!$C54,IF('Inputs & Assumptions'!$B$8=2,-H21*'Inputs & Assumptions'!$D54,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E54,\"\")))*$AA$10))","v":-59690},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J21,\"--\")","v":-13188.984587896042},{"$f":"IFERROR(J21*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-6562.1916394077643},{"$f":"IFERROR(J21*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-39938.823772696196},260649,{"$f":"'Inputs & Assumptions'!H54","v":-208998},51651,{"$f":"'Inputs & Assumptions'!I54","v":0},51651,5.6421235709188181E-2,9.8087436187460131E-2,{"$f":"'Inputs & Assumptions'!M54","v":0},{"$f":"IF(OR(C21>0),IFERROR(V20*((1+'Inputs & Assumptions'!N54)),\"No Data\"),\"--\")","v":45979.293450622616},45979.293450622616,{"$f":"'Inputs & Assumptions'!L54","v":0},-39471.902088648421]
[2039,19,{"$f":"'Inputs & Assumptions'!F55","v":1079027},{"$f":"'Inputs & Assumptions'!G55","v":-758332},{"$f":"'Inputs & Assumptions'!J55","v":1228475.6969907156},{"$f":"'Inputs & Assumptions'!$P$4*(E22/100)","v":6882.0410226995036},{"$f":"'Inputs & Assumptions'!K55","v":24722051.9421014},{"$f":"(G22/100)*'Inputs & Assumptions'!$P$5","v":626794.85150882066},{"$f":"(G22/100)*'Inputs & Assumptions'!$P$4","v":138495.35326390393},{"$f":"IF(C22=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C22*'Inputs & Assumptions'!$C55,IF('Inputs & Assumptions'!$B$8=2,-H22*'Inputs & Assumptions'!$D55,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E55,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C22*'Inputs & Assumptions'!$C55,IF('Inputs & Assumptions'!$B$8=2,-H22*'Inputs & Assumptions'!$D55,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E55,\"\")))*$AA$10))","v":-60883},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J22,\"--\")","v":-13452.587513232949},{"$f":"IFERROR(J22*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-6693.3475218975191},{"$f":"IFERROR(J22*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-40737.064964869533},259812,{"$f":"'Inputs & Assumptions'!H55","v":-208998},50814,{"$f":"'Inputs & Assumptions'!I55","v":0},50814,5.642398197635462E-2,9.713385464708657E-2,{"$f":"'Inputs & Assumptions'!M55","v":0},{"$f":"IF(OR(C22>0),IFERROR(V21*((1+'Inputs & Assumptions'!N55)),\"No Data\"),\"--\")","v":46898.879319635067},46898.879319635067,{"$f":"'Inputs & Assumptions'!L55","v":0},-40328.332829101622]
[2040,20,{"$f":"'Inputs & Assumptions'!F56","v":1100540},{"$f":"'Inputs & Assumptions'!G56","v":-779677},{"$f":"'Inputs & Assumptions'!J56","v":1265329.9679004371},{"$f":"'Inputs & Assumptions'!$P$4*(E23/100)","v":7088.5022533804886},{"$f":"'Inputs & Assumptions'!K56","v":25463713.500364441},{"$f":"(G23/100)*'Inputs & Assumptions'!$P$5","v":645598.69705408532},{"$f":"(G23/100)*'Inputs & Assumptions'!$P$4","v":142650.21386182104},{"$f":"IF(C23=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C23*'Inputs & Assumptions'!$C56,IF('Inputs & Assumptions'!$B$8=2,-H23*'Inputs & Assumptions'!$D56,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E56,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C23*'Inputs & Assumptions'!$C56,IF('Inputs & Assumptions'!$B$8=2,-H23*'Inputs & Assumptions'!$D56,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E56,\"\")))*$AA$10))","v":-62100},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J23,\"--\")","v":-13721.493431200272},{"$f":"IFERROR(J23*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-6827.1419133392892},{"$f":"IFERROR(J23*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-41551.364655460442},258763,{"$f":"'Inputs & Assumptions'!H56","v":-208998},49765,{"$f":"'Inputs & Assumptions'!I56","v":0},49765,5.6426845003361988E-2,9.6189785207694653E-2,{"$f":"'Inputs & Assumptions'!M56","v":0},{"$f":"IF(OR(C23>0),IFERROR(V22*((1+'Inputs & Assumptions'!N56)),\"No Data\"),\"--\")","v":47836.856906027766},47836.856906027766,{"$f":"'Inputs & Assumptions'!L56","v":0},-41203.86572820798]
[2041,21,{"$f":"'Inputs & Assumptions'!F57","v":1122483},{"$f":"'Inputs & Assumptions'!G57","v":-801649},{"$f":"'Inputs & Assumptions'!J57","v":1303289.8669374501},{"$f":"'Inputs & Assumptions'!$P$4*(E24/100)","v":7301.1573209819026},{"$f":"'Inputs & Assumptions'!K57","v":26227624.905375376},{"$f":"(G24/100)*'Inputs & Assumptions'!$P$5","v":664966.65796570783},{"$f":"(G24/100)*'Inputs & Assumptions'!$P$4","v":146929.72027767569},{"$f":"IF(C24=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C24*'Inputs & Assumptions'!$C57,IF('Inputs & Assumptions'!$B$8=2,-H24*'Inputs & Assumptions'!$D57,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E57,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C24*'Inputs & Assumptions'!$C57,IF('Inputs & Assumptions'!$B$8=2,-H24*'Inputs & Assumptions'!$D57,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E57,\"\")))*$AA$10))","v":-63342},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J24,\"--\")","v":-13995.923299824277},{"$f":"IFERROR(J24*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-6963.6847516060752},{"$f":"IFERROR(J24*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-42382.391948569646},257492,{"$f":"'Inputs & Assumptions'!H57","v":-208998},48494,{"$f":"'Inputs & Assumptions'!I57","v":0},48494,5.643025328668675E-2,9.5255903797911226E-2,{"$f":"'Inputs & Assumptions'!M57","v":0},{"$f":"IF(OR(C24>0),IFERROR(V23*((1+'Inputs & Assumptions'!N57)),\"No Data\"),\"--\")","v":48793.594044148325},48793.594044148325,{"$f":"'Inputs & Assumptions'!L57","v":0},-42098.828065305948]
[2042,22,{"$f":"'Inputs & Assumptions'!F58","v":1144865},{"$f":"'Inputs & Assumptions'!G58","v":-824267},{"$f":"'Inputs & Assumptions'!J58","v":1342388.5629455736},{"$f":"'Inputs & Assumptions'!$P$4*(E25/100)","v":7520.1920406113595},{"$f":"'Inputs & Assumptions'!K58","v":27014453.652536638},{"$f":"(G25/100)*'Inputs & Assumptions'!$P$5","v":684915.65770467906},{"$f":"(G25/100)*'Inputs & Assumptions'!$P$4","v":151337.61188600597},{"$f":"IF(C25=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C25*'Inputs & Assumptions'!$C58,IF('Inputs & Assumptions'!$B$8=2,-H25*'Inputs & Assumptions'!$D58,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E58,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C25*'Inputs & Assumptions'!$C58,IF('Inputs & Assumptions'!$B$8=2,-H25*'Inputs & Assumptions'!$D58,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E58,\"\")))*$AA$10))","v":-64608},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J25,\"--\")","v":-14275.656161078699},{"$f":"IFERROR(J25*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-7102.8660988248757},{"$f":"IFERROR(J25*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-43229.47774009643},255990,{"$f":"'Inputs & Assumptions'!H58","v":-208998},46992,{"$f":"'Inputs & Assumptions'!I58","v":0},46992,5.6432854528699887E-2,9.4329862769552256E-2,{"$f":"'Inputs & Assumptions'!M58","v":0},{"$f":"IF(OR(C25>0),IFERROR(V24*((1+'Inputs & Assumptions'!N58)),\"No Data\"),\"--\")","v":49769.465925031291},49769.465925031291,{"$f":"'Inputs & Assumptions'!L58","v":0},-43014.001804563952]
[2043,23,{"$f":"'Inputs & Assumptions'!F59","v":1167693},{"$f":"'Inputs & Assumptions'!G59","v":-847550},{"$f":"'Inputs & Assumptions'!J59","v":1382660.2198339407},{"$f":"'Inputs & Assumptions'!$P$4*(E26/100)","v":7745.7978018297008},{"$f":"'Inputs & Assumptions'!K59","v":27824887.262112737},{"$f":"(G26/100)*'Inputs & Assumptions'!$P$5","v":705463.12743581948},{"$f":"(G26/100)*'Inputs & Assumptions'!$P$4","v":155877.74024258612},{"$f":"IF(C26=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C26*'Inputs & Assumptions'!$C59,IF('Inputs & Assumptions'!$B$8=2,-H26*'Inputs & Assumptions'!$D59,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E59,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C26*'Inputs & Assumptions'!$C59,IF('Inputs & Assumptions'!$B$8=2,-H26*'Inputs & Assumptions'!$D59,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E59,\"\")))*$AA$10))","v":-65900},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J26,\"--\")","v":-14561.133931016069},{"$f":"IFERROR(J26*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-7244.9058307416935},{"$f":"IFERROR(J26*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-44093.960238242238},254243,{"$f":"'Inputs & Assumptions'!H59","v":-208998},45245,{"$f":"'Inputs & Assumptions'!I59","v":0},45245,5.6436066671633728E-2,9.3413812057803608E-2,{"$f":"'Inputs & Assumptions'!M59","v":0},{"$f":"IF(OR(C26>0),IFERROR(V25*((1+'Inputs & Assumptions'!N59)),\"No Data\"),\"--\")","v":50764.855243531914},50764.855243531914,{"$f":"'Inputs & Assumptions'!L59","v":0},-43949.519114345545]
[2044,24,{"$f":"'Inputs & Assumptions'!F60","v":1190976},{"$f":"'Inputs & Assumptions'!G60","v":-871517},{"$f":"'Inputs & Assumptions'!J60","v":1424140.0264289591},{"$f":"'Inputs & Assumptions'!$P$4*(E27/100)","v":7978.1717358845917},{"$f":"'Inputs & Assumptions'!K60","v":28659633.87997612},{"$f":"(G27/100)*'Inputs & Assumptions'!$P$5","v":726627.02125889412},{"$f":"(G27/100)*'Inputs & Assumptions'!$P$4","v":160554.07244986374},{"$f":"IF(C27=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C27*'Inputs & Assumptions'!$C60,IF('Inputs & Assumptions'!$B$8=2,-H27*'Inputs & Assumptions'!$D60,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E60,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C27*'Inputs & Assumptions'!$C60,IF('Inputs & Assumptions'!$B$8=2,-H27*'Inputs & Assumptions'!$D60,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E60,\"\")))*$AA$10))","v":-67218},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J27,\"--\")","v":-14852.356609636392},{"$f":"IFERROR(J27*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-7389.8039473565277},{"$f":"IFERROR(J27*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-44975.839443007084},252241,{"$f":"'Inputs & Assumptions'!H60","v":-208998},43243,{"$f":"'Inputs & Assumptions'!I60","v":0},43243,5.643942447202966E-2,9.2506881843650177E-2,{"$f":"'Inputs & Assumptions'!M60","v":0},{"$f":"IF(OR(C27>0),IFERROR(V26*((1+'Inputs & Assumptions'!N60)),\"No Data\"),\"--\")","v":51780.152348402553},51780.152348402553,{"$f":"'Inputs & Assumptions'!L60","v":0},-44905.967474650752]
[2045,25,{"$f":"'Inputs & Assumptions'!F61","v":1214725},{"$f":"'Inputs & Assumptions'!G61","v":-896190},{"$f":"'Inputs & Assumptions'!J61","v":1466864.227221828},{"$f":"'Inputs & Assumptions'!$P$4*(E28/100)","v":8217.5168879611301},{"$f":"'Inputs & Assumptions'!K61","v":29519422.896375403},{"$f":"(G28/100)*'Inputs & Assumptions'!$P$5","v":748425.83189666085},{"$f":"(G28/100)*'Inputs & Assumptions'!$P$4","v":165370.69462335962},{"$f":"IF(C28=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C28*'Inputs & Assumptions'!$C61,IF('Inputs & Assumptions'!$B$8=2,-H28*'Inputs & Assumptions'!$D61,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E61,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C28*'Inputs & Assumptions'!$C61,IF('Inputs & Assumptions'!$B$8=2,-H28*'Inputs & Assumptions'!$D61,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E61,\"\")))*$AA$10))","v":-68562},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J28,\"--\")","v":-15149.324196939662},{"$f":"IFERROR(J28*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-7537.5604486693774},{"$f":"IFERROR(J28*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-45875.11535439096},249973,{"$f":"'Inputs & Assumptions'!H61","v":-208998},40975,{"$f":"'Inputs & Assumptions'!I61","v":0},40975,5.6442404659490832E-2,9.1608275767620373E-2,{"$f":"'Inputs & Assumptions'!M61","v":0},{"$f":"IF(OR(C28>0),IFERROR(V27*((1+'Inputs & Assumptions'!N61)),\"No Data\"),\"--\")","v":52815.755395370608},52815.755395370608,{"$f":"'Inputs & Assumptions'!L61","v":0},-45883.948086392076]
[2046,26,{"$f":"'Inputs & Assumptions'!F62","v":1238950},{"$f":"'Inputs & Assumptions'!G62","v":-921587},{"$f":"'Inputs & Assumptions'!J62","v":1510870.1540384828},{"$f":"'Inputs & Assumptions'!$P$4*(E29/100)","v":8464.0423945999646},{"$f":"'Inputs & Assumptions'!K62","v":30405005.583266664},{"$f":"(G29/100)*'Inputs & Assumptions'!$P$5","v":770878.60685356066},{"$f":"(G29/100)*'Inputs & Assumptions'!$P$4","v":170331.81546206042},{"$f":"IF(C29=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C29*'Inputs & Assumptions'!$C62,IF('Inputs & Assumptions'!$B$8=2,-H29*'Inputs & Assumptions'!$D62,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E62,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C29*'Inputs & Assumptions'!$C62,IF('Inputs & Assumptions'!$B$8=2,-H29*'Inputs & Assumptions'!$D62,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E62,\"\")))*$AA$10))","v":-69933},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J29,\"--\")","v":-15452.257650952151},{"$f":"IFERROR(J29*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-7688.2852725532448},{"$f":"IFERROR(J29*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-46792.457076494604},247430,{"$f":"'Inputs & Assumptions'!H62","v":-208998},38432,{"$f":"'Inputs & Assumptions'!I62","v":0},38432,5.6445377133863349E-2,9.0718563698946653E-2,{"$f":"'Inputs & Assumptions'!M62","v":0},{"$f":"IF(OR(C29>0),IFERROR(V28*((1+'Inputs & Assumptions'!N62)),\"No Data\"),\"--\")","v":53872.070503278024},53872.070503278024,{"$f":"'Inputs & Assumptions'!L62","v":0},-46883.855246925836]
[2047,27,{"$f":"'Inputs & Assumptions'!F63","v":1263657},{"$f":"'Inputs & Assumptions'!G63","v":-947732},{"$f":"'Inputs & Assumptions'!J63","v":1556196.2586596373},{"$f":"'Inputs & Assumptions'!$P$4*(E30/100)","v":8717.9636664379632},{"$f":"'Inputs & Assumptions'!K63","v":31317155.750764664},{"$f":"(G30/100)*'Inputs & Assumptions'!$P$5","v":794004.96505916747},{"$f":"(G30/100)*'Inputs & Assumptions'!$P$4","v":175441.76992592221},{"$f":"IF(C30=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C30*'Inputs & Assumptions'!$C63,IF('Inputs & Assumptions'!$B$8=2,-H30*'Inputs & Assumptions'!$D63,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E63,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C30*'Inputs & Assumptions'!$C63,IF('Inputs & Assumptions'!$B$8=2,-H30*'Inputs & Assumptions'!$D63,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E63,\"\")))*$AA$10))","v":-71331},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J30,\"--\")","v":-15761.156971673858},{"$f":"IFERROR(J30*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-7841.97841900813},{"$f":"IFERROR(J30*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-47727.864609318014},244594,{"$f":"'Inputs & Assumptions'!H63","v":-208998},35596,{"$f":"'Inputs & Assumptions'!I63","v":0},35596,5.6448070955963527E-2,8.9836969715528889E-2,{"$f":"'Inputs & Assumptions'!M63","v":0},{"$f":"IF(OR(C30>0),IFERROR(V29*((1+'Inputs & Assumptions'!N63)),\"No Data\"),\"--\")","v":54949.511913343587},54949.511913343587,{"$f":"'Inputs & Assumptions'!L63","v":0},-47906.318608107693]
[2048,28,{"$f":"'Inputs & Assumptions'!F64","v":1288857},{"$f":"'Inputs & Assumptions'!G64","v":-974646},{"$f":"'Inputs & Assumptions'!J64","v":1602882.1464194264},{"$f":"'Inputs & Assumptions'!$P$4*(E31/100)","v":8979.5025764311031},{"$f":"'Inputs & Assumptions'!K64","v":32256670.423287604},{"$f":"(G31/100)*'Inputs & Assumptions'!$P$5","v":817825.11401094252},{"$f":"(G31/100)*'Inputs & Assumptions'!$P$4","v":180705.02302369988},{"$f":"IF(C31=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C31*'Inputs & Assumptions'!$C64,IF('Inputs & Assumptions'!$B$8=2,-H31*'Inputs & Assumptions'!$D64,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E64,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C31*'Inputs & Assumptions'!$C64,IF('Inputs & Assumptions'!$B$8=2,-H31*'Inputs & Assumptions'!$D64,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E64,\"\")))*$AA$10))","v":-72757},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J31,\"--\")","v":-16076.243117131049},{"$f":"IFERROR(J31*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-7998.7498259070317},{"$f":"IFERROR(J31*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-48682.00705696192},241454,{"$f":"'Inputs & Assumptions'!H64","v":-208998},32456,{"$f":"'Inputs & Assumptions'!I64","v":0},32456,5.6450793222211616E-2,8.8964008017766147E-2,{"$f":"'Inputs & Assumptions'!M64","v":0},{"$f":"IF(OR(C31>0),IFERROR(V30*((1+'Inputs & Assumptions'!N64)),\"No Data\"),\"--\")","v":56048.502151610461},56048.502151610461,{"$f":"'Inputs & Assumptions'!L64","v":0},-48951.761610910515]
[2049,29,{"$f":"'Inputs & Assumptions'!F65","v":1314560},{"$f":"'Inputs & Assumptions'!G65","v":-1002351},{"$f":"'Inputs & Assumptions'!J65","v":1650968.6108120093},{"$f":"'Inputs & Assumptions'!$P$4*(E32/100)","v":9248.887653724034},{"$f":"'Inputs & Assumptions'!K65","v":33224370.535986234},{"$f":"(G32/100)*'Inputs & Assumptions'!$P$5","v":842359.86743127089},{"$f":"(G32/100)*'Inputs & Assumptions'!$P$4","v":186126.17371441092},{"$f":"IF(C32=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C32*'Inputs & Assumptions'!$C65,IF('Inputs & Assumptions'!$B$8=2,-H32*'Inputs & Assumptions'!$D65,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E65,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C32*'Inputs & Assumptions'!$C65,IF('Inputs & Assumptions'!$B$8=2,-H32*'Inputs & Assumptions'!$D65,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E65,\"\")))*$AA$10))","v":-74212},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J32,\"--\")","v":-16397.737045349993},{"$f":"IFERROR(J32*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-8158.7094311229521},{"$f":"IFERROR(J32*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-49655.553523527058},237997,{"$f":"'Inputs & Assumptions'!H65","v":-208998},28999,{"$f":"'Inputs & Assumptions'!I65","v":0},28999,5.6453870496592014E-2,8.8100113584833203E-2,{"$f":"'Inputs & Assumptions'!M65","v":0},{"$f":"IF(OR(C32>0),IFERROR(V31*((1+'Inputs & Assumptions'!N65)),\"No Data\"),\"--\")","v":57169.472194642673},57169.472194642673,{"$f":"'Inputs & Assumptions'!L65","v":0},-50020.622803016711]
[2050,30,{"$f":"'Inputs & Assumptions'!F66","v":1340778},{"$f":"'Inputs & Assumptions'!G66","v":-1030872},{"$f":"'Inputs & Assumptions'!J66","v":1700497.6691363696},{"$f":"'Inputs & Assumptions'!$P$4*(E33/100)","v":9526.3542833357569},{"$f":"'Inputs & Assumptions'!K66","v":34221101.652065821},{"$f":"(G33/100)*'Inputs & Assumptions'!$P$5","v":867630.66345420899},{"$f":"(G33/100)*'Inputs & Assumptions'!$P$4","v":191709.95892584324},{"$f":"IF(C33=\"\",\"--\",IF(IF('Inputs & Assumptions'!$B$8=1,-C33*'Inputs & Assumptions'!$C66,IF('Inputs & Assumptions'!$B$8=2,-H33*'Inputs & Assumptions'!$D66,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E66,\"\")))*$AA$10>0,0,IF('Inputs & Assumptions'!$B$8=1,-C33*'Inputs & Assumptions'!$C66,IF('Inputs & Assumptions'!$B$8=2,-H33*'Inputs & Assumptions'!$D66,IF('Inputs & Assumptions'!$B$8=3,-'Inputs & Assumptions'!E66,\"\")))*$AA$10))","v":-75696},{"$f":"IFERROR(VLOOKUP(Muni,Data!$E$4:$O$568,11,FALSE)*J33,\"--\")","v":-16725.638756330689},{"$f":"IFERROR(J33*VLOOKUP(Muni,Data!$E$4:$Q$568,12,FALSE),\"--\")","v":-8321.8572346558922},{"$f":"IFERROR(J33*VLOOKUP(Muni,Data!$E$4:$Q$568,13,FALSE),\"--\")","v":-50648.504009013421},234210,{"$f":"'Inputs & Assumptions'!H66","v":0},234210,{"$f":"'Inputs & Assumptions'!I66","v":56482169.117729299},56716379.117729299,5.6456773604578833E-2,8.7244496060846069E-2,{"$f":"'Inputs & Assumptions'!M66","v":0},{"$f":"IF(OR(C33>0),IFERROR(V32*((1+'Inputs & Assumptions'!N66)),\"No Data\"),\"--\")","v":58312.861638535527},58312.861638535527,{"$f":"'Inputs & Assumptions'!L66","v":0},-51113.577165540599]
[]
[null,"TOTAL",{"$f":"SUM(C4:C33)","v":30653360},-21273250,34330419.973681986,192322.37085693641,690871156.72092593,17516122.249996845,3870327.8002163069,-1729383,-382121.05434024829,-190124.68862345317,-1157137.2570362987,7650727,-6060942,1589785,32514166.117729299,34103951.117729299,null,null,null,{"$f":"SUM(V4:V33)","v":1332121.442014117},{"$f":"SUM(W4:W33)","v":1332121.442014117},{"$f":"SUM(X4:X33)","v":0},-1142322.7585308051]

{"sheet":"Data","index":4,"n_rows":568,"n_cols":39,"rows_kept":568,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'Inputs & Assumptions'!A1","v":"Payment in Lieu of Taxes Financial Agreement Forecasting Model - Aberdeen Township, Monmouth County"}]
["Data"]
["Municode","Municipality","County","Census FIPS","ID","2020 Net Valuation Taxable","2020 Total Municipal Tax Levy","2020 Total Municipal Tax Rate","2020 Municipal Expenditures Applicable to Project","2020 Land Area (in Acres)","2020 CY Total Rate","2020 County Levy","2020 School Levy","2020 Total Levy","2020 Municipal Share of Levy","2020 County Share of Levy","2020 School Share of Levy","Daytime Pop. (2015-19 estimate)","Municipal Spending/Daytime Pop. Ratio","General Government Approp.","Land-Use Administration Approp.","Uniform Construction Code Approp.","Public Safety Approp.","Public Works Approp.","Health and Human Services Approp.","Education (including Library) Approp.","Landfill / Solid Waste Disposal  Approp.","Statutory Expenditures Approp.","Court and Public Defender Approp.","General Government Appl. to Project","Land-Use Admin. Appl. to Project","Uniform Construction Code Appl. to Project","Public Safety Appl. to Project","Public Works Appl. to Project","Health and Human Services Appl. to Project","Education (including Library) Appl. to Project","Landfill / Solid Waste Disposal  Appl. to Project","Statutory Expenditures Appl. to Project","Court and Public Defender Appl. to Project"]
["1330","Aberdeen Township","Monmouth",3402500070,1,2329384090,13049437.529999999,{"$f":"G4/(F4/100)","v":0.56020978189131532},{"$f":"IF(IFERROR(SUM(AD4:AM4),\"--\")=0,\"--\",IFERROR(SUM(AD4:AM4),\"--\"))","v":5717203.858},3484.4204335424001,2.535367424098788,6492759.8699999992,39516248,59058445.399999999,{"$f":"G4/N4","v":0.22095802626731517},{"$f":"L4/N4","v":0.10993787300063268},{"$f":"M4/N4","v":0.66910410073205218},22112,{"$f":"IFERROR(I4/R4,\"--\")","v":258.55661441751084},8313610.5800000001,135781,504557,5035704,1451111,101911,0,1491800,2201031,200833,{"$f":"IFERROR(T4*'Inputs & Assumptions'!$P$37,\"--\")","v":831361.05800000008},{"$f":"IFERROR(U4*'Inputs & Assumptions'!$P$38,\"--\")","v":13578.1},{"$f":"IFERROR(V4*'Inputs & Assumptions'!$P$39,\"--\")","v":252278.5},{"$f":"IFERROR(W4*'Inputs & Assumptions'!$P$40,\"--\")","v":2517852},{"$f":"IFERROR(X4*'Inputs & Assumptions'!$P$41,\"--\")","v":145111.1},{"$f":"IFERROR(Y4*'Inputs & Assumptions'!$P$42,\"--\")","v":10191.1},{"$f":"IFERROR(Z4*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA4*'Inputs & Assumptions'!$P$44,\"--\")","v":745900},{"$f":"IFERROR(AB4*'Inputs & Assumptions'!$P$45,\"--\")","v":1100515.5},{"$f":"IFERROR(AC4*'Inputs & Assumptions'!$P$46,\"--\")","v":100416.5}]
["0101","Absecon City","Atlantic",3400100100,{"$f":"E4+1","v":2},710099400,7378820,{"$f":"G5/(F5/100)","v":1.0391249450429052},{"$f":"IF(IFERROR(SUM(AD5:AM5),\"--\")=0,\"--\",IFERROR(SUM(AD5:AM5),\"--\"))","v":3629804.15},3499.6675706342398,3.3015203716550112,3713875.35,12351381,23444076.350000001,0.31474133976704949,0.15841423200278903,0.52684442823016142,10408,348.75135953112988,1043466,29600,148000,3516200,1020334,8400,247964.3,1632000,1161884,133200,{"$f":"IFERROR(T5*'Inputs & Assumptions'!$P$37,\"--\")","v":104346.6},{"$f":"IFERROR(U5*'Inputs & Assumptions'!$P$38,\"--\")","v":2960},{"$f":"IFERROR(V5*'Inputs & Assumptions'!$P$39,\"--\")","v":74000},{"$f":"IFERROR(W5*'Inputs & Assumptions'!$P$40,\"--\")","v":1758100},{"$f":"IFERROR(X5*'Inputs & Assumptions'!$P$41,\"--\")","v":102033.40000000001},{"$f":"IFERROR(Y5*'Inputs & Assumptions'!$P$42,\"--\")","v":840},{"$f":"IFERROR(Z5*'Inputs & Assumptions'!$P$43,\"--\")","v":123982.15},{"$f":"IFERROR(AA5*'Inputs & Assumptions'!$P$44,\"--\")","v":816000},{"$f":"IFERROR(AB5*'Inputs & Assumptions'!$P$45,\"--\")","v":580942},{"$f":"IFERROR(AC5*'Inputs & Assumptions'!$P$46,\"--\")","v":66600}]
["1001","Alexandria Township","Hunterdon",3401900550,3,719260528,2211302.56,{"$f":"G6/(F6/100)","v":0.30744111124084927},434454.478,17621.43754919296,2.6669612418937025,2967892.95,14003204,19182399.510000002,0.11527768248425975,0.15471958805011876,0.73000272946562139,5419,80.172444731500278,545565,33550,115000,277330,676094.78,11600,0,0,173417,49800,{"$f":"IFERROR(T6*'Inputs & Assumptions'!$P$37,\"--\")","v":54556.5},{"$f":"IFERROR(U6*'Inputs & Assumptions'!$P$38,\"--\")","v":3355},{"$f":"IFERROR(V6*'Inputs & Assumptions'!$P$39,\"--\")","v":57500},{"$f":"IFERROR(W6*'Inputs & Assumptions'!$P$40,\"--\")","v":138665},{"$f":"IFERROR(X6*'Inputs & Assumptions'!$P$41,\"--\")","v":67609.478000000003},{"$f":"IFERROR(Y6*'Inputs & Assumptions'!$P$42,\"--\")","v":1160},{"$f":"IFERROR(Z6*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA6*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB6*'Inputs & Assumptions'!$P$45,\"--\")","v":86708.5},{"$f":"IFERROR(AC6*'Inputs & Assumptions'!$P$46,\"--\")","v":24900}]
["2101","Allamuchy Township","Warren",3404100670,4,586202200,2612016,0.44558276990430945,431522.4,12794.99600023424,2.9525864556632508,4796444.76,9899666,17308126.760000002,0.15091269183656011,0.27712096326246222,0.57196634490097753,5122,84.248809058961342,573525,39495,19446,165423,1447003,60011,0,0,170575,83594,{"$f":"IFERROR(T7*'Inputs & Assumptions'!$P$37,\"--\")","v":57352.5},{"$f":"IFERROR(U7*'Inputs & Assumptions'!$P$38,\"--\")","v":3949.5},{"$f":"IFERROR(V7*'Inputs & Assumptions'!$P$39,\"--\")","v":9723},{"$f":"IFERROR(W7*'Inputs & Assumptions'!$P$40,\"--\")","v":82711.5},{"$f":"IFERROR(X7*'Inputs & Assumptions'!$P$41,\"--\")","v":144700.30000000002},{"$f":"IFERROR(Y7*'Inputs & Assumptions'!$P$42,\"--\")","v":6001.1},{"$f":"IFERROR(Z7*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA7*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB7*'Inputs & Assumptions'!$P$45,\"--\")","v":85287.5},{"$f":"IFERROR(AC7*'Inputs & Assumptions'!$P$46,\"--\")","v":41797}]
["0201","Allendale Borough","Bergen",3400300700,5,1684255000,10122266,0.60099367376080226,2745551.8,1982.1431424665598,2.4123902520699065,4426672.4399999995,26081865,40630803.440000005,0.24912788187778939,0.10894868093211398,0.64192343719009648,9877,277.97426344031589,923895,76200,186334,2999042,2019143,84600,596959,0,1064731,23270,{"$f":"IFERROR(T8*'Inputs & Assumptions'!$P$37,\"--\")","v":92389.5},{"$f":"IFERROR(U8*'Inputs & Assumptions'!$P$38,\"--\")","v":7620},{"$f":"IFERROR(V8*'Inputs & Assumptions'!$P$39,\"--\")","v":93167},{"$f":"IFERROR(W8*'Inputs & Assumptions'!$P$40,\"--\")","v":1499521},{"$f":"IFERROR(X8*'Inputs & Assumptions'!$P$41,\"--\")","v":201914.30000000002},{"$f":"IFERROR(Y8*'Inputs & Assumptions'!$P$42,\"--\")","v":8460},{"$f":"IFERROR(Z8*'Inputs & Assumptions'!$P$43,\"--\")","v":298479.5},{"$f":"IFERROR(AA8*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB8*'Inputs & Assumptions'!$P$45,\"--\")","v":532365.5},{"$f":"IFERROR(AC8*'Inputs & Assumptions'!$P$46,\"--\")","v":11635}]
["1301","Allenhurst Borough","Monmouth",3402500730,6,653152349,2807787.32,0.42988244998258435,1117695.4240000001,160.30757355776001,0.79026547449498641,2127958.19,225892,5161637.51,0.54397220156593284,0.41226416730685916,4.3763631127207922E-2,772,1447.7920000000001,649250,55000,20300,1264568.24,850018.04,18000,0,0,537019,99050,{"$f":"IFERROR(T9*'Inputs & Assumptions'!$P$37,\"--\")","v":64925},{"$f":"IFERROR(U9*'Inputs & Assumptions'!$P$38,\"--\")","v":5500},{"$f":"IFERROR(V9*'Inputs & Assumptions'!$P$39,\"--\")","v":10150},{"$f":"IFERROR(W9*'Inputs & Assumptions'!$P$40,\"--\")","v":632284.12},{"$f":"IFERROR(X9*'Inputs & Assumptions'!$P$41,\"--\")","v":85001.804000000004},{"$f":"IFERROR(Y9*'Inputs & Assumptions'!$P$42,\"--\")","v":1800},{"$f":"IFERROR(Z9*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA9*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB9*'Inputs & Assumptions'!$P$45,\"--\")","v":268509.5},{"$f":"IFERROR(AC9*'Inputs & Assumptions'!$P$46,\"--\")","v":49525}]
["1302","Allentown Borough","Monmouth",3402500760,7,192688600,1666104,0.86466142781669486,744564.505,381.55699258495997,2.9506606254858871,562247.64999999991,3457235,5685586.6499999994,0.29303994513917048,9.8889997569555993E-2,0.60807005729127361,2540,293.13563188976377,2114510.0499999998,19800,1450,639342,327950,1125,2500,0,285135,68025,{"$f":"IFERROR(T10*'Inputs & Assumptions'!$P$37,\"--\")","v":211451.005},{"$f":"IFERROR(U10*'Inputs & Assumptions'!$P$38,\"--\")","v":1980},{"$f":"IFERROR(V10*'Inputs & Assumptions'!$P$39,\"--\")","v":725},{"$f":"IFERROR(W10*'Inputs & Assumptions'!$P$40,\"--\")","v":319671},{"$f":"IFERROR(X10*'Inputs & Assumptions'!$P$41,\"--\")","v":32795},{"$f":"IFERROR(Y10*'Inputs & Assumptions'!$P$42,\"--\")","v":112.5},{"$f":"IFERROR(Z10*'Inputs & Assumptions'!$P$43,\"--\")","v":1250},{"$f":"IFERROR(AA10*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB10*'Inputs & Assumptions'!$P$45,\"--\")","v":142567.5},{"$f":"IFERROR(AC10*'Inputs & Assumptions'!$P$46,\"--\")","v":34012.5}]
["1701","Alloway Township","Salem",3403300880,8,283147243,825620.3,0.29158691119588265,218168.14499999999,21425.340152142082,3.0982652442778686,3597492.32,4349540,8772652.620000001,9.4112959416373196E-2,0.41008033440175129,0.49580670618187539,3779,57.731713416247679,306425,12500,64275,48200,316800,7525,237.5,108683.79,68290,18000,{"$f":"IFERROR(T11*'Inputs & Assumptions'!$P$37,\"--\")","v":30642.5},{"$f":"IFERROR(U11*'Inputs & Assumptions'!$P$38,\"--\")","v":1250},{"$f":"IFERROR(V11*'Inputs & Assumptions'!$P$39,\"--\")","v":32137.5},{"$f":"IFERROR(W11*'Inputs & Assumptions'!$P$40,\"--\")","v":24100},{"$f":"IFERROR(X11*'Inputs & Assumptions'!$P$41,\"--\")","v":31680},{"$f":"IFERROR(Y11*'Inputs & Assumptions'!$P$42,\"--\")","v":752.5},{"$f":"IFERROR(Z11*'Inputs & Assumptions'!$P$43,\"--\")","v":118.75},{"$f":"IFERROR(AA11*'Inputs & Assumptions'!$P$44,\"--\")","v":54341.894999999997},{"$f":"IFERROR(AB11*'Inputs & Assumptions'!$P$45,\"--\")","v":34145},{"$f":"IFERROR(AC11*'Inputs & Assumptions'!$P$46,\"--\")","v":9000}]
["2102","Alpha Borough","Warren",3404101030,9,218967914,1907308.09,0.87104455404365777,415652.495,1075.6285269964801,3.1911497270782787,1466571.9000000001,3613714,6987593.9900000002,0.27295634129996155,0.20988224302940647,0.51716141567063201,2794,148.76610415175375,873423,26850,38550,70020,482683.2,8340,70675,295000,78640,160.75,{"$f":"IFERROR(T12*'Inputs & Assumptions'!$P$37,\"--\")","v":87342.3},{"$f":"IFERROR(U12*'Inputs & Assumptions'!$P$38,\"--\")","v":2685},{"$f":"IFERROR(V12*'Inputs & Assumptions'!$P$39,\"--\")","v":19275},{"$f":"IFERROR(W12*'Inputs & Assumptions'!$P$40,\"--\")","v":35010},{"$f":"IFERROR(X12*'Inputs & Assumptions'!$P$41,\"--\")","v":48268.320000000007},{"$f":"IFERROR(Y12*'Inputs & Assumptions'!$P$42,\"--\")","v":834},{"$f":"IFERROR(Z12*'Inputs & Assumptions'!$P$43,\"--\")","v":35337.5},{"$f":"IFERROR(AA12*'Inputs & Assumptions'!$P$44,\"--\")","v":147500},{"$f":"IFERROR(AB12*'Inputs & Assumptions'!$P$45,\"--\")","v":39320},{"$f":"IFERROR(AC12*'Inputs & Assumptions'!$P$46,\"--\")","v":80.375}]
["0202","Alpine Borough","Bergen",3400301090,10,1998092200,3540683,0.17720318411732952,1686050.9,4096.6235176371201,0.7583667220161312,4845440.3199999994,6766743,15152866.32,0.23366424049598558,0.31977054490374462,0.44656521460026977,1992,846.41109437751004,553000,35950,146400,2232477,421000,36204,1500,70400,675244,36850,{"$f":"IFERROR(T13*'Inputs & Assumptions'!$P$37,\"--\")","v":55300},{"$f":"IFERROR(U13*'Inputs & Assumptions'!$P$38,\"--\")","v":3595},{"$f":"IFERROR(V13*'Inputs & Assumptions'!$P$39,\"--\")","v":73200},{"$f":"IFERROR(W13*'Inputs & Assumptions'!$P$40,\"--\")","v":1116238.5},{"$f":"IFERROR(X13*'Inputs & Assumptions'!$P$41,\"--\")","v":42100},{"$f":"IFERROR(Y13*'Inputs & Assumptions'!$P$42,\"--\")","v":3620.4},{"$f":"IFERROR(Z13*'Inputs & Assumptions'!$P$43,\"--\")","v":750},{"$f":"IFERROR(AA13*'Inputs & Assumptions'!$P$44,\"--\")","v":35200},{"$f":"IFERROR(AB13*'Inputs & Assumptions'!$P$45,\"--\")","v":337622},{"$f":"IFERROR(AC13*'Inputs & Assumptions'!$P$46,\"--\")","v":18425}]
["1901","Andover Borough","Sussex",3403701330,11,67327800,362849,0.53892894168530681,119702.8,862.63613090048,3.0076731899750175,400766.19,1261385,2025000.19,0.17918467454563547,0.19790921106037032,0.62290611439399424,1072,111.66305970149254,146433,17688,14653,42363,449510,1502,0,34783,24580,0,{"$f":"IFERROR(T14*'Inputs & Assumptions'!$P$37,\"--\")","v":14643.300000000001},{"$f":"IFERROR(U14*'Inputs & Assumptions'!$P$38,\"--\")","v":1768.8000000000002},{"$f":"IFERROR(V14*'Inputs & Assumptions'!$P$39,\"--\")","v":7326.5},{"$f":"IFERROR(W14*'Inputs & Assumptions'!$P$40,\"--\")","v":21181.5},{"$f":"IFERROR(X14*'Inputs & Assumptions'!$P$41,\"--\")","v":44951},{"$f":"IFERROR(Y14*'Inputs & Assumptions'!$P$42,\"--\")","v":150.20000000000002},{"$f":"IFERROR(Z14*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA14*'Inputs & Assumptions'!$P$44,\"--\")","v":17391.5},{"$f":"IFERROR(AB14*'Inputs & Assumptions'!$P$45,\"--\")","v":12290},{"$f":"IFERROR(AC14*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1902","Andover Township","Sussex",3403701360,12,653452913,6932673,1.0609292363809542,2020726.5129999998,12828.471846726399,3.7368731478896939,4207598.4400000004,13278435,24418706.440000001,0.28390828224396308,0.17231045593420879,0.54378126182182807,7678,263.18396887210207,782659,63130,0,2104337.21,1131300.08,12000,0,600000,811808,127490,{"$f":"IFERROR(T15*'Inputs & Assumptions'!$P$37,\"--\")","v":78265.900000000009},{"$f":"IFERROR(U15*'Inputs & Assumptions'!$P$38,\"--\")","v":6313},{"$f":"IFERROR(V15*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W15*'Inputs & Assumptions'!$P$40,\"--\")","v":1052168.605},{"$f":"IFERROR(X15*'Inputs & Assumptions'!$P$41,\"--\")","v":113130.00800000002},{"$f":"IFERROR(Y15*'Inputs & Assumptions'!$P$42,\"--\")","v":1200},{"$f":"IFERROR(Z15*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA15*'Inputs & Assumptions'!$P$44,\"--\")","v":300000},{"$f":"IFERROR(AB15*'Inputs & Assumptions'!$P$45,\"--\")","v":405904},{"$f":"IFERROR(AC15*'Inputs & Assumptions'!$P$46,\"--\")","v":63745}]
["1303","Asbury Park City","Monmouth",3402501960,13,2010280000,16919046.219999999,0.84162635155301746,14411956.518999999,914.54998496512007,1.5744936053684062,5142125.83,9590558,31651730.049999997,0.53453780230253167,0.16245955029557699,0.30300264740189142,19913,723.74612157886804,3261500,532200,1029315,18009064.91,9728777.7400000002,563292,627314.18000000005,0,5903805,437260,{"$f":"IFERROR(T16*'Inputs & Assumptions'!$P$37,\"--\")","v":326150},{"$f":"IFERROR(U16*'Inputs & Assumptions'!$P$38,\"--\")","v":53220},{"$f":"IFERROR(V16*'Inputs & Assumptions'!$P$39,\"--\")","v":514657.5},{"$f":"IFERROR(W16*'Inputs & Assumptions'!$P$40,\"--\")","v":9004532.4550000001},{"$f":"IFERROR(X16*'Inputs & Assumptions'!$P$41,\"--\")","v":972877.77400000009},{"$f":"IFERROR(Y16*'Inputs & Assumptions'!$P$42,\"--\")","v":56329.200000000004},{"$f":"IFERROR(Z16*'Inputs & Assumptions'!$P$43,\"--\")","v":313657.09000000003},{"$f":"IFERROR(AA16*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB16*'Inputs & Assumptions'!$P$45,\"--\")","v":2951902.5},{"$f":"IFERROR(AC16*'Inputs & Assumptions'!$P$46,\"--\")","v":218630}]
["0102","Atlantic City City","Atlantic",3400102080,14,2509823023,43697149.260000005,1.7410450402103912,46861029.802000001,6886.6991183283199,3.9337783937445381,12401867.540000001,42631859,98730875.799999997,0.44258849023599978,0.12561285858663476,0.43179865117736554,66160,708.29851574969769,11932053,856850,2989814,61885805.719999999,16527930.27,2019547.5,1653119,0,19392634.73,1533410,{"$f":"IFERROR(T17*'Inputs & Assumptions'!$P$37,\"--\")","v":1193205.3},{"$f":"IFERROR(U17*'Inputs & Assumptions'!$P$38,\"--\")","v":85685},{"$f":"IFERROR(V17*'Inputs & Assumptions'!$P$39,\"--\")","v":1494907},{"$f":"IFERROR(W17*'Inputs & Assumptions'!$P$40,\"--\")","v":30942902.859999999},{"$f":"IFERROR(X17*'Inputs & Assumptions'!$P$41,\"--\")","v":1652793.027},{"$f":"IFERROR(Y17*'Inputs & Assumptions'!$P$42,\"--\")","v":201954.75},{"$f":"IFERROR(Z17*'Inputs & Assumptions'!$P$43,\"--\")","v":826559.5},{"$f":"IFERROR(AA17*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB17*'Inputs & Assumptions'!$P$45,\"--\")","v":9696317.3650000002},{"$f":"IFERROR(AC17*'Inputs & Assumptions'!$P$46,\"--\")","v":766705}]
["1304","Atlantic Highlands Borough","Monmouth",3402502110,15,929847728,5708012.7200000007,0.61386531881701834,2484931.9960000003,809.00143566591987,1.9878751921841555,2688679.59,10087520,18484212.310000002,0.30880475858373213,0.14545816423810592,0.54573707717816178,5447,456.20194529098592,6433639.96,66900,92800,2029093,874600,10000,1500,250000,985839,133604,{"$f":"IFERROR(T18*'Inputs & Assumptions'!$P$37,\"--\")","v":643363.99600000004},{"$f":"IFERROR(U18*'Inputs & Assumptions'!$P$38,\"--\")","v":6690},{"$f":"IFERROR(V18*'Inputs & Assumptions'!$P$39,\"--\")","v":46400},{"$f":"IFERROR(W18*'Inputs & Assumptions'!$P$40,\"--\")","v":1014546.5},{"$f":"IFERROR(X18*'Inputs & Assumptions'!$P$41,\"--\")","v":87460},{"$f":"IFERROR(Y18*'Inputs & Assumptions'!$P$42,\"--\")","v":1000},{"$f":"IFERROR(Z18*'Inputs & Assumptions'!$P$43,\"--\")","v":750},{"$f":"IFERROR(AA18*'Inputs & Assumptions'!$P$44,\"--\")","v":125000},{"$f":"IFERROR(AB18*'Inputs & Assumptions'!$P$45,\"--\")","v":492919.5},{"$f":"IFERROR(AC18*'Inputs & Assumptions'!$P$46,\"--\")","v":66802}]
["0401","Audubon Borough","Camden",3400702200,16,713129412,6647000,0.93208888711492377,2459421.66,948.58305386367999,3.6058409143276222,5888419.1100000003,13178893,25714312.109999999,0.25849417910016959,0.22899384143782178,0.51251197946200866,10666,230.58519219951248,605333,39050,36000,2523098,1448860,0,244586.72,485000,958416,253094,{"$f":"IFERROR(T19*'Inputs & Assumptions'!$P$37,\"--\")","v":60533.3},{"$f":"IFERROR(U19*'Inputs & Assumptions'!$P$38,\"--\")","v":3905},{"$f":"IFERROR(V19*'Inputs & Assumptions'!$P$39,\"--\")","v":18000},{"$f":"IFERROR(W19*'Inputs & Assumptions'!$P$40,\"--\")","v":1261549},{"$f":"IFERROR(X19*'Inputs & Assumptions'!$P$41,\"--\")","v":144886},{"$f":"IFERROR(Y19*'Inputs & Assumptions'!$P$42,\"--\")","v":0},{"$f":"IFERROR(Z19*'Inputs & Assumptions'!$P$43,\"--\")","v":122293.36},{"$f":"IFERROR(AA19*'Inputs & Assumptions'!$P$44,\"--\")","v":242500},{"$f":"IFERROR(AB19*'Inputs & Assumptions'!$P$45,\"--\")","v":479208},{"$f":"IFERROR(AC19*'Inputs & Assumptions'!$P$46,\"--\")","v":126547}]
["0402","Audubon Park Borough","Camden",3400702230,17,20985321,782000,3.7264142873964139,70662.809000000008,96.273699719679996,6.3187623863366227,179719.57,364293,1326012.5700000003,0.58973799924083659,0.1355338358519482,0.27472816490721497,1119,63.14817605004469,154817.34,0,3000,38235.83,91000,4380.8,23444,0,26606.16,0,{"$f":"IFERROR(T20*'Inputs & Assumptions'!$P$37,\"--\")","v":15481.734},{"$f":"IFERROR(U20*'Inputs & Assumptions'!$P$38,\"--\")","v":0},{"$f":"IFERROR(V20*'Inputs & Assumptions'!$P$39,\"--\")","v":1500},{"$f":"IFERROR(W20*'Inputs & Assumptions'!$P$40,\"--\")","v":19117.915000000001},{"$f":"IFERROR(X20*'Inputs & Assumptions'!$P$41,\"--\")","v":9100},{"$f":"IFERROR(Y20*'Inputs & Assumptions'!$P$42,\"--\")","v":438.08000000000004},{"$f":"IFERROR(Z20*'Inputs & Assumptions'!$P$43,\"--\")","v":11722},{"$f":"IFERROR(AA20*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB20*'Inputs & Assumptions'!$P$45,\"--\")","v":13303.08},{"$f":"IFERROR(AC20*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0501","Avalon Borough","Cape May",3400902320,18,9199582879,21579725,0.23457286361602656,"--",2732.755824416,0.52355278889813683,23475466.73,3109481,48164672.730000004,0.44804051967654673,0.48740010882245638,6.4559371500996804E-2,2746,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T21*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U21*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V21*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W21*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X21*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y21*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z21*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA21*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB21*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC21*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["1305","Avon-by-the-Sea Borough","Monmouth",3402502440,19,931244500,3998291.85,0.42934931159324968,1725864.5209999999,272.35301487871999,1.1991296936518818,2978659.4699999997,4189878,11166829.32,0.35805077121031881,0.26674173882689911,0.37520748996278203,2213,779.87551784907362,1471219,25413.200000000001,145030,1588057.19,973804.56,10650,368660.5,174500,656264,23000,{"$f":"IFERROR(T22*'Inputs & Assumptions'!$P$37,\"--\")","v":147121.9},{"$f":"IFERROR(U22*'Inputs & Assumptions'!$P$38,\"--\")","v":2541.3200000000002},{"$f":"IFERROR(V22*'Inputs & Assumptions'!$P$39,\"--\")","v":72515},{"$f":"IFERROR(W22*'Inputs & Assumptions'!$P$40,\"--\")","v":794028.59499999997},{"$f":"IFERROR(X22*'Inputs & Assumptions'!$P$41,\"--\")","v":97380.456000000006},{"$f":"IFERROR(Y22*'Inputs & Assumptions'!$P$42,\"--\")","v":1065},{"$f":"IFERROR(Z22*'Inputs & Assumptions'!$P$43,\"--\")","v":184330.25},{"$f":"IFERROR(AA22*'Inputs & Assumptions'!$P$44,\"--\")","v":87250},{"$f":"IFERROR(AB22*'Inputs & Assumptions'!$P$45,\"--\")","v":328132},{"$f":"IFERROR(AC22*'Inputs & Assumptions'!$P$46,\"--\")","v":11500}]
["1501","Barnegat Light Borough","Ocean",3402903130,20,1011983300,2437076.19,0.24082177937126037,315275.15399999998,531.72534229375992,0.90248231863114725,4053901.16,2641993,9132970.3499999996,0.26684376458092851,0.44387543204933327,0.28928080336973833,788,400.09537309644668,1191816.54,20150,25000,113527,628750,0,0,0,103880,20000,{"$f":"IFERROR(T23*'Inputs & Assumptions'!$P$37,\"--\")","v":119181.65400000001},{"$f":"IFERROR(U23*'Inputs & Assumptions'!$P$38,\"--\")","v":2015},{"$f":"IFERROR(V23*'Inputs & Assumptions'!$P$39,\"--\")","v":12500},{"$f":"IFERROR(W23*'Inputs & Assumptions'!$P$40,\"--\")","v":56763.5},{"$f":"IFERROR(X23*'Inputs & Assumptions'!$P$41,\"--\")","v":62875},{"$f":"IFERROR(Y23*'Inputs & Assumptions'!$P$42,\"--\")","v":0},{"$f":"IFERROR(Z23*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA23*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB23*'Inputs & Assumptions'!$P$45,\"--\")","v":51940},{"$f":"IFERROR(AC23*'Inputs & Assumptions'!$P$46,\"--\")","v":10000}]
["1533","Barnegat Township","Ocean",3402903050,21,2452073900,23102211.710000001,0.94214989646111402,8263620.7459999993,21912.950035902719,2.7909285560276142,10571890.98,34761528,68435630.689999998,0.33757578438413893,0.15447933880946602,0.50794487680639511,24838,332.70073057412026,7748450,135800,1188600,8765264.5999999996,3136409.46,50850,0,749000,3334075,276000,{"$f":"IFERROR(T24*'Inputs & Assumptions'!$P$37,\"--\")","v":774845},{"$f":"IFERROR(U24*'Inputs & Assumptions'!$P$38,\"--\")","v":13580},{"$f":"IFERROR(V24*'Inputs & Assumptions'!$P$39,\"--\")","v":594300},{"$f":"IFERROR(W24*'Inputs & Assumptions'!$P$40,\"--\")","v":4382632.3},{"$f":"IFERROR(X24*'Inputs & Assumptions'!$P$41,\"--\")","v":313640.946},{"$f":"IFERROR(Y24*'Inputs & Assumptions'!$P$42,\"--\")","v":5085},{"$f":"IFERROR(Z24*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA24*'Inputs & Assumptions'!$P$44,\"--\")","v":374500},{"$f":"IFERROR(AB24*'Inputs & Assumptions'!$P$45,\"--\")","v":1667037.5},{"$f":"IFERROR(AC24*'Inputs & Assumptions'!$P$46,\"--\")","v":138000}]
["0403","Barrington Borough","Camden",3400703250,22,495433885,6310688.5599999996,1.2737700732762758,1855306.9739999999,1011.9801373951999,4.3998013256602349,4421830.08,11065588,21798106.640000001,0.28950627062351136,0.20285386033876196,0.50763986903772662,9119,203.4550909090909,717601.51,20830,0,1875544.31,1312234.93,15193,0,535598.68999999994,767299.06,119000,{"$f":"IFERROR(T25*'Inputs & Assumptions'!$P$37,\"--\")","v":71760.150999999998},{"$f":"IFERROR(U25*'Inputs & Assumptions'!$P$38,\"--\")","v":2083},{"$f":"IFERROR(V25*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W25*'Inputs & Assumptions'!$P$40,\"--\")","v":937772.15500000003},{"$f":"IFERROR(X25*'Inputs & Assumptions'!$P$41,\"--\")","v":131223.49299999999},{"$f":"IFERROR(Y25*'Inputs & Assumptions'!$P$42,\"--\")","v":1519.3000000000002},{"$f":"IFERROR(Z25*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA25*'Inputs & Assumptions'!$P$44,\"--\")","v":267799.34499999997},{"$f":"IFERROR(AB25*'Inputs & Assumptions'!$P$45,\"--\")","v":383649.53},{"$f":"IFERROR(AC25*'Inputs & Assumptions'!$P$46,\"--\")","v":59500}]
["0301","Bass River Township","Burlington",3400503370,23,170776298,637002.11,0.37300381695825258,236834.2,48079.387256712958,2.2457196021429158,686735.69000000018,2511419,3835156.8,0.1660954540372378,0.17906326281105384,0.65484128315170842,2703,87.619015908250091,315226,18200,5900,106100,272226,6000,0,2000,59338,178000,{"$f":"IFERROR(T26*'Inputs & Assumptions'!$P$37,\"--\")","v":31522.600000000002},{"$f":"IFERROR(U26*'Inputs & Assumptions'!$P$38,\"--\")","v":1820},{"$f":"IFERROR(V26*'Inputs & Assumptions'!$P$39,\"--\")","v":2950},{"$f":"IFERROR(W26*'Inputs & Assumptions'!$P$40,\"--\")","v":53050},{"$f":"IFERROR(X26*'Inputs & Assumptions'!$P$41,\"--\")","v":27222.600000000002},{"$f":"IFERROR(Y26*'Inputs & Assumptions'!$P$42,\"--\")","v":600},{"$f":"IFERROR(Z26*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA26*'Inputs & Assumptions'!$P$44,\"--\")","v":1000},{"$f":"IFERROR(AB26*'Inputs & Assumptions'!$P$45,\"--\")","v":29669},{"$f":"IFERROR(AC26*'Inputs & Assumptions'!$P$46,\"--\")","v":89000}]
["1502","Bay Head Borough","Ocean",3402903520,24,1618686600,3745905.76,0.23141636929594647,1169206.2110000001,374.71958948736005,0.87563894641495144,6952963.5299999993,3474981,14173850.289999999,0.26428286480793639,0.49054867856939949,0.24516845662266412,1667,701.38344991001804,635800,34100,114450,1270255.4099999999,303325.06,5850,3000,240500,465592,48800,{"$f":"IFERROR(T27*'Inputs & Assumptions'!$P$37,\"--\")","v":63580},{"$f":"IFERROR(U27*'Inputs & Assumptions'!$P$38,\"--\")","v":3410},{"$f":"IFERROR(V27*'Inputs & Assumptions'!$P$39,\"--\")","v":57225},{"$f":"IFERROR(W27*'Inputs & Assumptions'!$P$40,\"--\")","v":635127.70499999996},{"$f":"IFERROR(X27*'Inputs & Assumptions'!$P$41,\"--\")","v":30332.506000000001},{"$f":"IFERROR(Y27*'Inputs & Assumptions'!$P$42,\"--\")","v":585},{"$f":"IFERROR(Z27*'Inputs & Assumptions'!$P$43,\"--\")","v":1500},{"$f":"IFERROR(AA27*'Inputs & Assumptions'!$P$44,\"--\")","v":120250},{"$f":"IFERROR(AB27*'Inputs & Assumptions'!$P$45,\"--\")","v":232796},{"$f":"IFERROR(AC27*'Inputs & Assumptions'!$P$46,\"--\")","v":24400}]
["0901","Bayonne City","Hudson",3401703580,25,7578100324,85430464.430000007,1.1273335107406797,37137801.016000003,3725.7503689382402,2.5655730504683669,29022102.219999999,79969133,194421699.65000001,0.43940807319241026,0.14927398676303053,0.41131794004455918,72989,508.81367077230817,6332904,559000,0,46540128.850000001,9651189.4600000009,4577322.45,2368506,4100000,15712884,1330000,{"$f":"IFERROR(T28*'Inputs & Assumptions'!$P$37,\"--\")","v":633290.4},{"$f":"IFERROR(U28*'Inputs & Assumptions'!$P$38,\"--\")","v":55900},{"$f":"IFERROR(V28*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W28*'Inputs & Assumptions'!$P$40,\"--\")","v":23270064.425000001},{"$f":"IFERROR(X28*'Inputs & Assumptions'!$P$41,\"--\")","v":965118.94600000011},{"$f":"IFERROR(Y28*'Inputs & Assumptions'!$P$42,\"--\")","v":457732.24500000005},{"$f":"IFERROR(Z28*'Inputs & Assumptions'!$P$43,\"--\")","v":1184253},{"$f":"IFERROR(AA28*'Inputs & Assumptions'!$P$44,\"--\")","v":2050000},{"$f":"IFERROR(AB28*'Inputs & Assumptions'!$P$45,\"--\")","v":7856442},{"$f":"IFERROR(AC28*'Inputs & Assumptions'!$P$46,\"--\")","v":665000}]
["1503","Beach Haven Borough","Ocean",3402903940,26,2113094000,8650605.8399999999,0.40938102327676856,2604939.923,626.7986045632,1.120367263832087,8107048.5899999999,6916759,23674413.43,0.36539895130149375,0.34243925890585414,0.29216178979265212,2537,1026.7796306661412,2139922,115085,183505,2149474.58,1513743.23,89000,768765.22,240000,991580,105005,{"$f":"IFERROR(T29*'Inputs & Assumptions'!$P$37,\"--\")","v":213992.2},{"$f":"IFERROR(U29*'Inputs & Assumptions'!$P$38,\"--\")","v":11508.5},{"$f":"IFERROR(V29*'Inputs & Assumptions'!$P$39,\"--\")","v":91752.5},{"$f":"IFERROR(W29*'Inputs & Assumptions'!$P$40,\"--\")","v":1074737.29},{"$f":"IFERROR(X29*'Inputs & Assumptions'!$P$41,\"--\")","v":151374.323},{"$f":"IFERROR(Y29*'Inputs & Assumptions'!$P$42,\"--\")","v":8900},{"$f":"IFERROR(Z29*'Inputs & Assumptions'!$P$43,\"--\")","v":384382.61},{"$f":"IFERROR(AA29*'Inputs & Assumptions'!$P$44,\"--\")","v":120000},{"$f":"IFERROR(AB29*'Inputs & Assumptions'!$P$45,\"--\")","v":495790},{"$f":"IFERROR(AC29*'Inputs & Assumptions'!$P$46,\"--\")","v":52502.5}]
["1504","Beachwood Borough","Ocean",3402904180,27,813057151,7785786.4900000002,0.95759399944076018,2550403.9539999999,1768.37458868608,2.5301093489798236,3751533.4999999995,9033915,20571234.990000002,0.37847929372178152,0.1823679279257506,0.43915277835246774,11861,215.02436168957087,2064811,27910,130800,2465398.69,1273325.0900000001,11000,5000,519350,1171350,133500,{"$f":"IFERROR(T30*'Inputs & Assumptions'!$P$37,\"--\")","v":206481.1},{"$f":"IFERROR(U30*'Inputs & Assumptions'!$P$38,\"--\")","v":2791},{"$f":"IFERROR(V30*'Inputs & Assumptions'!$P$39,\"--\")","v":65400},{"$f":"IFERROR(W30*'Inputs & Assumptions'!$P$40,\"--\")","v":1232699.345},{"$f":"IFERROR(X30*'Inputs & Assumptions'!$P$41,\"--\")","v":127332.50900000002},{"$f":"IFERROR(Y30*'Inputs & Assumptions'!$P$42,\"--\")","v":1100},{"$f":"IFERROR(Z30*'Inputs & Assumptions'!$P$43,\"--\")","v":2500},{"$f":"IFERROR(AA30*'Inputs & Assumptions'!$P$44,\"--\")","v":259675},{"$f":"IFERROR(AB30*'Inputs & Assumptions'!$P$45,\"--\")","v":585675},{"$f":"IFERROR(AC30*'Inputs & Assumptions'!$P$46,\"--\")","v":66750}]
["1801","Bedminster Township","Somerset",3403504450,28,2451629366,7964846.6600000001,0.32487972164386286,2658044.8130000001,16718.591458709758,1.3829951101181255,8585687.5899999999,17355380,33905914.25,0.23491024607897132,0.25322094330489847,0.51186881061613021,15976,166.37736686279419,1214344.03,63078,229525,2689381,1248425,116041,823239.02,0,962567,83000,{"$f":"IFERROR(T31*'Inputs & Assumptions'!$P$37,\"--\")","v":121434.40300000001},{"$f":"IFERROR(U31*'Inputs & Assumptions'!$P$38,\"--\")","v":6307.8},{"$f":"IFERROR(V31*'Inputs & Assumptions'!$P$39,\"--\")","v":114762.5},{"$f":"IFERROR(W31*'Inputs & Assumptions'!$P$40,\"--\")","v":1344690.5},{"$f":"IFERROR(X31*'Inputs & Assumptions'!$P$41,\"--\")","v":124842.5},{"$f":"IFERROR(Y31*'Inputs & Assumptions'!$P$42,\"--\")","v":11604.1},{"$f":"IFERROR(Z31*'Inputs & Assumptions'!$P$43,\"--\")","v":411619.51},{"$f":"IFERROR(AA31*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB31*'Inputs & Assumptions'!$P$45,\"--\")","v":481283.5},{"$f":"IFERROR(AC31*'Inputs & Assumptions'!$P$46,\"--\")","v":41500}]
["0701","Belleville Township","Essex",3401304695,29,3105335426,56570145.200000003,1.8217080424341896,17965826.545000002,2109.3292185036798,3.7423420886191896,15372908.439999999,44269221,116212274.64,0.4867828753480804,0.13228300097921566,0.38093412367270396,42784,419.91928162397164,2903257.7,101294,890065,21608828,3329848,947268,912087,2800000,7756594.5499999998,507745,{"$f":"IFERROR(T32*'Inputs & Assumptions'!$P$37,\"--\")","v":290325.77},{"$f":"IFERROR(U32*'Inputs & Assumptions'!$P$38,\"--\")","v":10129.400000000001},{"$f":"IFERROR(V32*'Inputs & Assumptions'!$P$39,\"--\")","v":445032.5},{"$f":"IFERROR(W32*'Inputs & Assumptions'!$P$40,\"--\")","v":10804414},{"$f":"IFERROR(X32*'Inputs & Assumptions'!$P$41,\"--\")","v":332984.80000000005},{"$f":"IFERROR(Y32*'Inputs & Assumptions'!$P$42,\"--\")","v":94726.8},{"$f":"IFERROR(Z32*'Inputs & Assumptions'!$P$43,\"--\")","v":456043.5},{"$f":"IFERROR(AA32*'Inputs & Assumptions'!$P$44,\"--\")","v":1400000},{"$f":"IFERROR(AB32*'Inputs & Assumptions'!$P$45,\"--\")","v":3878297.2749999999},{"$f":"IFERROR(AC32*'Inputs & Assumptions'!$P$46,\"--\")","v":253872.5}]
["0404","Bellmawr Borough","Camden",3400704750,30,783621800,9281839.5099999998,1.1844794912545822,3236210.3760000002,1909.9496051776,3.8434385771299366,6578274.0499999998,14257909,30118022.559999999,0.30818223512214543,0.2184165323900335,0.47340123248782107,16743,193.28736642178822,2363334.5099999998,16302.36,120961,3803322.43,2456131.8199999998,46066.92,0,0,1328245,243525.2,{"$f":"IFERROR(T33*'Inputs & Assumptions'!$P$37,\"--\")","v":236333.451},{"$f":"IFERROR(U33*'Inputs & Assumptions'!$P$38,\"--\")","v":1630.2360000000001},{"$f":"IFERROR(V33*'Inputs & Assumptions'!$P$39,\"--\")","v":60480.5},{"$f":"IFERROR(W33*'Inputs & Assumptions'!$P$40,\"--\")","v":1901661.2150000001},{"$f":"IFERROR(X33*'Inputs & Assumptions'!$P$41,\"--\")","v":245613.182},{"$f":"IFERROR(Y33*'Inputs & Assumptions'!$P$42,\"--\")","v":4606.692},{"$f":"IFERROR(Z33*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA33*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB33*'Inputs & Assumptions'!$P$45,\"--\")","v":664122.5},{"$f":"IFERROR(AC33*'Inputs & Assumptions'!$P$46,\"--\")","v":121762.6}]
["1306","Belmar Borough","Monmouth",3402504930,31,1714720700,8840689.3599999994,0.51557605620553826,4515586.04,668.89842532735997,1.3447492760774393,4958582.84,9259422,23058694.199999999,0.38339939301506498,0.21504178844611244,0.40155881853882258,7772,581.00695316520842,1457605,52500,157879,4922308.37,3261910,32100,605705,523000,1708300.7100000002,153156,{"$f":"IFERROR(T34*'Inputs & Assumptions'!$P$37,\"--\")","v":145760.5},{"$f":"IFERROR(U34*'Inputs & Assumptions'!$P$38,\"--\")","v":5250},{"$f":"IFERROR(V34*'Inputs & Assumptions'!$P$39,\"--\")","v":78939.5},{"$f":"IFERROR(W34*'Inputs & Assumptions'!$P$40,\"--\")","v":2461154.1850000001},{"$f":"IFERROR(X34*'Inputs & Assumptions'!$P$41,\"--\")","v":326191},{"$f":"IFERROR(Y34*'Inputs & Assumptions'!$P$42,\"--\")","v":3210},{"$f":"IFERROR(Z34*'Inputs & Assumptions'!$P$43,\"--\")","v":302852.5},{"$f":"IFERROR(AA34*'Inputs & Assumptions'!$P$44,\"--\")","v":261500},{"$f":"IFERROR(AB34*'Inputs & Assumptions'!$P$45,\"--\")","v":854150.3550000001},{"$f":"IFERROR(AC34*'Inputs & Assumptions'!$P$46,\"--\")","v":76578}]
["2103","Belvidere Town","Warren",3404104990,32,127138621,2023551.26,1.5916102000193946,810785.75099999993,927.64359954176007,5.6948984132838749,1362339.05,3854525,7240415.3099999996,0.27947999850301408,0.18815758373948857,0.53236241775749737,3706,218.77651133297354,1069001,17060,26500,886821.99,444250,19461.560000000001,0,1500,335295,61500,{"$f":"IFERROR(T35*'Inputs & Assumptions'!$P$37,\"--\")","v":106900.1},{"$f":"IFERROR(U35*'Inputs & Assumptions'!$P$38,\"--\")","v":1706},{"$f":"IFERROR(V35*'Inputs & Assumptions'!$P$39,\"--\")","v":13250},{"$f":"IFERROR(W35*'Inputs & Assumptions'!$P$40,\"--\")","v":443410.995},{"$f":"IFERROR(X35*'Inputs & Assumptions'!$P$41,\"--\")","v":44425},{"$f":"IFERROR(Y35*'Inputs & Assumptions'!$P$42,\"--\")","v":1946.1560000000002},{"$f":"IFERROR(Z35*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA35*'Inputs & Assumptions'!$P$44,\"--\")","v":750},{"$f":"IFERROR(AB35*'Inputs & Assumptions'!$P$45,\"--\")","v":167647.5},{"$f":"IFERROR(AC35*'Inputs & Assumptions'!$P$46,\"--\")","v":30750}]
["0203","Bergenfield Borough","Bergen",3400305170,33,2684233230,30734470,1.1449999819874073,8611319.3000000007,1858.64363010176,3.2998487903377902,7955104.7699999996,49886063,88575637.769999996,0.3469855907761758,8.9811430888667484E-2,0.56320297833515676,29923,287.78261872138489,1960275,15650,460900,9554100,4296500,396018,1417800,1007000,3241150,208000,{"$f":"IFERROR(T36*'Inputs & Assumptions'!$P$37,\"--\")","v":196027.5},{"$f":"IFERROR(U36*'Inputs & Assumptions'!$P$38,\"--\")","v":1565},{"$f":"IFERROR(V36*'Inputs & Assumptions'!$P$39,\"--\")","v":230450},{"$f":"IFERROR(W36*'Inputs & Assumptions'!$P$40,\"--\")","v":4777050},{"$f":"IFERROR(X36*'Inputs & Assumptions'!$P$41,\"--\")","v":429650},{"$f":"IFERROR(Y36*'Inputs & Assumptions'!$P$42,\"--\")","v":39601.800000000003},{"$f":"IFERROR(Z36*'Inputs & Assumptions'!$P$43,\"--\")","v":708900},{"$f":"IFERROR(AA36*'Inputs & Assumptions'!$P$44,\"--\")","v":503500},{"$f":"IFERROR(AB36*'Inputs & Assumptions'!$P$45,\"--\")","v":1620575},{"$f":"IFERROR(AC36*'Inputs & Assumptions'!$P$46,\"--\")","v":104000}]
["2001","Berkeley Heights Township","Union",3403905320,34,1836454758,14909843.25,0.81188187103708664,4270759.9050000003,3981.0284089689599,4.1977545144621518,17720883.259999998,44459136,77089862.50999999,0.1934086112563233,0.22987306868917129,0.57671832005450552,20126,212.20112814270101,1559500,115375,381276,4132546.23,3219173.6,14000,1157587.8600000001,0,1856000,32500,{"$f":"IFERROR(T37*'Inputs & Assumptions'!$P$37,\"--\")","v":155950},{"$f":"IFERROR(U37*'Inputs & Assumptions'!$P$38,\"--\")","v":11537.5},{"$f":"IFERROR(V37*'Inputs & Assumptions'!$P$39,\"--\")","v":190638},{"$f":"IFERROR(W37*'Inputs & Assumptions'!$P$40,\"--\")","v":2066273.115},{"$f":"IFERROR(X37*'Inputs & Assumptions'!$P$41,\"--\")","v":321917.36000000004},{"$f":"IFERROR(Y37*'Inputs & Assumptions'!$P$42,\"--\")","v":1400},{"$f":"IFERROR(Z37*'Inputs & Assumptions'!$P$43,\"--\")","v":578793.93000000005},{"$f":"IFERROR(AA37*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB37*'Inputs & Assumptions'!$P$45,\"--\")","v":928000},{"$f":"IFERROR(AC37*'Inputs & Assumptions'!$P$46,\"--\")","v":16250}]
["1505","Berkeley Township","Ocean",3402905305,35,5223443562,36350388.960000001,0.69590852334358966,10762839.923999999,27334.153978293762,2.2284292746417922,23558350.52,56492006,116400745.47999999,0.31228656491934353,0.20239003129106078,0.48532340378959576,46017,233.88834395984091,3032799,402694,233031,12523094,5548379.1799999997,165937.06,0,2100000,4511000,328593,{"$f":"IFERROR(T38*'Inputs & Assumptions'!$P$37,\"--\")","v":303279.90000000002},{"$f":"IFERROR(U38*'Inputs & Assumptions'!$P$38,\"--\")","v":40269.4},{"$f":"IFERROR(V38*'Inputs & Assumptions'!$P$39,\"--\")","v":116515.5},{"$f":"IFERROR(W38*'Inputs & Assumptions'!$P$40,\"--\")","v":6261547},{"$f":"IFERROR(X38*'Inputs & Assumptions'!$P$41,\"--\")","v":554837.91799999995},{"$f":"IFERROR(Y38*'Inputs & Assumptions'!$P$42,\"--\")","v":16593.706000000002},{"$f":"IFERROR(Z38*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA38*'Inputs & Assumptions'!$P$44,\"--\")","v":1050000},{"$f":"IFERROR(AB38*'Inputs & Assumptions'!$P$45,\"--\")","v":2255500},{"$f":"IFERROR(AC38*'Inputs & Assumptions'!$P$46,\"--\")","v":164296.5}]
["0405","Berlin Borough","Camden",3400705440,36,738536794,6099117.96,0.82583806379726554,2456310.432,2299.9983707097599,3.2896735609356789,5860341.6900000004,12335990,24295449.650000002,0.25103951759954357,0.24121149328059463,0.50774898911986177,11835,207.54629759188848,1005090.92,20350,109830,2366715.77,1992610,0,288961.18,360221.51,1024874.6,158407.62,{"$f":"IFERROR(T39*'Inputs & Assumptions'!$P$37,\"--\")","v":100509.092},{"$f":"IFERROR(U39*'Inputs & Assumptions'!$P$38,\"--\")","v":2035},{"$f":"IFERROR(V39*'Inputs & Assumptions'!$P$39,\"--\")","v":54915},{"$f":"IFERROR(W39*'Inputs & Assumptions'!$P$40,\"--\")","v":1183357.885},{"$f":"IFERROR(X39*'Inputs & Assumptions'!$P$41,\"--\")","v":199261},{"$f":"IFERROR(Y39*'Inputs & Assumptions'!$P$42,\"--\")","v":0},{"$f":"IFERROR(Z39*'Inputs & Assumptions'!$P$43,\"--\")","v":144480.59},{"$f":"IFERROR(AA39*'Inputs & Assumptions'!$P$44,\"--\")","v":180110.755},{"$f":"IFERROR(AB39*'Inputs & Assumptions'!$P$45,\"--\")","v":512437.3},{"$f":"IFERROR(AC39*'Inputs & Assumptions'!$P$46,\"--\")","v":79203.81}]
["0406","Berlin Township","Camden",3400705470,37,625417666,8008913.5999999996,1.2805704148433823,2118590.8689999999,2139.1261615871999,3.6805117574021322,5776947.1299999999,9232710,23018570.729999997,0.34793270589828673,0.25096897621323339,0.40109831788847999,9954,212.83814235483223,872601,26100,183400,2215380,1333606.3400000001,7620,38580,221900,943533.27,186403,{"$f":"IFERROR(T40*'Inputs & Assumptions'!$P$37,\"--\")","v":87260.1},{"$f":"IFERROR(U40*'Inputs & Assumptions'!$P$38,\"--\")","v":2610},{"$f":"IFERROR(V40*'Inputs & Assumptions'!$P$39,\"--\")","v":91700},{"$f":"IFERROR(W40*'Inputs & Assumptions'!$P$40,\"--\")","v":1107690},{"$f":"IFERROR(X40*'Inputs & Assumptions'!$P$41,\"--\")","v":133360.63400000002},{"$f":"IFERROR(Y40*'Inputs & Assumptions'!$P$42,\"--\")","v":762},{"$f":"IFERROR(Z40*'Inputs & Assumptions'!$P$43,\"--\")","v":19290},{"$f":"IFERROR(AA40*'Inputs & Assumptions'!$P$44,\"--\")","v":110950},{"$f":"IFERROR(AB40*'Inputs & Assumptions'!$P$45,\"--\")","v":471766.63500000001},{"$f":"IFERROR(AC40*'Inputs & Assumptions'!$P$46,\"--\")","v":93201.5}]
["1802","Bernards Township","Somerset",3403505560,38,6707165385,23097392.640000001,0.34436891464843461,7895199.9009999996,15488.943199110399,2.0930352992928323,24172500.449999999,93113446,140383339.09,0.16453086804832462,0.17218923988197038,0.66327989206970495,44690,176.66591857238754,4542290.97,624462.39,1169543.25,6402131.9400000004,4922415.8899999997,691561.51,2381557,304256.46000000002,3033393.58,343371.42,{"$f":"IFERROR(T41*'Inputs & Assumptions'!$P$37,\"--\")","v":454229.09700000001},{"$f":"IFERROR(U41*'Inputs & Assumptions'!$P$38,\"--\")","v":62446.239000000001},{"$f":"IFERROR(V41*'Inputs & Assumptions'!$P$39,\"--\")","v":584771.625},{"$f":"IFERROR(W41*'Inputs & Assumptions'!$P$40,\"--\")","v":3201065.97},{"$f":"IFERROR(X41*'Inputs & Assumptions'!$P$41,\"--\")","v":492241.58899999998},{"$f":"IFERROR(Y41*'Inputs & Assumptions'!$P$42,\"--\")","v":69156.150999999998},{"$f":"IFERROR(Z41*'Inputs & Assumptions'!$P$43,\"--\")","v":1190778.5},{"$f":"IFERROR(AA41*'Inputs & Assumptions'!$P$44,\"--\")","v":152128.23000000001},{"$f":"IFERROR(AB41*'Inputs & Assumptions'!$P$45,\"--\")","v":1516696.79},{"$f":"IFERROR(AC41*'Inputs & Assumptions'!$P$46,\"--\")","v":171685.71}]
["1803","Bernardsville Borough","Somerset",3403505590,39,2191901508,11497569.109999999,0.52454770746022039,"--",8214.7345691072005,2.1038778216854079,7759481.5899999999,26857879,46114929.700000003,0.24932422503508661,0.16826397959357617,0.58241179537133714,10230,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T42*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U42*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V42*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W42*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X42*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y42*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z42*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA42*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB42*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC42*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["1002","Bethlehem Township","Hunterdon",3401905650,40,527035293,2136160.08,0.4053163248025593,369915.88099999999,13236.829136664319,2.9948305321556523,2134443.79,11513210,15783813.870000001,0.13533865120268299,0.13522991385858252,0.72943143493873441,4193,88.222246839971376,423170.93,88983.409999999989,0,238355.18,717842.94,7550.63,0,9000,146667,98300,{"$f":"IFERROR(T43*'Inputs & Assumptions'!$P$37,\"--\")","v":42317.093000000001},{"$f":"IFERROR(U43*'Inputs & Assumptions'!$P$38,\"--\")","v":8898.3409999999985},{"$f":"IFERROR(V43*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W43*'Inputs & Assumptions'!$P$40,\"--\")","v":119177.59},{"$f":"IFERROR(X43*'Inputs & Assumptions'!$P$41,\"--\")","v":71784.293999999994},{"$f":"IFERROR(Y43*'Inputs & Assumptions'!$P$42,\"--\")","v":755.0630000000001},{"$f":"IFERROR(Z43*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA43*'Inputs & Assumptions'!$P$44,\"--\")","v":4500},{"$f":"IFERROR(AB43*'Inputs & Assumptions'!$P$45,\"--\")","v":73333.5},{"$f":"IFERROR(AC43*'Inputs & Assumptions'!$P$46,\"--\")","v":49150}]
["0302","Beverly City","Burlington",3400505740,41,119425507,1919724.07,1.6074657066350155,832444.5,346.40280703103997,4.6371206780809393,492234.81000000006,3125946,5537904.8799999999,0.34665168716296191,8.8884663183308427E-2,0.56446364965372975,2553,326.06521739130437,405130,14560,77400,944620,251450,6750,1000,101000,316469,88822,{"$f":"IFERROR(T44*'Inputs & Assumptions'!$P$37,\"--\")","v":40513},{"$f":"IFERROR(U44*'Inputs & Assumptions'!$P$38,\"--\")","v":1456},{"$f":"IFERROR(V44*'Inputs & Assumptions'!$P$39,\"--\")","v":38700},{"$f":"IFERROR(W44*'Inputs & Assumptions'!$P$40,\"--\")","v":472310},{"$f":"IFERROR(X44*'Inputs & Assumptions'!$P$41,\"--\")","v":25145},{"$f":"IFERROR(Y44*'Inputs & Assumptions'!$P$42,\"--\")","v":675},{"$f":"IFERROR(Z44*'Inputs & Assumptions'!$P$43,\"--\")","v":500},{"$f":"IFERROR(AA44*'Inputs & Assumptions'!$P$44,\"--\")","v":50500},{"$f":"IFERROR(AB44*'Inputs & Assumptions'!$P$45,\"--\")","v":158234.5},{"$f":"IFERROR(AC44*'Inputs & Assumptions'!$P$46,\"--\")","v":44411}]
["2104","Blairstown Township","Warren",3404106160,42,708855459,603476,8.513385801547449E-2,836127.53,19127.5313813184,2.4710488404378639,5109241.5999999996,11803447,17516164.599999998,3.4452519360317048E-2,0.29168723385940321,0.67386024678027978,7179,116.46852347123556,446925,67375,3776,986027.99,677941,25050,0,12325,411667.87,15000,{"$f":"IFERROR(T45*'Inputs & Assumptions'!$P$37,\"--\")","v":44692.5},{"$f":"IFERROR(U45*'Inputs & Assumptions'!$P$38,\"--\")","v":6737.5},{"$f":"IFERROR(V45*'Inputs & Assumptions'!$P$39,\"--\")","v":1888},{"$f":"IFERROR(W45*'Inputs & Assumptions'!$P$40,\"--\")","v":493013.995},{"$f":"IFERROR(X45*'Inputs & Assumptions'!$P$41,\"--\")","v":67794.100000000006},{"$f":"IFERROR(Y45*'Inputs & Assumptions'!$P$42,\"--\")","v":2505},{"$f":"IFERROR(Z45*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA45*'Inputs & Assumptions'!$P$44,\"--\")","v":6162.5},{"$f":"IFERROR(AB45*'Inputs & Assumptions'!$P$45,\"--\")","v":205833.935},{"$f":"IFERROR(AC45*'Inputs & Assumptions'!$P$46,\"--\")","v":7500}]
["0702","Bloomfield Township","Essex",3401306260,43,5297838837,62274287.520000003,1.1754658727078982,24114156.395,3415.62928885376,3.0940662919980788,24569857.140000001,77074501,163918645.66000003,0.37990972454207134,0.14989055723997857,0.47019971821794998,59024,408.5483260199241,9850145.8399999999,117500,670000,28090318.190000001,4214827.3999999994,3040340.76,1662025.87,4350000,9148855.9299999997,862550,{"$f":"IFERROR(T46*'Inputs & Assumptions'!$P$37,\"--\")","v":985014.58400000003},{"$f":"IFERROR(U46*'Inputs & Assumptions'!$P$38,\"--\")","v":11750},{"$f":"IFERROR(V46*'Inputs & Assumptions'!$P$39,\"--\")","v":335000},{"$f":"IFERROR(W46*'Inputs & Assumptions'!$P$40,\"--\")","v":14045159.095000001},{"$f":"IFERROR(X46*'Inputs & Assumptions'!$P$41,\"--\")","v":421482.74},{"$f":"IFERROR(Y46*'Inputs & Assumptions'!$P$42,\"--\")","v":304034.076},{"$f":"IFERROR(Z46*'Inputs & Assumptions'!$P$43,\"--\")","v":831012.93500000006},{"$f":"IFERROR(AA46*'Inputs & Assumptions'!$P$44,\"--\")","v":2175000},{"$f":"IFERROR(AB46*'Inputs & Assumptions'!$P$45,\"--\")","v":4574427.9649999999},{"$f":"IFERROR(AC46*'Inputs & Assumptions'!$P$46,\"--\")","v":431275}]
["1601","Bloomingdale Borough","Passaic",3403106340,44,732722300,8439406,1.1517877919097044,3458499.4,5632.4357133670401,4.3615902395764401,5789791.3200000003,17729147,31958344.32,0.26407519474400604,0.1811668108343355,0.55475799442165841,9343,370.17011666488281,1012064,59210,87700,2875097,4402200,156000,373770,882200,1441887,130450,{"$f":"IFERROR(T47*'Inputs & Assumptions'!$P$37,\"--\")","v":101206.40000000001},{"$f":"IFERROR(U47*'Inputs & Assumptions'!$P$38,\"--\")","v":5921},{"$f":"IFERROR(V47*'Inputs & Assumptions'!$P$39,\"--\")","v":43850},{"$f":"IFERROR(W47*'Inputs & Assumptions'!$P$40,\"--\")","v":1437548.5},{"$f":"IFERROR(X47*'Inputs & Assumptions'!$P$41,\"--\")","v":440220},{"$f":"IFERROR(Y47*'Inputs & Assumptions'!$P$42,\"--\")","v":15600},{"$f":"IFERROR(Z47*'Inputs & Assumptions'!$P$43,\"--\")","v":186885},{"$f":"IFERROR(AA47*'Inputs & Assumptions'!$P$44,\"--\")","v":441100},{"$f":"IFERROR(AB47*'Inputs & Assumptions'!$P$45,\"--\")","v":720943.5},{"$f":"IFERROR(AC47*'Inputs & Assumptions'!$P$46,\"--\")","v":65225}]
["1003","Bloomsbury Borough","Hunterdon",3401906370,45,89714695,585706.81999999995,0.65285494199138727,151863.49600000001,596.77185356927998,3.1336654379753504,364667.57000000007,1860984,2811358.3899999997,0.20833587851458527,0.12971223138861357,0.66195189009680133,940,161.55691063829789,276730.00000000012,9400,0,43175,271749.95999999996,3600,0,70000,28256,50000,{"$f":"IFERROR(T48*'Inputs & Assumptions'!$P$37,\"--\")","v":27673.000000000015},{"$f":"IFERROR(U48*'Inputs & Assumptions'!$P$38,\"--\")","v":940},{"$f":"IFERROR(V48*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W48*'Inputs & Assumptions'!$P$40,\"--\")","v":21587.5},{"$f":"IFERROR(X48*'Inputs & Assumptions'!$P$41,\"--\")","v":27174.995999999999},{"$f":"IFERROR(Y48*'Inputs & Assumptions'!$P$42,\"--\")","v":360},{"$f":"IFERROR(Z48*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA48*'Inputs & Assumptions'!$P$44,\"--\")","v":35000},{"$f":"IFERROR(AB48*'Inputs & Assumptions'!$P$45,\"--\")","v":14128},{"$f":"IFERROR(AC48*'Inputs & Assumptions'!$P$46,\"--\")","v":25000}]
["0204","Bogota Borough","Bergen",3400306490,46,643425600,8236328,1.2800746504335545,2280133.4,482.96381028608005,4.0722208861444118,2060662.6700000002,15904721,26201711.669999998,0.3143431277976505,7.8646108924226646E-2,0.60701076327812298,9370,243.34401280683031,853929,16550,159200,2649133,1268430,89505,269367,290000,746884,0,{"$f":"IFERROR(T49*'Inputs & Assumptions'!$P$37,\"--\")","v":85392.900000000009},{"$f":"IFERROR(U49*'Inputs & Assumptions'!$P$38,\"--\")","v":1655},{"$f":"IFERROR(V49*'Inputs & Assumptions'!$P$39,\"--\")","v":79600},{"$f":"IFERROR(W49*'Inputs & Assumptions'!$P$40,\"--\")","v":1324566.5},{"$f":"IFERROR(X49*'Inputs & Assumptions'!$P$41,\"--\")","v":126843},{"$f":"IFERROR(Y49*'Inputs & Assumptions'!$P$42,\"--\")","v":8950.5},{"$f":"IFERROR(Z49*'Inputs & Assumptions'!$P$43,\"--\")","v":134683.5},{"$f":"IFERROR(AA49*'Inputs & Assumptions'!$P$44,\"--\")","v":145000},{"$f":"IFERROR(AB49*'Inputs & Assumptions'!$P$45,\"--\")","v":373442},{"$f":"IFERROR(AC49*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1401","Boonton Town","Morris",3402706610,47,1102341700,9602994.8800000008,0.87114502517685766,3847234.1459999997,1494.6879466112,2.9893368199715207,3151943.44,20197768,32952706.32,0.29141748743627927,9.5650518333512097E-2,0.61293199423020861,11204,343.38041288825417,1083825.44,224575,110210,3780253.92,4973356.42,72290,452323,495400,1364813.7999999998,220658.2,{"$f":"IFERROR(T50*'Inputs & Assumptions'!$P$37,\"--\")","v":108382.54399999999},{"$f":"IFERROR(U50*'Inputs & Assumptions'!$P$38,\"--\")","v":22457.5},{"$f":"IFERROR(V50*'Inputs & Assumptions'!$P$39,\"--\")","v":55105},{"$f":"IFERROR(W50*'Inputs & Assumptions'!$P$40,\"--\")","v":1890126.96},{"$f":"IFERROR(X50*'Inputs & Assumptions'!$P$41,\"--\")","v":497335.64199999999},{"$f":"IFERROR(Y50*'Inputs & Assumptions'!$P$42,\"--\")","v":7229},{"$f":"IFERROR(Z50*'Inputs & Assumptions'!$P$43,\"--\")","v":226161.5},{"$f":"IFERROR(AA50*'Inputs & Assumptions'!$P$44,\"--\")","v":247700},{"$f":"IFERROR(AB50*'Inputs & Assumptions'!$P$45,\"--\")","v":682406.89999999991},{"$f":"IFERROR(AC50*'Inputs & Assumptions'!$P$46,\"--\")","v":110329.1}]
["1402","Boonton Township","Morris",3402706640,48,879417900,4391729.92,0.49939055368329438,1545001.121,5203.8857212633602,2.346481622673362,2551007.4899999998,13692642,20635379.410000004,0.21282525669829683,0.12362299908882554,0.66355174421287744,5231,295.35483100745557,634854,82506,2000,2019346.15,1261860.3600000001,61647,0,0,623764,36718.620000000003,{"$f":"IFERROR(T51*'Inputs & Assumptions'!$P$37,\"--\")","v":63485.4},{"$f":"IFERROR(U51*'Inputs & Assumptions'!$P$38,\"--\")","v":8250.6},{"$f":"IFERROR(V51*'Inputs & Assumptions'!$P$39,\"--\")","v":1000},{"$f":"IFERROR(W51*'Inputs & Assumptions'!$P$40,\"--\")","v":1009673.075},{"$f":"IFERROR(X51*'Inputs & Assumptions'!$P$41,\"--\")","v":126186.03600000002},{"$f":"IFERROR(Y51*'Inputs & Assumptions'!$P$42,\"--\")","v":6164.7000000000007},{"$f":"IFERROR(Z51*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA51*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB51*'Inputs & Assumptions'!$P$45,\"--\")","v":311882},{"$f":"IFERROR(AC51*'Inputs & Assumptions'!$P$46,\"--\")","v":18359.310000000001}]
["0303","Bordentown City","Burlington",3400506670,49,334213219,3558772.32,1.0648209339679051,1451318.5,598.10127997567997,3.4759255737278303,1450351.43,6607879,11617002.75,0.30634169558064361,0.12484730022122099,0.56881100419813535,5857,247.79212907631893,889800,47000,0,1575000,680200,2000,0,405000,598837,0,{"$f":"IFERROR(T52*'Inputs & Assumptions'!$P$37,\"--\")","v":88980},{"$f":"IFERROR(U52*'Inputs & Assumptions'!$P$38,\"--\")","v":4700},{"$f":"IFERROR(V52*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W52*'Inputs & Assumptions'!$P$40,\"--\")","v":787500},{"$f":"IFERROR(X52*'Inputs & Assumptions'!$P$41,\"--\")","v":68020},{"$f":"IFERROR(Y52*'Inputs & Assumptions'!$P$42,\"--\")","v":200},{"$f":"IFERROR(Z52*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA52*'Inputs & Assumptions'!$P$44,\"--\")","v":202500},{"$f":"IFERROR(AB52*'Inputs & Assumptions'!$P$45,\"--\")","v":299418.5},{"$f":"IFERROR(AC52*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0304","Bordentown Township","Burlington",3400506700,50,1189011386,6987267.7300000004,0.5876535592738219,3094974,5544.1015062937595,3.2971437550220402,6344101.9299999997,25872045,39203414.660000004,0.17823110029058881,0.16182523856711412,0.65994366114229697,15288,202.44466248037676,1214375,5000,371650,3236465,1527885,10000,0,405000,1291256,334125,{"$f":"IFERROR(T53*'Inputs & Assumptions'!$P$37,\"--\")","v":121437.5},{"$f":"IFERROR(U53*'Inputs & Assumptions'!$P$38,\"--\")","v":500},{"$f":"IFERROR(V53*'Inputs & Assumptions'!$P$39,\"--\")","v":185825},{"$f":"IFERROR(W53*'Inputs & Assumptions'!$P$40,\"--\")","v":1618232.5},{"$f":"IFERROR(X53*'Inputs & Assumptions'!$P$41,\"--\")","v":152788.5},{"$f":"IFERROR(Y53*'Inputs & Assumptions'!$P$42,\"--\")","v":1000},{"$f":"IFERROR(Z53*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA53*'Inputs & Assumptions'!$P$44,\"--\")","v":202500},{"$f":"IFERROR(AB53*'Inputs & Assumptions'!$P$45,\"--\")","v":645628},{"$f":"IFERROR(AC53*'Inputs & Assumptions'!$P$46,\"--\")","v":167062.5}]
["1804","Bound Brook Borough","Somerset",3403506790,51,833724621,8737733.3100000005,1.0480358969751478,3406466.673,1063.2297724672001,3.0863372139755971,3335895.9299999997,13657924,25731553.240000006,0.33957271170156528,0.12964222947934251,0.53078505881909199,12620,269.92604381933438,1270832.75,69000,336160,4064024.43,1623221.75,119025.08,140185,0,1431178,224970,{"$f":"IFERROR(T54*'Inputs & Assumptions'!$P$37,\"--\")","v":127083.27500000001},{"$f":"IFERROR(U54*'Inputs & Assumptions'!$P$38,\"--\")","v":6900},{"$f":"IFERROR(V54*'Inputs & Assumptions'!$P$39,\"--\")","v":168080},{"$f":"IFERROR(W54*'Inputs & Assumptions'!$P$40,\"--\")","v":2032012.2150000001},{"$f":"IFERROR(X54*'Inputs & Assumptions'!$P$41,\"--\")","v":162322.17500000002},{"$f":"IFERROR(Y54*'Inputs & Assumptions'!$P$42,\"--\")","v":11902.508000000002},{"$f":"IFERROR(Z54*'Inputs & Assumptions'!$P$43,\"--\")","v":70092.5},{"$f":"IFERROR(AA54*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB54*'Inputs & Assumptions'!$P$45,\"--\")","v":715589},{"$f":"IFERROR(AC54*'Inputs & Assumptions'!$P$46,\"--\")","v":112485}]
["1307","Bradley Beach Borough","Monmouth",3402506970,52,1458545700,7481773.0999999996,0.5129611708429842,2875282.67,390.69148636544003,1.2215949016887164,3837656.8099999996,6498090,17817519.91,0.41991102789793372,0.21538669968574764,0.36470227241631858,4701,611.63213571580513,4053375.4,89796.2,146214,2669031.2000000002,1023861.5,34460,472733.52,211700,1153568,57020,{"$f":"IFERROR(T55*'Inputs & Assumptions'!$P$37,\"--\")","v":405337.54000000004},{"$f":"IFERROR(U55*'Inputs & Assumptions'!$P$38,\"--\")","v":8979.6200000000008},{"$f":"IFERROR(V55*'Inputs & Assumptions'!$P$39,\"--\")","v":73107},{"$f":"IFERROR(W55*'Inputs & Assumptions'!$P$40,\"--\")","v":1334515.6000000001},{"$f":"IFERROR(X55*'Inputs & Assumptions'!$P$41,\"--\")","v":102386.15000000001},{"$f":"IFERROR(Y55*'Inputs & Assumptions'!$P$42,\"--\")","v":3446},{"$f":"IFERROR(Z55*'Inputs & Assumptions'!$P$43,\"--\")","v":236366.76},{"$f":"IFERROR(AA55*'Inputs & Assumptions'!$P$44,\"--\")","v":105850},{"$f":"IFERROR(AB55*'Inputs & Assumptions'!$P$45,\"--\")","v":576784},{"$f":"IFERROR(AC55*'Inputs & Assumptions'!$P$46,\"--\")","v":28510}]
["1805","Branchburg Township","Somerset",3403507180,53,3254808500,12595932.699999999,0.38699458662468156,4331751.0999999996,12845.170233127681,2.1424001516525468,13196659.540000001,43938430,69731022.239999995,0.18063599665364666,0.18925091180478873,0.6301130915415647,26190,165.39714012982054,3857572,120250,462635,4101210,6180494,217650,0,0,2024464,0,{"$f":"IFERROR(T56*'Inputs & Assumptions'!$P$37,\"--\")","v":385757.2},{"$f":"IFERROR(U56*'Inputs & Assumptions'!$P$38,\"--\")","v":12025},{"$f":"IFERROR(V56*'Inputs & Assumptions'!$P$39,\"--\")","v":231317.5},{"$f":"IFERROR(W56*'Inputs & Assumptions'!$P$40,\"--\")","v":2050605},{"$f":"IFERROR(X56*'Inputs & Assumptions'!$P$41,\"--\")","v":618049.4},{"$f":"IFERROR(Y56*'Inputs & Assumptions'!$P$42,\"--\")","v":21765},{"$f":"IFERROR(Z56*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA56*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB56*'Inputs & Assumptions'!$P$45,\"--\")","v":1012232},{"$f":"IFERROR(AC56*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1903","Branchville Borough","Sussex",3403707300,54,127952900,182189,0.14238755041894322,204562.53100000002,379.41755507072003,2.2910097934474329,760441.47000000009,1988783,2931413.47,6.215056383704206E-2,0.25941119455932637,0.67843824160363153,1980,103.3144095959596,266750,14500,20501,50202,1157074,5136.3099999999995,0,0,49730,0,{"$f":"IFERROR(T57*'Inputs & Assumptions'!$P$37,\"--\")","v":26675},{"$f":"IFERROR(U57*'Inputs & Assumptions'!$P$38,\"--\")","v":1450},{"$f":"IFERROR(V57*'Inputs & Assumptions'!$P$39,\"--\")","v":10250.5},{"$f":"IFERROR(W57*'Inputs & Assumptions'!$P$40,\"--\")","v":25101},{"$f":"IFERROR(X57*'Inputs & Assumptions'!$P$41,\"--\")","v":115707.40000000001},{"$f":"IFERROR(Y57*'Inputs & Assumptions'!$P$42,\"--\")","v":513.63099999999997},{"$f":"IFERROR(Z57*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA57*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB57*'Inputs & Assumptions'!$P$45,\"--\")","v":24865},{"$f":"IFERROR(AC57*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1506","Brick Township","Ocean",3402907420,55,10390198125,77094218.329999998,0.74198987740669287,23169606.174999997,16375.48429479808,2.2954523802210942,46112894.840000004,115294937,238502050.16999999,0.32324341981567295,0.19334380902441534,0.48341277115991177,88245,262.55998838461102,6398956,593100,1948700,25987254.699999999,9478227.25,574305,0,3021783,10989052,983505,{"$f":"IFERROR(T58*'Inputs & Assumptions'!$P$37,\"--\")","v":639895.60000000009},{"$f":"IFERROR(U58*'Inputs & Assumptions'!$P$38,\"--\")","v":59310},{"$f":"IFERROR(V58*'Inputs & Assumptions'!$P$39,\"--\")","v":974350},{"$f":"IFERROR(W58*'Inputs & Assumptions'!$P$40,\"--\")","v":12993627.35},{"$f":"IFERROR(X58*'Inputs & Assumptions'!$P$41,\"--\")","v":947822.72500000009},{"$f":"IFERROR(Y58*'Inputs & Assumptions'!$P$42,\"--\")","v":57430.5},{"$f":"IFERROR(Z58*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA58*'Inputs & Assumptions'!$P$44,\"--\")","v":1510891.5},{"$f":"IFERROR(AB58*'Inputs & Assumptions'!$P$45,\"--\")","v":5494526},{"$f":"IFERROR(AC58*'Inputs & Assumptions'!$P$46,\"--\")","v":491752.5}]
["0601","Bridgeton City","Cumberland",3401107600,56,480529987,13512755.73,2.8120525452244047,8361122.1899999995,3986.1593030028798,4.9806306739396069,6741633.2000000002,3679035,23933423.930000003,0.56459768437319446,0.28168277216489346,0.15371954346191199,30125,277.54762456431536,2652999.27,36484,432700,9099499.6799999997,10021973.93,190073,247150.66,852100,3160988,349500,{"$f":"IFERROR(T59*'Inputs & Assumptions'!$P$37,\"--\")","v":265299.92700000003},{"$f":"IFERROR(U59*'Inputs & Assumptions'!$P$38,\"--\")","v":3648.4},{"$f":"IFERROR(V59*'Inputs & Assumptions'!$P$39,\"--\")","v":216350},{"$f":"IFERROR(W59*'Inputs & Assumptions'!$P$40,\"--\")","v":4549749.84},{"$f":"IFERROR(X59*'Inputs & Assumptions'!$P$41,\"--\")","v":1002197.393},{"$f":"IFERROR(Y59*'Inputs & Assumptions'!$P$42,\"--\")","v":19007.3},{"$f":"IFERROR(Z59*'Inputs & Assumptions'!$P$43,\"--\")","v":123575.33},{"$f":"IFERROR(AA59*'Inputs & Assumptions'!$P$44,\"--\")","v":426050},{"$f":"IFERROR(AB59*'Inputs & Assumptions'!$P$45,\"--\")","v":1580494},{"$f":"IFERROR(AC59*'Inputs & Assumptions'!$P$46,\"--\")","v":174750}]
["1806","Bridgewater Township","Somerset",3403507720,57,9234102163,22005035.620000001,0.23830184279497885,9702161.800999999,20408.01290359296,2.0744558568731097,37154665.530000001,132397672,191557373.15000001,0.1148743859771393,0.19396103067724699,0.6911645833456137,75912,127.80801192169879,3771153.09,249596,970435,9944850.4100000001,14043477.439999999,527666.38,115331.61,0,4441718,213610,{"$f":"IFERROR(T60*'Inputs & Assumptions'!$P$37,\"--\")","v":377115.30900000001},{"$f":"IFERROR(U60*'Inputs & Assumptions'!$P$38,\"--\")","v":24959.600000000002},{"$f":"IFERROR(V60*'Inputs & Assumptions'!$P$39,\"--\")","v":485217.5},{"$f":"IFERROR(W60*'Inputs & Assumptions'!$P$40,\"--\")","v":4972425.2050000001},{"$f":"IFERROR(X60*'Inputs & Assumptions'!$P$41,\"--\")","v":1404347.7439999999},{"$f":"IFERROR(Y60*'Inputs & Assumptions'!$P$42,\"--\")","v":52766.638000000006},{"$f":"IFERROR(Z60*'Inputs & Assumptions'!$P$43,\"--\")","v":57665.805},{"$f":"IFERROR(AA60*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB60*'Inputs & Assumptions'!$P$45,\"--\")","v":2220859},{"$f":"IFERROR(AC60*'Inputs & Assumptions'!$P$46,\"--\")","v":106805}]
["1308","Brielle Borough","Monmouth",3402507750,58,1575977400,6989704.2000000002,0.44351550980363047,2625148.2489999998,1123.5288971033601,1.636070567382502,4464392.1899999995,14330006,25784102.390000001,0.27108580683851374,0.17314514666725225,0.55576904649423398,5807,452.06616996728081,2545046,64000,18200,2579932.27,1022309.94,72472,165000,718319.64,986079,42000,{"$f":"IFERROR(T61*'Inputs & Assumptions'!$P$37,\"--\")","v":254504.6},{"$f":"IFERROR(U61*'Inputs & Assumptions'!$P$38,\"--\")","v":6400},{"$f":"IFERROR(V61*'Inputs & Assumptions'!$P$39,\"--\")","v":9100},{"$f":"IFERROR(W61*'Inputs & Assumptions'!$P$40,\"--\")","v":1289966.135},{"$f":"IFERROR(X61*'Inputs & Assumptions'!$P$41,\"--\")","v":102230.99400000001},{"$f":"IFERROR(Y61*'Inputs & Assumptions'!$P$42,\"--\")","v":7247.2000000000007},{"$f":"IFERROR(Z61*'Inputs & Assumptions'!$P$43,\"--\")","v":82500},{"$f":"IFERROR(AA61*'Inputs & Assumptions'!$P$44,\"--\")","v":359159.82},{"$f":"IFERROR(AB61*'Inputs & Assumptions'!$P$45,\"--\")","v":493039.5},{"$f":"IFERROR(AC61*'Inputs & Assumptions'!$P$46,\"--\")","v":21000}]
["0103","Brigantine City","Atlantic",3400107810,59,3322876700,21109370.649999999,0.63527396758356991,7607761.4699999997,4174.3205837222395,1.6871282647953803,18150707.359999999,16801114,56061192.009999998,0.37654159487430422,0.32376599050484584,0.29969241462084995,9760,779.48375717213116,6169565,52510,367500,8930195.9399999995,4536800,32600,0,0,3577532,182000,{"$f":"IFERROR(T62*'Inputs & Assumptions'!$P$37,\"--\")","v":616956.5},{"$f":"IFERROR(U62*'Inputs & Assumptions'!$P$38,\"--\")","v":5251},{"$f":"IFERROR(V62*'Inputs & Assumptions'!$P$39,\"--\")","v":183750},{"$f":"IFERROR(W62*'Inputs & Assumptions'!$P$40,\"--\")","v":4465097.97},{"$f":"IFERROR(X62*'Inputs & Assumptions'!$P$41,\"--\")","v":453680},{"$f":"IFERROR(Y62*'Inputs & Assumptions'!$P$42,\"--\")","v":3260},{"$f":"IFERROR(Z62*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA62*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB62*'Inputs & Assumptions'!$P$45,\"--\")","v":1788766},{"$f":"IFERROR(AC62*'Inputs & Assumptions'!$P$46,\"--\")","v":91000}]
["0407","Brooklawn Borough","Camden",3400708170,60,113290900,2062900,1.8208876441091033,726798.47,312.61536078079996,4.0442386811297286,1005013.4000000001,1513841,4581754.3999999994,0.45024237877089185,0.21935121620661296,0.33040640502249535,2399,302.95892872030009,558520.65,0,26000,814000,575600,9500,0,70000,314872.81,0,{"$f":"IFERROR(T63*'Inputs & Assumptions'!$P$37,\"--\")","v":55852.065000000002},{"$f":"IFERROR(U63*'Inputs & Assumptions'!$P$38,\"--\")","v":0},{"$f":"IFERROR(V63*'Inputs & Assumptions'!$P$39,\"--\")","v":13000},{"$f":"IFERROR(W63*'Inputs & Assumptions'!$P$40,\"--\")","v":407000},{"$f":"IFERROR(X63*'Inputs & Assumptions'!$P$41,\"--\")","v":57560},{"$f":"IFERROR(Y63*'Inputs & Assumptions'!$P$42,\"--\")","v":950},{"$f":"IFERROR(Z63*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA63*'Inputs & Assumptions'!$P$44,\"--\")","v":35000},{"$f":"IFERROR(AB63*'Inputs & Assumptions'!$P$45,\"--\")","v":157436.405},{"$f":"IFERROR(AC63*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0104","Buena Borough","Atlantic",3400108680,61,287749400,2894262.85,1.0058275881722083,589495.228,4846.5732161203196,3.1591820903883723,1397573.66,4798691,9090527.5099999998,0.31838227724586693,0.15373955564873484,0.52787816710539825,5251,112.26342182441439,436097.03,19863,85676,449117,358700,18000,12613,291500.45,173552,0,{"$f":"IFERROR(T64*'Inputs & Assumptions'!$P$37,\"--\")","v":43609.703000000009},{"$f":"IFERROR(U64*'Inputs & Assumptions'!$P$38,\"--\")","v":1986.3000000000002},{"$f":"IFERROR(V64*'Inputs & Assumptions'!$P$39,\"--\")","v":42838},{"$f":"IFERROR(W64*'Inputs & Assumptions'!$P$40,\"--\")","v":224558.5},{"$f":"IFERROR(X64*'Inputs & Assumptions'!$P$41,\"--\")","v":35870},{"$f":"IFERROR(Y64*'Inputs & Assumptions'!$P$42,\"--\")","v":1800},{"$f":"IFERROR(Z64*'Inputs & Assumptions'!$P$43,\"--\")","v":6306.5},{"$f":"IFERROR(AA64*'Inputs & Assumptions'!$P$44,\"--\")","v":145750.22500000001},{"$f":"IFERROR(AB64*'Inputs & Assumptions'!$P$45,\"--\")","v":86776},{"$f":"IFERROR(AC64*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0105","Buena Vista Township","Atlantic",3400108710,62,644015306,2834058.14,0.44006068079381955,648246.30000000005,26290.998544563197,2.6065871515171724,3170170.0799999996,10782592,16786820.220000003,0.16882638301108818,0.18884875387079109,0.64232486311812054,9334,69.45,846973,37050,0,429800,1219000,19800,0,215000,227128,0,{"$f":"IFERROR(T65*'Inputs & Assumptions'!$P$37,\"--\")","v":84697.3},{"$f":"IFERROR(U65*'Inputs & Assumptions'!$P$38,\"--\")","v":3705},{"$f":"IFERROR(V65*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W65*'Inputs & Assumptions'!$P$40,\"--\")","v":214900},{"$f":"IFERROR(X65*'Inputs & Assumptions'!$P$41,\"--\")","v":121900},{"$f":"IFERROR(Y65*'Inputs & Assumptions'!$P$42,\"--\")","v":1980},{"$f":"IFERROR(Z65*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA65*'Inputs & Assumptions'!$P$44,\"--\")","v":107500},{"$f":"IFERROR(AB65*'Inputs & Assumptions'!$P$45,\"--\")","v":113564},{"$f":"IFERROR(AC65*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0305","Burlington City","Burlington",3400508920,63,604814492,8370270.3799999999,1.3839401156412767,5004935.6679999996,1942.53982634624,3.9975828836455856,2592147.23,13215543,24177960.609999999,0.3461942268421952,0.10721116109883513,0.54659461205896964,14695,340.58766029261653,1909032.35,78320,106310,5477830.5700000003,6304645.2300000004,106106.25,66000,430500,1813710,435900,{"$f":"IFERROR(T66*'Inputs & Assumptions'!$P$37,\"--\")","v":190903.23500000002},{"$f":"IFERROR(U66*'Inputs & Assumptions'!$P$38,\"--\")","v":7832},{"$f":"IFERROR(V66*'Inputs & Assumptions'!$P$39,\"--\")","v":53155},{"$f":"IFERROR(W66*'Inputs & Assumptions'!$P$40,\"--\")","v":2738915.2850000001},{"$f":"IFERROR(X66*'Inputs & Assumptions'!$P$41,\"--\")","v":630464.52300000004},{"$f":"IFERROR(Y66*'Inputs & Assumptions'!$P$42,\"--\")","v":10610.625},{"$f":"IFERROR(Z66*'Inputs & Assumptions'!$P$43,\"--\")","v":33000},{"$f":"IFERROR(AA66*'Inputs & Assumptions'!$P$44,\"--\")","v":215250},{"$f":"IFERROR(AB66*'Inputs & Assumptions'!$P$45,\"--\")","v":906855},{"$f":"IFERROR(AC66*'Inputs & Assumptions'!$P$46,\"--\")","v":217950}]
["0306","Burlington Township","Burlington",3400508950,64,2364534326,12470249.49,0.52738712028323498,6124530.9000000004,8624.6982904704,2.905688976663221,10852371.77,45383392,68706013.25999999,0.18150157312737086,0.15795374021968103,0.66054468665294819,31115,196.83531737104292,8317600,132945,483563,6123598,3640019,24000,7500,0,2744593,466895,{"$f":"IFERROR(T67*'Inputs & Assumptions'!$P$37,\"--\")","v":831760},{"$f":"IFERROR(U67*'Inputs & Assumptions'!$P$38,\"--\")","v":13294.5},{"$f":"IFERROR(V67*'Inputs & Assumptions'!$P$39,\"--\")","v":241781.5},{"$f":"IFERROR(W67*'Inputs & Assumptions'!$P$40,\"--\")","v":3061799},{"$f":"IFERROR(X67*'Inputs & Assumptions'!$P$41,\"--\")","v":364001.9},{"$f":"IFERROR(Y67*'Inputs & Assumptions'!$P$42,\"--\")","v":2400},{"$f":"IFERROR(Z67*'Inputs & Assumptions'!$P$43,\"--\")","v":3750},{"$f":"IFERROR(AA67*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB67*'Inputs & Assumptions'!$P$45,\"--\")","v":1372296.5},{"$f":"IFERROR(AC67*'Inputs & Assumptions'!$P$46,\"--\")","v":233447.5}]
["1403","Butler Borough","Morris",3402709040,65,763049350,7797187,1.0218457036887587,3411726.7709999997,1301.5642976588799,3.7350390154974904,2666046.9300000002,18036957,28500190.93,{"$f":"G68/N68","v":0.27358367595328947},{"$f":"L68/N68","v":9.3544879630741484E-2},{"$f":"M68/N68","v":0.6328714444159691},10061,{"$f":"IFERROR(I68/R68,\"--\")","v":339.10414183480765},2186125,77050,4850,3023350,5744029.71,222073,351341,0,1660147,137910,{"$f":"IFERROR(T68*'Inputs & Assumptions'!$P$37,\"--\")","v":218612.5},{"$f":"IFERROR(U68*'Inputs & Assumptions'!$P$38,\"--\")","v":7705},{"$f":"IFERROR(V68*'Inputs & Assumptions'!$P$39,\"--\")","v":2425},{"$f":"IFERROR(W68*'Inputs & Assumptions'!$P$40,\"--\")","v":1511675},{"$f":"IFERROR(X68*'Inputs & Assumptions'!$P$41,\"--\")","v":574402.97100000002},{"$f":"IFERROR(Y68*'Inputs & Assumptions'!$P$42,\"--\")","v":22207.300000000003},{"$f":"IFERROR(Z68*'Inputs & Assumptions'!$P$43,\"--\")","v":175670.5},{"$f":"IFERROR(AA68*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB68*'Inputs & Assumptions'!$P$45,\"--\")","v":830073.5},{"$f":"IFERROR(AC68*'Inputs & Assumptions'!$P$46,\"--\")","v":68955}]
["1904","Byram Township","Sussex",3403709160,{"$f":"E68+1","v":66},924670100,8735954,0.94476440840900988,{"$f":"IF(IFERROR(SUM(AD69:AM69),\"--\")=0,\"--\",IFERROR(SUM(AD69:AM69),\"--\"))","v":2643050.61},13779.55634733952,3.5732065749719815,5799436.8100000005,18504982,33040372.809999999,0.26440240399938758,0.17552576792489288,0.56007182807571965,9047,292.14663534873438,1123414,175900,199000,2545880.08,2006350,64000,0,738647.34,982187,146454,{"$f":"IFERROR(T69*'Inputs & Assumptions'!$P$37,\"--\")","v":112341.40000000001},{"$f":"IFERROR(U69*'Inputs & Assumptions'!$P$38,\"--\")","v":17590},{"$f":"IFERROR(V69*'Inputs & Assumptions'!$P$39,\"--\")","v":99500},{"$f":"IFERROR(W69*'Inputs & Assumptions'!$P$40,\"--\")","v":1272940.04},{"$f":"IFERROR(X69*'Inputs & Assumptions'!$P$41,\"--\")","v":200635},{"$f":"IFERROR(Y69*'Inputs & Assumptions'!$P$42,\"--\")","v":6400},{"$f":"IFERROR(Z69*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA69*'Inputs & Assumptions'!$P$44,\"--\")","v":369323.67},{"$f":"IFERROR(AB69*'Inputs & Assumptions'!$P$45,\"--\")","v":491093.5},{"$f":"IFERROR(AC69*'Inputs & Assumptions'!$P$46,\"--\")","v":73227}]
["0703","Caldwell Borough","Essex",3401309250,67,1034348700,8316985.6500000004,{"$f":"G70/(F70/100)","v":0.80407948015983399},3021823.4029999995,753.98690454784003,2.8023364625488481,5640103.1200000001,15028842,28985930.77,0.28693181240217253,0.19458071451124218,0.51848747308658527,10785,280.18761270282795,5569554.4699999997,18000,155620.66,2780233.55,1306760.54,39842,384041.42,0,1183628.19,153291.584,{"$f":"IFERROR(T70*'Inputs & Assumptions'!$P$37,\"--\")","v":556955.44700000004},{"$f":"IFERROR(U70*'Inputs & Assumptions'!$P$38,\"--\")","v":1800},{"$f":"IFERROR(V70*'Inputs & Assumptions'!$P$39,\"--\")","v":77810.33},{"$f":"IFERROR(W70*'Inputs & Assumptions'!$P$40,\"--\")","v":1390116.7749999999},{"$f":"IFERROR(X70*'Inputs & Assumptions'!$P$41,\"--\")","v":130676.054},{"$f":"IFERROR(Y70*'Inputs & Assumptions'!$P$42,\"--\")","v":3984.2000000000003},{"$f":"IFERROR(Z70*'Inputs & Assumptions'!$P$43,\"--\")","v":192020.71},{"$f":"IFERROR(AA70*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB70*'Inputs & Assumptions'!$P$45,\"--\")","v":591814.09499999997},{"$f":"IFERROR(AC70*'Inputs & Assumptions'!$P$46,\"--\")","v":76645.792000000001}]
["1004","Califon Borough","Hunterdon",3401909280,68,146585108,956722.55,0.65267376956191214,126515.1,613.66693577344006,3.5049051299262954,568818.42000000004,3612128,5137668.97,0.18621724279756391,0.11071527249448306,0.70306748470795311,1492,84.795643431635398,261707,24870,0,85165,115923,9371,100,0,80081,5310,{"$f":"IFERROR(T71*'Inputs & Assumptions'!$P$37,\"--\")","v":26170.7},{"$f":"IFERROR(U71*'Inputs & Assumptions'!$P$38,\"--\")","v":2487},{"$f":"IFERROR(V71*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W71*'Inputs & Assumptions'!$P$40,\"--\")","v":42582.5},{"$f":"IFERROR(X71*'Inputs & Assumptions'!$P$41,\"--\")","v":11592.300000000001},{"$f":"IFERROR(Y71*'Inputs & Assumptions'!$P$42,\"--\")","v":937.1},{"$f":"IFERROR(Z71*'Inputs & Assumptions'!$P$43,\"--\")","v":50},{"$f":"IFERROR(AA71*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB71*'Inputs & Assumptions'!$P$45,\"--\")","v":40040.5},{"$f":"IFERROR(AC71*'Inputs & Assumptions'!$P$46,\"--\")","v":2655}]
["0408","Camden City","Camden",3400710000,69,1712794938,28340363.190000001,1.6546267484356614,"--",5709.6595728409602,3.1793116900255574,16096358.5,10018368,54455089.689999998,0.52043552496809786,0.29558960588684691,0.18397486914505531,101167,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T72*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U72*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V72*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W72*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X72*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y72*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z72*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA72*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB72*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC72*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["0502","Cape May City","Cape May",3400910270,70,2886887700,10476805.85,0.36291005881524241,4568453.0820000004,1582.8459676198399,0.96838822549280312,8504855.7200000007,8974619,27956280.57,0.3747567858237445,0.30421985852891303,0.32102335564734247,7137,640.10832030264828,1661550,105500,471000,4406751.97,8340005.9699999997,5900,0,0,2042763,193800,{"$f":"IFERROR(T73*'Inputs & Assumptions'!$P$37,\"--\")","v":166155},{"$f":"IFERROR(U73*'Inputs & Assumptions'!$P$38,\"--\")","v":10550},{"$f":"IFERROR(V73*'Inputs & Assumptions'!$P$39,\"--\")","v":235500},{"$f":"IFERROR(W73*'Inputs & Assumptions'!$P$40,\"--\")","v":2203375.9849999999},{"$f":"IFERROR(X73*'Inputs & Assumptions'!$P$41,\"--\")","v":834000.59700000007},{"$f":"IFERROR(Y73*'Inputs & Assumptions'!$P$42,\"--\")","v":590},{"$f":"IFERROR(Z73*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA73*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB73*'Inputs & Assumptions'!$P$45,\"--\")","v":1021381.5},{"$f":"IFERROR(AC73*'Inputs & Assumptions'!$P$46,\"--\")","v":96900}]
["0503","Cape May Point Borough","Cape May",3400910330,71,465080600,1371708.97,0.29494005340149643,377264.5,188.78003234047998,0.61897923929744658,1403925.3900000001,103118,2878752.3600000003,0.47649425808894513,0.48768536311334537,3.5820378797709433E-2,327,1153.7140672782875,472760,22100,25100,342150,840400,2800,0,0,105292,14375,{"$f":"IFERROR(T74*'Inputs & Assumptions'!$P$37,\"--\")","v":47276},{"$f":"IFERROR(U74*'Inputs & Assumptions'!$P$38,\"--\")","v":2210},{"$f":"IFERROR(V74*'Inputs & Assumptions'!$P$39,\"--\")","v":12550},{"$f":"IFERROR(W74*'Inputs & Assumptions'!$P$40,\"--\")","v":171075},{"$f":"IFERROR(X74*'Inputs & Assumptions'!$P$41,\"--\")","v":84040},{"$f":"IFERROR(Y74*'Inputs & Assumptions'!$P$42,\"--\")","v":280},{"$f":"IFERROR(Z74*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA74*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB74*'Inputs & Assumptions'!$P$45,\"--\")","v":52646},{"$f":"IFERROR(AC74*'Inputs & Assumptions'!$P$46,\"--\")","v":7187.5}]
["0205","Carlstadt Borough","Bergen",3400310480,72,2576927076,20018272.609999999,0.77682728380009458,5046933.7810000004,2525.8093532057601,1.7748047411179437,6190996.3099999996,19526155,45735423.919999994,0.43769732286762636,0.13536545153335053,0.4269372255990232,16767,301.0039828830441,1640250,158600,233280,5613545,2729232.51,78500,794083.06,260000,2185000,86643,{"$f":"IFERROR(T75*'Inputs & Assumptions'!$P$37,\"--\")","v":164025},{"$f":"IFERROR(U75*'Inputs & Assumptions'!$P$38,\"--\")","v":15860},{"$f":"IFERROR(V75*'Inputs & Assumptions'!$P$39,\"--\")","v":116640},{"$f":"IFERROR(W75*'Inputs & Assumptions'!$P$40,\"--\")","v":2806772.5},{"$f":"IFERROR(X75*'Inputs & Assumptions'!$P$41,\"--\")","v":272923.25099999999},{"$f":"IFERROR(Y75*'Inputs & Assumptions'!$P$42,\"--\")","v":7850},{"$f":"IFERROR(Z75*'Inputs & Assumptions'!$P$43,\"--\")","v":397041.53},{"$f":"IFERROR(AA75*'Inputs & Assumptions'!$P$44,\"--\")","v":130000},{"$f":"IFERROR(AB75*'Inputs & Assumptions'!$P$45,\"--\")","v":1092500},{"$f":"IFERROR(AC75*'Inputs & Assumptions'!$P$46,\"--\")","v":43321.5}]
["1713","Carneys Point Township","Salem",3403310610,73,643271000,4060675.55,0.63125425365048315,2157419.2409999999,10823.5843929728,3.3467929908234635,7625418.1900000004,9842855,21528948.740000002,0.18861466944065933,0.3541937082990147,0.45719162226032589,10143,212.70030967169475,1008012.71,53350,218300,2431275,611175,91779,0,405089.84,803730.3,103580,{"$f":"IFERROR(T76*'Inputs & Assumptions'!$P$37,\"--\")","v":100801.27100000001},{"$f":"IFERROR(U76*'Inputs & Assumptions'!$P$38,\"--\")","v":5335},{"$f":"IFERROR(V76*'Inputs & Assumptions'!$P$39,\"--\")","v":109150},{"$f":"IFERROR(W76*'Inputs & Assumptions'!$P$40,\"--\")","v":1215637.5},{"$f":"IFERROR(X76*'Inputs & Assumptions'!$P$41,\"--\")","v":61117.5},{"$f":"IFERROR(Y76*'Inputs & Assumptions'!$P$42,\"--\")","v":9177.9},{"$f":"IFERROR(Z76*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA76*'Inputs & Assumptions'!$P$44,\"--\")","v":202544.92},{"$f":"IFERROR(AB76*'Inputs & Assumptions'!$P$45,\"--\")","v":401865.15},{"$f":"IFERROR(AC76*'Inputs & Assumptions'!$P$46,\"--\")","v":51790}]
["1201","Carteret Borough","Middlesex",3402310750,74,2446814583,31607086.300000001,1.2917646690354061,11835253.556,2810.2075149580796,2.8759970305440996,10757079.449999999,28006149,70370314.75,0.44915368664028893,0.15286388142807047,0.39798243193164062,31488,375.86552197662598,3872500,45500,307000,12862000,5123727.76,147000,903505.59,3756043.97,3597012,407200,{"$f":"IFERROR(T77*'Inputs & Assumptions'!$P$37,\"--\")","v":387250},{"$f":"IFERROR(U77*'Inputs & Assumptions'!$P$38,\"--\")","v":4550},{"$f":"IFERROR(V77*'Inputs & Assumptions'!$P$39,\"--\")","v":153500},{"$f":"IFERROR(W77*'Inputs & Assumptions'!$P$40,\"--\")","v":6431000},{"$f":"IFERROR(X77*'Inputs & Assumptions'!$P$41,\"--\")","v":512372.77600000001},{"$f":"IFERROR(Y77*'Inputs & Assumptions'!$P$42,\"--\")","v":14700},{"$f":"IFERROR(Z77*'Inputs & Assumptions'!$P$43,\"--\")","v":451752.79499999998},{"$f":"IFERROR(AA77*'Inputs & Assumptions'!$P$44,\"--\")","v":1878021.9850000001},{"$f":"IFERROR(AB77*'Inputs & Assumptions'!$P$45,\"--\")","v":1798506},{"$f":"IFERROR(AC77*'Inputs & Assumptions'!$P$46,\"--\")","v":203600}]
["0704","Cedar Grove Township","Essex",3401311200,75,2217934700,11434890.76,0.51556480720555031,5613132.1999999993,2711.5719829721597,2.4233728977683606,11524304.65,30789633,53748828.409999996,0.21274679092116791,0.21441034141417487,0.57284286766465731,16317,344.00516026230309,995750,69390,299408,4974492.96,3693998.14,239549.06,866946,1862115,1949644,273921,{"$f":"IFERROR(T78*'Inputs & Assumptions'!$P$37,\"--\")","v":99575},{"$f":"IFERROR(U78*'Inputs & Assumptions'!$P$38,\"--\")","v":6939},{"$f":"IFERROR(V78*'Inputs & Assumptions'!$P$39,\"--\")","v":149704},{"$f":"IFERROR(W78*'Inputs & Assumptions'!$P$40,\"--\")","v":2487246.48},{"$f":"IFERROR(X78*'Inputs & Assumptions'!$P$41,\"--\")","v":369399.81400000001},{"$f":"IFERROR(Y78*'Inputs & Assumptions'!$P$42,\"--\")","v":23954.906000000003},{"$f":"IFERROR(Z78*'Inputs & Assumptions'!$P$43,\"--\")","v":433473},{"$f":"IFERROR(AA78*'Inputs & Assumptions'!$P$44,\"--\")","v":931057.5},{"$f":"IFERROR(AB78*'Inputs & Assumptions'!$P$45,\"--\")","v":974822},{"$f":"IFERROR(AC78*'Inputs & Assumptions'!$P$46,\"--\")","v":136960.5}]
["1404","Chatham Borough","Morris",3402712100,76,2112590517,9369831.2100000009,0.44352330158641906,"--",1502.28742239232,2.1185906577654108,6855653.1200000001,28531661,44757145.329999998,0.20934827592142149,0.15317449469693425,0.63747722938164431,12591,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T79*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U79*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V79*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W79*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X79*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y79*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z79*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA79*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB79*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC79*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["1405","Chatham Township","Morris",3402712130,77,3261779631,11380992.700000001,0.3489197305616506,3884370.2659999998,5810.1202244249598,1.8924157669436374,9600166.3199999984,40745273,61726432.020000003,0.18437794519392342,0.15552764036141672,0.66009441444465977,12053,322.27414469426697,3507500.16,150050,361000,3493600,3002250,140500,1125285.5,0,1358795,70000,{"$f":"IFERROR(T80*'Inputs & Assumptions'!$P$37,\"--\")","v":350750.01600000006},{"$f":"IFERROR(U80*'Inputs & Assumptions'!$P$38,\"--\")","v":15005},{"$f":"IFERROR(V80*'Inputs & Assumptions'!$P$39,\"--\")","v":180500},{"$f":"IFERROR(W80*'Inputs & Assumptions'!$P$40,\"--\")","v":1746800},{"$f":"IFERROR(X80*'Inputs & Assumptions'!$P$41,\"--\")","v":300225},{"$f":"IFERROR(Y80*'Inputs & Assumptions'!$P$42,\"--\")","v":14050},{"$f":"IFERROR(Z80*'Inputs & Assumptions'!$P$43,\"--\")","v":562642.75},{"$f":"IFERROR(AA80*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB80*'Inputs & Assumptions'!$P$45,\"--\")","v":679397.5},{"$f":"IFERROR(AC80*'Inputs & Assumptions'!$P$46,\"--\")","v":35000}]
["0409","Cherry Hill Township","Camden",3400712280,78,7903566393,46035405.780000001,0.58246370677384907,17865788.541000001,15406.0900342528,3.7522273952510337,71010028.620000005,179514349,296559783.39999998,0.15523145199329819,0.23944591476930518,0.60532263323739677,111543,160.1695179527178,4510322,658749,1461484,18626253.699999999,11741355.91,0,3165765,2085000,6562890,448099,{"$f":"IFERROR(T81*'Inputs & Assumptions'!$P$37,\"--\")","v":451032.2},{"$f":"IFERROR(U81*'Inputs & Assumptions'!$P$38,\"--\")","v":65874.900000000009},{"$f":"IFERROR(V81*'Inputs & Assumptions'!$P$39,\"--\")","v":730742},{"$f":"IFERROR(W81*'Inputs & Assumptions'!$P$40,\"--\")","v":9313126.8499999996},{"$f":"IFERROR(X81*'Inputs & Assumptions'!$P$41,\"--\")","v":1174135.591},{"$f":"IFERROR(Y81*'Inputs & Assumptions'!$P$42,\"--\")","v":0},{"$f":"IFERROR(Z81*'Inputs & Assumptions'!$P$43,\"--\")","v":1582882.5},{"$f":"IFERROR(AA81*'Inputs & Assumptions'!$P$44,\"--\")","v":1042500},{"$f":"IFERROR(AB81*'Inputs & Assumptions'!$P$45,\"--\")","v":3281445},{"$f":"IFERROR(AC81*'Inputs & Assumptions'!$P$46,\"--\")","v":224049.5}]
["0410","Chesilhurst Borough","Camden",3400712550,79,89644883,1599289.55,1.7840277062997563,778679.10499999998,1097.8455156160001,3.4763261613047116,725894.96999999986,791164,3116348.52,0.51319341843061894,0.23293125442850013,0.2538753271408809,1602,486.0668570536829,521000,28151,0,924602.93,369621.84,35839.31,0,56000,310382.84999999998,75450,{"$f":"IFERROR(T82*'Inputs & Assumptions'!$P$37,\"--\")","v":52100},{"$f":"IFERROR(U82*'Inputs & Assumptions'!$P$38,\"--\")","v":2815.1000000000004},{"$f":"IFERROR(V82*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W82*'Inputs & Assumptions'!$P$40,\"--\")","v":462301.46500000003},{"$f":"IFERROR(X82*'Inputs & Assumptions'!$P$41,\"--\")","v":36962.184000000001},{"$f":"IFERROR(Y82*'Inputs & Assumptions'!$P$42,\"--\")","v":3583.931},{"$f":"IFERROR(Z82*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA82*'Inputs & Assumptions'!$P$44,\"--\")","v":28000},{"$f":"IFERROR(AB82*'Inputs & Assumptions'!$P$45,\"--\")","v":155191.42499999999},{"$f":"IFERROR(AC82*'Inputs & Assumptions'!$P$46,\"--\")","v":37725}]
["1406","Chester Borough","Morris",3402712580,80,403668727,3857423.3,0.95559131584647128,1150349.953,1019.0525376140801,2.7023985338353942,1026319.46,6024995,10908737.76,0.35360858285037733,9.4082329466502815E-2,0.55230908768311981,4044,284.45844535113747,871635,98600,56500,1363578.23,1136915.8999999999,80621.13,130913.27,141800,170354,0,{"$f":"IFERROR(T83*'Inputs & Assumptions'!$P$37,\"--\")","v":87163.5},{"$f":"IFERROR(U83*'Inputs & Assumptions'!$P$38,\"--\")","v":9860},{"$f":"IFERROR(V83*'Inputs & Assumptions'!$P$39,\"--\")","v":28250},{"$f":"IFERROR(W83*'Inputs & Assumptions'!$P$40,\"--\")","v":681789.11499999999},{"$f":"IFERROR(X83*'Inputs & Assumptions'!$P$41,\"--\")","v":113691.59},{"$f":"IFERROR(Y83*'Inputs & Assumptions'!$P$42,\"--\")","v":8062.1130000000012},{"$f":"IFERROR(Z83*'Inputs & Assumptions'!$P$43,\"--\")","v":65456.635000000002},{"$f":"IFERROR(AA83*'Inputs & Assumptions'!$P$44,\"--\")","v":70900},{"$f":"IFERROR(AB83*'Inputs & Assumptions'!$P$45,\"--\")","v":85177},{"$f":"IFERROR(AC83*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1407","Chester Township","Morris",3402712610,81,1820470374,9660110.3900000006,0.53063815418069538,2677763.1579999998,18644.22236495616,2.3729004012893649,4879558.42,28658280,43197948.810000002,0.22362428439573864,0.11295810459570753,0.66341761100855379,9542,280.62912995179204,1103233.98,199000,185900,2231799,2017211,31660,627016.31999999995,444000,1109210,87380,{"$f":"IFERROR(T84*'Inputs & Assumptions'!$P$37,\"--\")","v":110323.398},{"$f":"IFERROR(U84*'Inputs & Assumptions'!$P$38,\"--\")","v":19900},{"$f":"IFERROR(V84*'Inputs & Assumptions'!$P$39,\"--\")","v":92950},{"$f":"IFERROR(W84*'Inputs & Assumptions'!$P$40,\"--\")","v":1115899.5},{"$f":"IFERROR(X84*'Inputs & Assumptions'!$P$41,\"--\")","v":201721.1},{"$f":"IFERROR(Y84*'Inputs & Assumptions'!$P$42,\"--\")","v":3166},{"$f":"IFERROR(Z84*'Inputs & Assumptions'!$P$43,\"--\")","v":313508.15999999997},{"$f":"IFERROR(AA84*'Inputs & Assumptions'!$P$44,\"--\")","v":222000},{"$f":"IFERROR(AB84*'Inputs & Assumptions'!$P$45,\"--\")","v":554605},{"$f":"IFERROR(AC84*'Inputs & Assumptions'!$P$46,\"--\")","v":43690}]
["0307","Chesterfield Township","Burlington",3400512670,82,821807556,2790755.43,0.3395874629802017,1114436.172,13639.2835756736,2.9399975728624232,3384674.77,17985692,24161122.199999999,0.11550603514599997,0.14008764750173733,0.7444063173522627,8490,131.26456678445231,986050,41250,163500,1281164,506884.57,22100,25000,0,447951.43,0,{"$f":"IFERROR(T85*'Inputs & Assumptions'!$P$37,\"--\")","v":98605},{"$f":"IFERROR(U85*'Inputs & Assumptions'!$P$38,\"--\")","v":4125},{"$f":"IFERROR(V85*'Inputs & Assumptions'!$P$39,\"--\")","v":81750},{"$f":"IFERROR(W85*'Inputs & Assumptions'!$P$40,\"--\")","v":640582},{"$f":"IFERROR(X85*'Inputs & Assumptions'!$P$41,\"--\")","v":50688.457000000002},{"$f":"IFERROR(Y85*'Inputs & Assumptions'!$P$42,\"--\")","v":2210},{"$f":"IFERROR(Z85*'Inputs & Assumptions'!$P$43,\"--\")","v":12500},{"$f":"IFERROR(AA85*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB85*'Inputs & Assumptions'!$P$45,\"--\")","v":223975.715},{"$f":"IFERROR(AC85*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0308","Cinnaminson Township","Burlington",3400512940,83,1610009289,10194434.91,0.63319106166970696,3147232.1540000001,4751.2726169932803,3.3668859385071532,7169585.4499999993,36843156,54207176.359999999,0.1880643042961111,0.13226266209450646,0.67967303360938247,22657,138.90771743831928,987998.73,103865,267791,3641462,2990715.81,19657,0,25000,1333714,206050,{"$f":"IFERROR(T86*'Inputs & Assumptions'!$P$37,\"--\")","v":98799.873000000007},{"$f":"IFERROR(U86*'Inputs & Assumptions'!$P$38,\"--\")","v":10386.5},{"$f":"IFERROR(V86*'Inputs & Assumptions'!$P$39,\"--\")","v":133895.5},{"$f":"IFERROR(W86*'Inputs & Assumptions'!$P$40,\"--\")","v":1820731},{"$f":"IFERROR(X86*'Inputs & Assumptions'!$P$41,\"--\")","v":299071.58100000001},{"$f":"IFERROR(Y86*'Inputs & Assumptions'!$P$42,\"--\")","v":1965.7},{"$f":"IFERROR(Z86*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA86*'Inputs & Assumptions'!$P$44,\"--\")","v":12500},{"$f":"IFERROR(AB86*'Inputs & Assumptions'!$P$45,\"--\")","v":666857},{"$f":"IFERROR(AC86*'Inputs & Assumptions'!$P$46,\"--\")","v":103025}]
["0717","City of Orange Township","Essex",3401313045,84,1290822711,52520284,4.0687449602829311,20794878.399999999,1416.110938624,5.6065259956523956,6888630.8499999996,12961396,72370310.849999994,0.72571588242666785,9.5185867921417117E-2,0.17909824965191512,35242,590.05954259122632,7577891,31240,595775,26045494,15442242,1985511,1131000,0,7573663,1236448,{"$f":"IFERROR(T87*'Inputs & Assumptions'!$P$37,\"--\")","v":757789.10000000009},{"$f":"IFERROR(U87*'Inputs & Assumptions'!$P$38,\"--\")","v":3124},{"$f":"IFERROR(V87*'Inputs & Assumptions'!$P$39,\"--\")","v":297887.5},{"$f":"IFERROR(W87*'Inputs & Assumptions'!$P$40,\"--\")","v":13022747},{"$f":"IFERROR(X87*'Inputs & Assumptions'!$P$41,\"--\")","v":1544224.2000000002},{"$f":"IFERROR(Y87*'Inputs & Assumptions'!$P$42,\"--\")","v":198551.1},{"$f":"IFERROR(Z87*'Inputs & Assumptions'!$P$43,\"--\")","v":565500},{"$f":"IFERROR(AA87*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB87*'Inputs & Assumptions'!$P$45,\"--\")","v":3786831.5},{"$f":"IFERROR(AC87*'Inputs & Assumptions'!$P$46,\"--\")","v":618224}]
["2002","Clark Township","Union",3403913150,85,766296303,18600258,2.4272931928786821,5837300.9000000004,2734.8621498227199,8.7443214351511749,14382280.879999999,34024873,67007411.879999995,0.27758508317423469,0.21463716440438649,0.5077777524213789,22630,257.94524524966857,2641112,54946,557178,6556340,2288092,252924,944127,0,2318499,251043,{"$f":"IFERROR(T88*'Inputs & Assumptions'!$P$37,\"--\")","v":264111.2},{"$f":"IFERROR(U88*'Inputs & Assumptions'!$P$38,\"--\")","v":5494.6},{"$f":"IFERROR(V88*'Inputs & Assumptions'!$P$39,\"--\")","v":278589},{"$f":"IFERROR(W88*'Inputs & Assumptions'!$P$40,\"--\")","v":3278170},{"$f":"IFERROR(X88*'Inputs & Assumptions'!$P$41,\"--\")","v":228809.2},{"$f":"IFERROR(Y88*'Inputs & Assumptions'!$P$42,\"--\")","v":25292.400000000001},{"$f":"IFERROR(Z88*'Inputs & Assumptions'!$P$43,\"--\")","v":472063.5},{"$f":"IFERROR(AA88*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB88*'Inputs & Assumptions'!$P$45,\"--\")","v":1159249.5},{"$f":"IFERROR(AC88*'Inputs & Assumptions'!$P$46,\"--\")","v":125521.5}]
["0801","Clayton Borough","Gloucester",3401513360,86,466743682,4644251.29,0.99503249194490428,2095714.615,4527.8239609740804,3.9561868884601199,3616323.0599999996,10204678,18465252.349999998,0.25151301493044587,0.19584476786205415,0.55264221720750006,9684,216.41001807104502,986563.58,28150,121600,2224802.23,1880806.42,20850,0,291500,791573,178680,{"$f":"IFERROR(T89*'Inputs & Assumptions'!$P$37,\"--\")","v":98656.358000000007},{"$f":"IFERROR(U89*'Inputs & Assumptions'!$P$38,\"--\")","v":2815},{"$f":"IFERROR(V89*'Inputs & Assumptions'!$P$39,\"--\")","v":60800},{"$f":"IFERROR(W89*'Inputs & Assumptions'!$P$40,\"--\")","v":1112401.115},{"$f":"IFERROR(X89*'Inputs & Assumptions'!$P$41,\"--\")","v":188080.64199999999},{"$f":"IFERROR(Y89*'Inputs & Assumptions'!$P$42,\"--\")","v":2085},{"$f":"IFERROR(Z89*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA89*'Inputs & Assumptions'!$P$44,\"--\")","v":145750},{"$f":"IFERROR(AB89*'Inputs & Assumptions'!$P$45,\"--\")","v":395786.5},{"$f":"IFERROR(AC89*'Inputs & Assumptions'!$P$46,\"--\")","v":89340}]
["0411","Clementon Borough","Camden",3400713420,87,249342910,4113596.18,1.6497746737615278,1567553.0630000001,1211.3817430912,4.2986003692665653,2190453.0699999998,4414206,10718255.25,0.38379345183069791,0.20436657076253151,0.41183997740677059,5828,268.9692970144132,598686,16123,127550,1717576.82,1490500,27275.53,0,142500,600262.40000000002,120700,{"$f":"IFERROR(T90*'Inputs & Assumptions'!$P$37,\"--\")","v":59868.600000000006},{"$f":"IFERROR(U90*'Inputs & Assumptions'!$P$38,\"--\")","v":1612.3000000000002},{"$f":"IFERROR(V90*'Inputs & Assumptions'!$P$39,\"--\")","v":63775},{"$f":"IFERROR(W90*'Inputs & Assumptions'!$P$40,\"--\")","v":858788.41},{"$f":"IFERROR(X90*'Inputs & Assumptions'!$P$41,\"--\")","v":149050},{"$f":"IFERROR(Y90*'Inputs & Assumptions'!$P$42,\"--\")","v":2727.5529999999999},{"$f":"IFERROR(Z90*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA90*'Inputs & Assumptions'!$P$44,\"--\")","v":71250},{"$f":"IFERROR(AB90*'Inputs & Assumptions'!$P$45,\"--\")","v":300131.20000000001},{"$f":"IFERROR(AC90*'Inputs & Assumptions'!$P$46,\"--\")","v":60350}]
["0206","Cliffside Park Borough","Bergen",3400313570,88,2932676218,28153516,0.95999400913067312,7761915.7999999998,611.69454142847997,2.4879485543671431,8869600.5700000022,35940359,72963475.570000008,0.38585766070024941,0.12156219945266515,0.49258013984708537,26831,289.28909843091947,2624000,25500,399000,8814390,3207943,243000,1178375,900000,2699478,312500,{"$f":"IFERROR(T91*'Inputs & Assumptions'!$P$37,\"--\")","v":262400},{"$f":"IFERROR(U91*'Inputs & Assumptions'!$P$38,\"--\")","v":2550},{"$f":"IFERROR(V91*'Inputs & Assumptions'!$P$39,\"--\")","v":199500},{"$f":"IFERROR(W91*'Inputs & Assumptions'!$P$40,\"--\")","v":4407195},{"$f":"IFERROR(X91*'Inputs & Assumptions'!$P$41,\"--\")","v":320794.30000000005},{"$f":"IFERROR(Y91*'Inputs & Assumptions'!$P$42,\"--\")","v":24300},{"$f":"IFERROR(Z91*'Inputs & Assumptions'!$P$43,\"--\")","v":589187.5},{"$f":"IFERROR(AA91*'Inputs & Assumptions'!$P$44,\"--\")","v":450000},{"$f":"IFERROR(AB91*'Inputs & Assumptions'!$P$45,\"--\")","v":1349739},{"$f":"IFERROR(AC91*'Inputs & Assumptions'!$P$46,\"--\")","v":156250}]
["1602","Clifton City","Passaic",3403113690,89,5334050063,86152592,1.6151440459399378,33272578.399999999,7216.053884986879,5.4922570714537366,71578489.780000001,135228660,292959741.77999997,0.29407655630955892,0.24432875775045002,0.4615946859399912,111431,298.59355475585789,4875302,745900,970450,36877890,14060463,6421174,3479965,6225000,12653384,1117900,{"$f":"IFERROR(T92*'Inputs & Assumptions'!$P$37,\"--\")","v":487530.2},{"$f":"IFERROR(U92*'Inputs & Assumptions'!$P$38,\"--\")","v":74590},{"$f":"IFERROR(V92*'Inputs & Assumptions'!$P$39,\"--\")","v":485225},{"$f":"IFERROR(W92*'Inputs & Assumptions'!$P$40,\"--\")","v":18438945},{"$f":"IFERROR(X92*'Inputs & Assumptions'!$P$41,\"--\")","v":1406046.3},{"$f":"IFERROR(Y92*'Inputs & Assumptions'!$P$42,\"--\")","v":642117.4},{"$f":"IFERROR(Z92*'Inputs & Assumptions'!$P$43,\"--\")","v":1739982.5},{"$f":"IFERROR(AA92*'Inputs & Assumptions'!$P$44,\"--\")","v":3112500},{"$f":"IFERROR(AB92*'Inputs & Assumptions'!$P$45,\"--\")","v":6326692},{"$f":"IFERROR(AC92*'Inputs & Assumptions'!$P$46,\"--\")","v":558950}]
["1005","Clinton Town","Hunterdon",3401913720,90,392357050,3342852,0.85199233708174738,1624689.1469999999,861.75297662975993,3.2325643186480275,1558087.0000000002,7782255,12683194.000000002,0.26356547096890576,0.12284657949724652,0.61358794953384765,4876,333.20121964725183,494931,100850,82000,1328325.3500000001,4550198.72,11270,0,102000,705603,0,{"$f":"IFERROR(T93*'Inputs & Assumptions'!$P$37,\"--\")","v":49493.100000000006},{"$f":"IFERROR(U93*'Inputs & Assumptions'!$P$38,\"--\")","v":10085},{"$f":"IFERROR(V93*'Inputs & Assumptions'!$P$39,\"--\")","v":41000},{"$f":"IFERROR(W93*'Inputs & Assumptions'!$P$40,\"--\")","v":664162.67500000005},{"$f":"IFERROR(X93*'Inputs & Assumptions'!$P$41,\"--\")","v":455019.87199999997},{"$f":"IFERROR(Y93*'Inputs & Assumptions'!$P$42,\"--\")","v":1127},{"$f":"IFERROR(Z93*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA93*'Inputs & Assumptions'!$P$44,\"--\")","v":51000},{"$f":"IFERROR(AB93*'Inputs & Assumptions'!$P$45,\"--\")","v":352801.5},{"$f":"IFERROR(AC93*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1006","Clinton Township","Hunterdon",3401913750,91,2149909400,9341524.4900000002,0.43450782112027608,2852411.81,19115.922375263999,2.6943330891059878,8628378.8599999994,39955817,57925720.350000009,0.16126729945793414,0.14895591816321707,0.68977678237884865,17829,159.98720118907397,1146766,111700,300000,3200000,1228600,5000,0,0,1338410.42,368000,{"$f":"IFERROR(T94*'Inputs & Assumptions'!$P$37,\"--\")","v":114676.6},{"$f":"IFERROR(U94*'Inputs & Assumptions'!$P$38,\"--\")","v":11170},{"$f":"IFERROR(V94*'Inputs & Assumptions'!$P$39,\"--\")","v":150000},{"$f":"IFERROR(W94*'Inputs & Assumptions'!$P$40,\"--\")","v":1600000},{"$f":"IFERROR(X94*'Inputs & Assumptions'!$P$41,\"--\")","v":122860},{"$f":"IFERROR(Y94*'Inputs & Assumptions'!$P$42,\"--\")","v":500},{"$f":"IFERROR(Z94*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA94*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB94*'Inputs & Assumptions'!$P$45,\"--\")","v":669205.21},{"$f":"IFERROR(AC94*'Inputs & Assumptions'!$P$46,\"--\")","v":184000}]
["0207","Closter Borough","Bergen",3400313810,92,2269970300,12770454,0.56258242673923975,3797380.1999999997,2022.5500449574402,2.2408269284404292,5687608.75,32408043,50866105.75,0.25106018657620549,0.11181529755695914,0.63712451586683538,11128,341.24552480230045,1350150,73150,344350,3875362,2223369,160053,767704,303000,1424000,119000,{"$f":"IFERROR(T95*'Inputs & Assumptions'!$P$37,\"--\")","v":135015},{"$f":"IFERROR(U95*'Inputs & Assumptions'!$P$38,\"--\")","v":7315},{"$f":"IFERROR(V95*'Inputs & Assumptions'!$P$39,\"--\")","v":172175},{"$f":"IFERROR(W95*'Inputs & Assumptions'!$P$40,\"--\")","v":1937681},{"$f":"IFERROR(X95*'Inputs & Assumptions'!$P$41,\"--\")","v":222336.90000000002},{"$f":"IFERROR(Y95*'Inputs & Assumptions'!$P$42,\"--\")","v":16005.300000000001},{"$f":"IFERROR(Z95*'Inputs & Assumptions'!$P$43,\"--\")","v":383852},{"$f":"IFERROR(AA95*'Inputs & Assumptions'!$P$44,\"--\")","v":151500},{"$f":"IFERROR(AB95*'Inputs & Assumptions'!$P$45,\"--\")","v":712000},{"$f":"IFERROR(AC95*'Inputs & Assumptions'!$P$46,\"--\")","v":59500}]
["0412","Collingswood Borough","Camden",3400714260,93,1068015900,11499948,1.0767581269155262,4657735.1840000004,1171.2125558796799,3.585845683570815,8741753.0500000007,18055701,38297402.049999997,0.30028010738133087,0.2282596881790315,0.47146020443963776,17578,264.97526362498581,1022000,95000,141000,5050034.0999999996,4142646.03,451291.26,637500,406254.79,1730394.02,208100,{"$f":"IFERROR(T96*'Inputs & Assumptions'!$P$37,\"--\")","v":102200},{"$f":"IFERROR(U96*'Inputs & Assumptions'!$P$38,\"--\")","v":9500},{"$f":"IFERROR(V96*'Inputs & Assumptions'!$P$39,\"--\")","v":70500},{"$f":"IFERROR(W96*'Inputs & Assumptions'!$P$40,\"--\")","v":2525017.0499999998},{"$f":"IFERROR(X96*'Inputs & Assumptions'!$P$41,\"--\")","v":414264.603},{"$f":"IFERROR(Y96*'Inputs & Assumptions'!$P$42,\"--\")","v":45129.126000000004},{"$f":"IFERROR(Z96*'Inputs & Assumptions'!$P$43,\"--\")","v":318750},{"$f":"IFERROR(AA96*'Inputs & Assumptions'!$P$44,\"--\")","v":203127.39499999999},{"$f":"IFERROR(AB96*'Inputs & Assumptions'!$P$45,\"--\")","v":865197.01},{"$f":"IFERROR(AC96*'Inputs & Assumptions'!$P$46,\"--\")","v":104050}]
["1309","Colts Neck Township","Monmouth",3402514560,94,3004574391,8173590.75,0.27203822193530769,2581946.9590000003,19657.74913429888,1.7633397787953122,8585422.6699999999,36221842,52980855.419999994,0.15427442016941298,0.16204764158562543,0.6836779382449617,12227,211.16765837899732,1070350.49,168249.71,62615.63,2720970.0000000005,1334332.8899999999,164340.95000000001,52385,589757.64,1102656,88054.84,{"$f":"IFERROR(T97*'Inputs & Assumptions'!$P$37,\"--\")","v":107035.049},{"$f":"IFERROR(U97*'Inputs & Assumptions'!$P$38,\"--\")","v":16824.971000000001},{"$f":"IFERROR(V97*'Inputs & Assumptions'!$P$39,\"--\")","v":31307.814999999999},{"$f":"IFERROR(W97*'Inputs & Assumptions'!$P$40,\"--\")","v":1360485.0000000002},{"$f":"IFERROR(X97*'Inputs & Assumptions'!$P$41,\"--\")","v":133433.28899999999},{"$f":"IFERROR(Y97*'Inputs & Assumptions'!$P$42,\"--\")","v":16434.095000000001},{"$f":"IFERROR(Z97*'Inputs & Assumptions'!$P$43,\"--\")","v":26192.5},{"$f":"IFERROR(AA97*'Inputs & Assumptions'!$P$44,\"--\")","v":294878.82},{"$f":"IFERROR(AB97*'Inputs & Assumptions'!$P$45,\"--\")","v":551328},{"$f":"IFERROR(AC97*'Inputs & Assumptions'!$P$46,\"--\")","v":44027.42}]
["0602","Commercial Township","Cumberland",3401114710,95,276167700,1563943.67,0.56630216712526482,532529.97600000002,20424.64555998976,2.4576276624674063,2993226.1199999996,2230004,6787173.7899999991,0.23042634804847101,0.44101215212878764,0.32856149982274141,5340,99.724714606741571,684305,6600,143240,20220,1757929.76,65500,34088,154800,147785,62060,{"$f":"IFERROR(T98*'Inputs & Assumptions'!$P$37,\"--\")","v":68430.5},{"$f":"IFERROR(U98*'Inputs & Assumptions'!$P$38,\"--\")","v":660},{"$f":"IFERROR(V98*'Inputs & Assumptions'!$P$39,\"--\")","v":71620},{"$f":"IFERROR(W98*'Inputs & Assumptions'!$P$40,\"--\")","v":10110},{"$f":"IFERROR(X98*'Inputs & Assumptions'!$P$41,\"--\")","v":175792.97600000002},{"$f":"IFERROR(Y98*'Inputs & Assumptions'!$P$42,\"--\")","v":6550},{"$f":"IFERROR(Z98*'Inputs & Assumptions'!$P$43,\"--\")","v":17044},{"$f":"IFERROR(AA98*'Inputs & Assumptions'!$P$44,\"--\")","v":77400},{"$f":"IFERROR(AB98*'Inputs & Assumptions'!$P$45,\"--\")","v":73892.5},{"$f":"IFERROR(AC98*'Inputs & Assumptions'!$P$46,\"--\")","v":31030}]
["0106","Corbin City","Atlantic",3400115160,96,50863400,170850,0.33589968425233074,65881.700000000012,4926.2599739199995,1.8993867889287781,274183.7,521059,966092.70000000007,0.17684638337501152,0.28380682309264937,0.53934679353233905,624,105.57964743589746,196578,26548,0,10919,245225,3501,0,0,21474,5000,{"$f":"IFERROR(T99*'Inputs & Assumptions'!$P$37,\"--\")","v":19657.800000000003},{"$f":"IFERROR(U99*'Inputs & Assumptions'!$P$38,\"--\")","v":2654.8},{"$f":"IFERROR(V99*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W99*'Inputs & Assumptions'!$P$40,\"--\")","v":5459.5},{"$f":"IFERROR(X99*'Inputs & Assumptions'!$P$41,\"--\")","v":24522.5},{"$f":"IFERROR(Y99*'Inputs & Assumptions'!$P$42,\"--\")","v":350.1},{"$f":"IFERROR(Z99*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA99*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB99*'Inputs & Assumptions'!$P$45,\"--\")","v":10737},{"$f":"IFERROR(AC99*'Inputs & Assumptions'!$P$46,\"--\")","v":2500}]
["1202","Cranbury Township","Middlesex",3402315550,97,1838565181,7349428.6299999999,0.39973718125144897,2768852.1069999998,8501.2511644249607,1.7790349549755775,7441509.6100000003,17917779,32708717.239999998,0.22469326987278698,0.22750845150538837,0.54779827862182473,11728,236.08902685879943,934832.22,281534,149619,3072007.21,1161471.8,34312,606012,0,987636,240000,{"$f":"IFERROR(T100*'Inputs & Assumptions'!$P$37,\"--\")","v":93483.222000000009},{"$f":"IFERROR(U100*'Inputs & Assumptions'!$P$38,\"--\")","v":28153.4},{"$f":"IFERROR(V100*'Inputs & Assumptions'!$P$39,\"--\")","v":74809.5},{"$f":"IFERROR(W100*'Inputs & Assumptions'!$P$40,\"--\")","v":1536003.605},{"$f":"IFERROR(X100*'Inputs & Assumptions'!$P$41,\"--\")","v":116147.18000000001},{"$f":"IFERROR(Y100*'Inputs & Assumptions'!$P$42,\"--\")","v":3431.2000000000003},{"$f":"IFERROR(Z100*'Inputs & Assumptions'!$P$43,\"--\")","v":303006},{"$f":"IFERROR(AA100*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB100*'Inputs & Assumptions'!$P$45,\"--\")","v":493818},{"$f":"IFERROR(AC100*'Inputs & Assumptions'!$P$46,\"--\")","v":120000}]
["2003","Cranford Township","Union",3403915640,98,1665559717,25028834,1.5027281066260323,9677108.5960000008,3094.43863354112,6.5610745928000851,23953067.419999998,60296714,109278615.42,0.22903688799317695,0.21919263277576398,0.55177047923105904,33278,290.7959792054811,2694896,247524.34,714482,11820041.460000001,3638771.87,327842,1578834,0,3596799.89,262253,{"$f":"IFERROR(T101*'Inputs & Assumptions'!$P$37,\"--\")","v":269489.60000000003},{"$f":"IFERROR(U101*'Inputs & Assumptions'!$P$38,\"--\")","v":24752.434000000001},{"$f":"IFERROR(V101*'Inputs & Assumptions'!$P$39,\"--\")","v":357241},{"$f":"IFERROR(W101*'Inputs & Assumptions'!$P$40,\"--\")","v":5910020.7300000004},{"$f":"IFERROR(X101*'Inputs & Assumptions'!$P$41,\"--\")","v":363877.18700000003},{"$f":"IFERROR(Y101*'Inputs & Assumptions'!$P$42,\"--\")","v":32784.200000000004},{"$f":"IFERROR(Z101*'Inputs & Assumptions'!$P$43,\"--\")","v":789417},{"$f":"IFERROR(AA101*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB101*'Inputs & Assumptions'!$P$45,\"--\")","v":1798399.9450000001},{"$f":"IFERROR(AC101*'Inputs & Assumptions'!$P$46,\"--\")","v":131126.5}]
["0208","Cresskill Borough","Bergen",3400315820,99,2157684600,16655590,0.771919584539835,5187986.5,1321.4075929587198,2.4314886851396169,5580498.9100000001,30227768,52463856.910000004,0.31746789086765215,0.1063684456057655,0.57616366352658221,10437,497.07641084602858,1371000,74800,229600,6028500,3566000,117800,776839,257000,1960514,97600,{"$f":"IFERROR(T102*'Inputs & Assumptions'!$P$37,\"--\")","v":137100},{"$f":"IFERROR(U102*'Inputs & Assumptions'!$P$38,\"--\")","v":7480},{"$f":"IFERROR(V102*'Inputs & Assumptions'!$P$39,\"--\")","v":114800},{"$f":"IFERROR(W102*'Inputs & Assumptions'!$P$40,\"--\")","v":3014250},{"$f":"IFERROR(X102*'Inputs & Assumptions'!$P$41,\"--\")","v":356600},{"$f":"IFERROR(Y102*'Inputs & Assumptions'!$P$42,\"--\")","v":11780},{"$f":"IFERROR(Z102*'Inputs & Assumptions'!$P$43,\"--\")","v":388419.5},{"$f":"IFERROR(AA102*'Inputs & Assumptions'!$P$44,\"--\")","v":128500},{"$f":"IFERROR(AB102*'Inputs & Assumptions'!$P$45,\"--\")","v":980257},{"$f":"IFERROR(AC102*'Inputs & Assumptions'!$P$46,\"--\")","v":48800}]
["1310","Deal Borough","Monmouth",3402516660,100,2469689062,7627213.2300000004,0.30883293558515179,2432986.7000000002,757.91167771008008,0.71345725302483454,7945765.5099999998,2047197,17620175.740000002,0.43286817013324519,0.45094700684296346,0.11618482302379124,860,2829.0543023255818,1838802,96650,220800,2565600,434150,37000,0,250000,1163953,184300,{"$f":"IFERROR(T103*'Inputs & Assumptions'!$P$37,\"--\")","v":183880.2},{"$f":"IFERROR(U103*'Inputs & Assumptions'!$P$38,\"--\")","v":9665},{"$f":"IFERROR(V103*'Inputs & Assumptions'!$P$39,\"--\")","v":110400},{"$f":"IFERROR(W103*'Inputs & Assumptions'!$P$40,\"--\")","v":1282800},{"$f":"IFERROR(X103*'Inputs & Assumptions'!$P$41,\"--\")","v":43415},{"$f":"IFERROR(Y103*'Inputs & Assumptions'!$P$42,\"--\")","v":3700},{"$f":"IFERROR(Z103*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA103*'Inputs & Assumptions'!$P$44,\"--\")","v":125000},{"$f":"IFERROR(AB103*'Inputs & Assumptions'!$P$45,\"--\")","v":581976.5},{"$f":"IFERROR(AC103*'Inputs & Assumptions'!$P$46,\"--\")","v":92150}]
["0603","Deerfield Township","Cumberland",3401116900,101,191333461,172060.58,8.992707240057711E-2,239959.27,10778.672514122241,3.7284370662170803,2518354.1,4443333,7133747.6800000006,2.4119241066289012E-2,0.3530197888916643,0.62286097004204666,4220,56.862386255924172,454200,22700,33250,227400,145700,47380,0,660,84612.54,0,{"$f":"IFERROR(T104*'Inputs & Assumptions'!$P$37,\"--\")","v":45420},{"$f":"IFERROR(U104*'Inputs & Assumptions'!$P$38,\"--\")","v":2270},{"$f":"IFERROR(V104*'Inputs & Assumptions'!$P$39,\"--\")","v":16625},{"$f":"IFERROR(W104*'Inputs & Assumptions'!$P$40,\"--\")","v":113700},{"$f":"IFERROR(X104*'Inputs & Assumptions'!$P$41,\"--\")","v":14570},{"$f":"IFERROR(Y104*'Inputs & Assumptions'!$P$42,\"--\")","v":4738},{"$f":"IFERROR(Z104*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA104*'Inputs & Assumptions'!$P$44,\"--\")","v":330},{"$f":"IFERROR(AB104*'Inputs & Assumptions'!$P$45,\"--\")","v":42306.27},{"$f":"IFERROR(AC104*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0309","Delanco Township","Burlington",3400517080,102,400355293,4326901.63,1.080765436514411,1560690.9,1508.8680831040001,3.2631057309388436,1711013.88,7026101,13064016.509999998,0.33120760576871017,0.13097150318895304,0.53782089104233699,5614,277.99980406127537,717125,74250,172550,1741812,966744,11860,80305,177000,526639,69080,{"$f":"IFERROR(T105*'Inputs & Assumptions'!$P$37,\"--\")","v":71712.5},{"$f":"IFERROR(U105*'Inputs & Assumptions'!$P$38,\"--\")","v":7425},{"$f":"IFERROR(V105*'Inputs & Assumptions'!$P$39,\"--\")","v":86275},{"$f":"IFERROR(W105*'Inputs & Assumptions'!$P$40,\"--\")","v":870906},{"$f":"IFERROR(X105*'Inputs & Assumptions'!$P$41,\"--\")","v":96674.400000000009},{"$f":"IFERROR(Y105*'Inputs & Assumptions'!$P$42,\"--\")","v":1186},{"$f":"IFERROR(Z105*'Inputs & Assumptions'!$P$43,\"--\")","v":40152.5},{"$f":"IFERROR(AA105*'Inputs & Assumptions'!$P$44,\"--\")","v":88500},{"$f":"IFERROR(AB105*'Inputs & Assumptions'!$P$45,\"--\")","v":263319.5},{"$f":"IFERROR(AC105*'Inputs & Assumptions'!$P$46,\"--\")","v":34540}]
["1007","Delaware Township","Hunterdon",3401917170,103,803676430,3899865,0.48525312606218901,990626.62400000007,23459.573334737921,2.5825367679378126,3307305.3,13548069,20755239.299999997,0.18789785767490527,0.15934797244183063,0.65275416988326418,4915,201.5517037639878,546441.24,57730,110660,1056435,816020,28100,0,0,437350,87150,{"$f":"IFERROR(T106*'Inputs & Assumptions'!$P$37,\"--\")","v":54644.124000000003},{"$f":"IFERROR(U106*'Inputs & Assumptions'!$P$38,\"--\")","v":5773},{"$f":"IFERROR(V106*'Inputs & Assumptions'!$P$39,\"--\")","v":55330},{"$f":"IFERROR(W106*'Inputs & Assumptions'!$P$40,\"--\")","v":528217.5},{"$f":"IFERROR(X106*'Inputs & Assumptions'!$P$41,\"--\")","v":81602},{"$f":"IFERROR(Y106*'Inputs & Assumptions'!$P$42,\"--\")","v":2810},{"$f":"IFERROR(Z106*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA106*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB106*'Inputs & Assumptions'!$P$45,\"--\")","v":218675},{"$f":"IFERROR(AC106*'Inputs & Assumptions'!$P$46,\"--\")","v":43575}]
["0310","Delran Township","Burlington",3400517440,104,1425281690,11598977.98,0.81380249682432948,4093017.1999999997,4243.1992036800002,3.7237048312884733,6495270.169999999,34979035,53073283.150000006,0.21854645674016493,0.12238304820228553,0.65907049505754944,20491,199.74706944512224,3626189,155700,319300,4151317,2165803,59200,0,537000,1788374,188665,{"$f":"IFERROR(T107*'Inputs & Assumptions'!$P$37,\"--\")","v":362618.9},{"$f":"IFERROR(U107*'Inputs & Assumptions'!$P$38,\"--\")","v":15570},{"$f":"IFERROR(V107*'Inputs & Assumptions'!$P$39,\"--\")","v":159650},{"$f":"IFERROR(W107*'Inputs & Assumptions'!$P$40,\"--\")","v":2075658.5},{"$f":"IFERROR(X107*'Inputs & Assumptions'!$P$41,\"--\")","v":216580.30000000002},{"$f":"IFERROR(Y107*'Inputs & Assumptions'!$P$42,\"--\")","v":5920},{"$f":"IFERROR(Z107*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA107*'Inputs & Assumptions'!$P$44,\"--\")","v":268500},{"$f":"IFERROR(AB107*'Inputs & Assumptions'!$P$45,\"--\")","v":894187},{"$f":"IFERROR(AC107*'Inputs & Assumptions'!$P$46,\"--\")","v":94332.5}]
["0209","Demarest Borough","Bergen",3400317530,105,1354798010,8037905,0.59329176310201404,2607575.7000000002,1326.3647719808,2.7036591085633495,4115016.8,24476198,36629119.799999997,0.21944029897218553,0.112342770518881,0.6682169305089336,5998,434.7408636212071,839513,25150,135350,3048270,1860736,58013,548487,200,865067,61095,{"$f":"IFERROR(T108*'Inputs & Assumptions'!$P$37,\"--\")","v":83951.3},{"$f":"IFERROR(U108*'Inputs & Assumptions'!$P$38,\"--\")","v":2515},{"$f":"IFERROR(V108*'Inputs & Assumptions'!$P$39,\"--\")","v":67675},{"$f":"IFERROR(W108*'Inputs & Assumptions'!$P$40,\"--\")","v":1524135},{"$f":"IFERROR(X108*'Inputs & Assumptions'!$P$41,\"--\")","v":186073.60000000001},{"$f":"IFERROR(Y108*'Inputs & Assumptions'!$P$42,\"--\")","v":5801.3},{"$f":"IFERROR(Z108*'Inputs & Assumptions'!$P$43,\"--\")","v":274243.5},{"$f":"IFERROR(AA108*'Inputs & Assumptions'!$P$44,\"--\")","v":100},{"$f":"IFERROR(AB108*'Inputs & Assumptions'!$P$45,\"--\")","v":432533.5},{"$f":"IFERROR(AC108*'Inputs & Assumptions'!$P$46,\"--\")","v":30547.5}]
["0504","Dennis Township","Cape May",3400917560,106,884654100,2034714.56,0.2300011450803201,578979.21600000001,38669.256926393602,1.741831944259344,2505850.15,10868623,15409187.710000001,0.13204554310669761,0.16262052206514394,0.70533393482815843,7175,80.693967386759581,769775,52000,12100,304881,1065307.1599999999,121815,0,220000,219198,0,{"$f":"IFERROR(T109*'Inputs & Assumptions'!$P$37,\"--\")","v":76977.5},{"$f":"IFERROR(U109*'Inputs & Assumptions'!$P$38,\"--\")","v":5200},{"$f":"IFERROR(V109*'Inputs & Assumptions'!$P$39,\"--\")","v":6050},{"$f":"IFERROR(W109*'Inputs & Assumptions'!$P$40,\"--\")","v":152440.5},{"$f":"IFERROR(X109*'Inputs & Assumptions'!$P$41,\"--\")","v":106530.716},{"$f":"IFERROR(Y109*'Inputs & Assumptions'!$P$42,\"--\")","v":12181.5},{"$f":"IFERROR(Z109*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA109*'Inputs & Assumptions'!$P$44,\"--\")","v":110000},{"$f":"IFERROR(AB109*'Inputs & Assumptions'!$P$45,\"--\")","v":109599},{"$f":"IFERROR(AC109*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1408","Denville Township","Morris",3402717650,107,3082129900,15473379.300000001,0.50203527437308859,5898539.96,7674.6066588723206,2.5112408107782871,8657216.5899999999,53269108,77399703.890000001,0.19991522605810838,0.111850771448733,0.68823400249315858,25474,231.55138415639476,2245284,104732,386959,5380902,5177452,354868,1100244.72,677000,2409790,265717,{"$f":"IFERROR(T110*'Inputs & Assumptions'!$P$37,\"--\")","v":224528.40000000002},{"$f":"IFERROR(U110*'Inputs & Assumptions'!$P$38,\"--\")","v":10473.200000000001},{"$f":"IFERROR(V110*'Inputs & Assumptions'!$P$39,\"--\")","v":193479.5},{"$f":"IFERROR(W110*'Inputs & Assumptions'!$P$40,\"--\")","v":2690451},{"$f":"IFERROR(X110*'Inputs & Assumptions'!$P$41,\"--\")","v":517745.2},{"$f":"IFERROR(Y110*'Inputs & Assumptions'!$P$42,\"--\")","v":35486.800000000003},{"$f":"IFERROR(Z110*'Inputs & Assumptions'!$P$43,\"--\")","v":550122.36},{"$f":"IFERROR(AA110*'Inputs & Assumptions'!$P$44,\"--\")","v":338500},{"$f":"IFERROR(AB110*'Inputs & Assumptions'!$P$45,\"--\")","v":1204895},{"$f":"IFERROR(AC110*'Inputs & Assumptions'!$P$46,\"--\")","v":132858.5}]
["0802","Deptford Township","Gloucester",3401517710,108,2829992276,24709327.5,0.87312349611515327,8201544.159,11092.038827848959,3.1844318115022308,20162324.800000001,45247522,90119174.300000012,0.2741850188034845,0.22372957760222176,0.50208540359429366,41704,196.66085169288317,2489000,396000,545500,8216050.8700000001,4054253.74,273000,957586.7,1400000,3295500,546000,{"$f":"IFERROR(T111*'Inputs & Assumptions'!$P$37,\"--\")","v":248900},{"$f":"IFERROR(U111*'Inputs & Assumptions'!$P$38,\"--\")","v":39600},{"$f":"IFERROR(V111*'Inputs & Assumptions'!$P$39,\"--\")","v":272750},{"$f":"IFERROR(W111*'Inputs & Assumptions'!$P$40,\"--\")","v":4108025.4350000001},{"$f":"IFERROR(X111*'Inputs & Assumptions'!$P$41,\"--\")","v":405425.37400000007},{"$f":"IFERROR(Y111*'Inputs & Assumptions'!$P$42,\"--\")","v":27300},{"$f":"IFERROR(Z111*'Inputs & Assumptions'!$P$43,\"--\")","v":478793.35},{"$f":"IFERROR(AA111*'Inputs & Assumptions'!$P$44,\"--\")","v":700000},{"$f":"IFERROR(AB111*'Inputs & Assumptions'!$P$45,\"--\")","v":1647750},{"$f":"IFERROR(AC111*'Inputs & Assumptions'!$P$46,\"--\")","v":273000}]
["1409","Dover Town","Morris",3402718070,109,1294133500,17360049.75,1.3414419571087526,6269665.6859999998,1712.4339069785601,2.8449911983578202,3738481.42,15719453,36817984.170000002,0.47151005524483064,0.10153954661771478,0.42695039813745456,23688,264.67686955420464,4908707.1000000006,21342,608115,6823343,3039171.66,303353,476426,0,2538460.6199999996,438472,{"$f":"IFERROR(T112*'Inputs & Assumptions'!$P$37,\"--\")","v":490870.71000000008},{"$f":"IFERROR(U112*'Inputs & Assumptions'!$P$38,\"--\")","v":2134.2000000000003},{"$f":"IFERROR(V112*'Inputs & Assumptions'!$P$39,\"--\")","v":304057.5},{"$f":"IFERROR(W112*'Inputs & Assumptions'!$P$40,\"--\")","v":3411671.5},{"$f":"IFERROR(X112*'Inputs & Assumptions'!$P$41,\"--\")","v":303917.16600000003},{"$f":"IFERROR(Y112*'Inputs & Assumptions'!$P$42,\"--\")","v":30335.300000000003},{"$f":"IFERROR(Z112*'Inputs & Assumptions'!$P$43,\"--\")","v":238213},{"$f":"IFERROR(AA112*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB112*'Inputs & Assumptions'!$P$45,\"--\")","v":1269230.3099999998},{"$f":"IFERROR(AC112*'Inputs & Assumptions'!$P$46,\"--\")","v":219236}]
["0604","Downe Township","Cumberland",3401118220,110,165294300,502154.1,0.30379396022730365,123282.2,30977.917039275522,2.2189820641123137,1644768.77,1520928,3667850.87,0.13690690210640979,0.44842847441068395,0.41466462348290622,1449,85.080883367839888,407655,16501,0,37000,309101,15500,0,0,50813,9000,{"$f":"IFERROR(T113*'Inputs & Assumptions'!$P$37,\"--\")","v":40765.5},{"$f":"IFERROR(U113*'Inputs & Assumptions'!$P$38,\"--\")","v":1650.1000000000001},{"$f":"IFERROR(V113*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W113*'Inputs & Assumptions'!$P$40,\"--\")","v":18500},{"$f":"IFERROR(X113*'Inputs & Assumptions'!$P$41,\"--\")","v":30910.100000000002},{"$f":"IFERROR(Y113*'Inputs & Assumptions'!$P$42,\"--\")","v":1550},{"$f":"IFERROR(Z113*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA113*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB113*'Inputs & Assumptions'!$P$45,\"--\")","v":25406.5},{"$f":"IFERROR(AC113*'Inputs & Assumptions'!$P$46,\"--\")","v":4500}]
["0210","Dumont Borough","Bergen",3400318400,111,1690378240,19833511,1.1733179314944329,"--",1247.6170142451199,3.7586120133680847,5333570.6000000006,38367678,63534759.599999994,0.31216787668462354,8.3947285447822817E-2,0.60388483786755376,19280,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T114*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U114*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V114*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W114*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X114*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y114*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z114*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA114*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB114*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC114*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["1203","Dunellen Borough","Middlesex",3402318490,112,650278700,5667939,0.87161689287992983,1931020.345,679.81874896639988,3.2479743408480086,2527087.3199999998,12925859,21120885.32,0.26835707472133558,0.11964874017885155,0.61199418509981285,8202,235.43286332601804,1334715,26000,103770,2152067.35,615700,66500,215297,59434.34,760989,161900,{"$f":"IFERROR(T115*'Inputs & Assumptions'!$P$37,\"--\")","v":133471.5},{"$f":"IFERROR(U115*'Inputs & Assumptions'!$P$38,\"--\")","v":2600},{"$f":"IFERROR(V115*'Inputs & Assumptions'!$P$39,\"--\")","v":51885},{"$f":"IFERROR(W115*'Inputs & Assumptions'!$P$40,\"--\")","v":1076033.675},{"$f":"IFERROR(X115*'Inputs & Assumptions'!$P$41,\"--\")","v":61570},{"$f":"IFERROR(Y115*'Inputs & Assumptions'!$P$42,\"--\")","v":6650},{"$f":"IFERROR(Z115*'Inputs & Assumptions'!$P$43,\"--\")","v":107648.5},{"$f":"IFERROR(AA115*'Inputs & Assumptions'!$P$44,\"--\")","v":29717.17},{"$f":"IFERROR(AB115*'Inputs & Assumptions'!$P$45,\"--\")","v":380494.5},{"$f":"IFERROR(AC115*'Inputs & Assumptions'!$P$46,\"--\")","v":80950}]
["1508","Eagleswood Township","Ocean",3402918670,113,233917100,994081.33,0.42497163738777538,163264.5,10306.097998228479,2.7111709447492296,966760.12,4381051,6341892.4500000002,0.15674837405985967,0.15244032086983753,0.69081130507030275,1930,84.593005181347152,317750,15700,20150,66800,506720,3900,0,3000,67765,0,{"$f":"IFERROR(T116*'Inputs & Assumptions'!$P$37,\"--\")","v":31775},{"$f":"IFERROR(U116*'Inputs & Assumptions'!$P$38,\"--\")","v":1570},{"$f":"IFERROR(V116*'Inputs & Assumptions'!$P$39,\"--\")","v":10075},{"$f":"IFERROR(W116*'Inputs & Assumptions'!$P$40,\"--\")","v":33400},{"$f":"IFERROR(X116*'Inputs & Assumptions'!$P$41,\"--\")","v":50672},{"$f":"IFERROR(Y116*'Inputs & Assumptions'!$P$42,\"--\")","v":390},{"$f":"IFERROR(Z116*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA116*'Inputs & Assumptions'!$P$44,\"--\")","v":1500},{"$f":"IFERROR(AB116*'Inputs & Assumptions'!$P$45,\"--\")","v":33882.5},{"$f":"IFERROR(AC116*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1008","East Amwell Township","Hunterdon",3401918820,114,671780893,1631155,0.24281056770097809,226003.38099999999,18211.157018071041,2.4980210042978999,2880940.81,12269132,16781227.809999999,9.7201171360535868E-2,0.17167640190685191,0.7311224267326123,4686,48.229488049509172,422100,92350,0,39605,496807,55241.81,0,100,144000,55002,{"$f":"IFERROR(T117*'Inputs & Assumptions'!$P$37,\"--\")","v":42210},{"$f":"IFERROR(U117*'Inputs & Assumptions'!$P$38,\"--\")","v":9235},{"$f":"IFERROR(V117*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W117*'Inputs & Assumptions'!$P$40,\"--\")","v":19802.5},{"$f":"IFERROR(X117*'Inputs & Assumptions'!$P$41,\"--\")","v":49680.700000000004},{"$f":"IFERROR(Y117*'Inputs & Assumptions'!$P$42,\"--\")","v":5524.1810000000005},{"$f":"IFERROR(Z117*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA117*'Inputs & Assumptions'!$P$44,\"--\")","v":50},{"$f":"IFERROR(AB117*'Inputs & Assumptions'!$P$45,\"--\")","v":72000},{"$f":"IFERROR(AC117*'Inputs & Assumptions'!$P$46,\"--\")","v":27501}]
["1204","East Brunswick Township","Middlesex",3402319000,115,1901558438,44269379.890000001,2.3280578185417831,14451295.85,13941.920578142719,11.129332295597846,29589897.469999999,137771480,211630757.35999995,0.20918216445587079,0.13981851144474874,0.65099932409938066,65506,220.61026241870974,3773231,670389,25000,13470400,4924900,693288.5,2938450,3242000,6519480,694900,{"$f":"IFERROR(T118*'Inputs & Assumptions'!$P$37,\"--\")","v":377323.10000000003},{"$f":"IFERROR(U118*'Inputs & Assumptions'!$P$38,\"--\")","v":67038.900000000009},{"$f":"IFERROR(V118*'Inputs & Assumptions'!$P$39,\"--\")","v":12500},{"$f":"IFERROR(W118*'Inputs & Assumptions'!$P$40,\"--\")","v":6735200},{"$f":"IFERROR(X118*'Inputs & Assumptions'!$P$41,\"--\")","v":492490},{"$f":"IFERROR(Y118*'Inputs & Assumptions'!$P$42,\"--\")","v":69328.850000000006},{"$f":"IFERROR(Z118*'Inputs & Assumptions'!$P$43,\"--\")","v":1469225},{"$f":"IFERROR(AA118*'Inputs & Assumptions'!$P$44,\"--\")","v":1621000},{"$f":"IFERROR(AB118*'Inputs & Assumptions'!$P$45,\"--\")","v":3259740},{"$f":"IFERROR(AC118*'Inputs & Assumptions'!$P$46,\"--\")","v":347450}]
["0803","East Greenwich Township","Gloucester",3401519180,116,1211054600,4161850,0.34365502595836722,2193758.4449999998,9243.7928937190391,3.0242529626657624,9127610.620000001,23335894,36625354.619999997,0.11363302944587299,0.24921562438649233,0.6371513461676348,12313,178.16603955169333,3141700,24450,231130,2173816,1046200,1653,0,15266.84,869603.45,254900,{"$f":"IFERROR(T119*'Inputs & Assumptions'!$P$37,\"--\")","v":314170},{"$f":"IFERROR(U119*'Inputs & Assumptions'!$P$38,\"--\")","v":2445},{"$f":"IFERROR(V119*'Inputs & Assumptions'!$P$39,\"--\")","v":115565},{"$f":"IFERROR(W119*'Inputs & Assumptions'!$P$40,\"--\")","v":1086908},{"$f":"IFERROR(X119*'Inputs & Assumptions'!$P$41,\"--\")","v":104620},{"$f":"IFERROR(Y119*'Inputs & Assumptions'!$P$42,\"--\")","v":165.3},{"$f":"IFERROR(Z119*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA119*'Inputs & Assumptions'!$P$44,\"--\")","v":7633.42},{"$f":"IFERROR(AB119*'Inputs & Assumptions'!$P$45,\"--\")","v":434801.72499999998},{"$f":"IFERROR(AC119*'Inputs & Assumptions'!$P$46,\"--\")","v":127450}]
["1410","East Hanover Township","Morris",3402719210,117,2533267846,18731014,0.73940124529571749,5789971.7599999998,5039.8821940326397,2.389698891318893,8482101.6300000008,33324358,60537473.630000003,0.3094118878247612,0.14011324096281089,0.55047487121242789,26361,219.64158264102272,2018575,66100,380700,5648990.7699999996,6424903.75,439765,1090119,0,2475255,195010,{"$f":"IFERROR(T120*'Inputs & Assumptions'!$P$37,\"--\")","v":201857.5},{"$f":"IFERROR(U120*'Inputs & Assumptions'!$P$38,\"--\")","v":6610},{"$f":"IFERROR(V120*'Inputs & Assumptions'!$P$39,\"--\")","v":190350},{"$f":"IFERROR(W120*'Inputs & Assumptions'!$P$40,\"--\")","v":2824495.3849999998},{"$f":"IFERROR(X120*'Inputs & Assumptions'!$P$41,\"--\")","v":642490.375},{"$f":"IFERROR(Y120*'Inputs & Assumptions'!$P$42,\"--\")","v":43976.5},{"$f":"IFERROR(Z120*'Inputs & Assumptions'!$P$43,\"--\")","v":545059.5},{"$f":"IFERROR(AA120*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB120*'Inputs & Assumptions'!$P$45,\"--\")","v":1237627.5},{"$f":"IFERROR(AC120*'Inputs & Assumptions'!$P$46,\"--\")","v":97505}]
["0902","East Newark Borough","Hudson",3401719360,118,159243816,1880264.15,1.180745473971812,"--",65.615100524799999,2.6060987448328921,806807.94,1462979,4150051.09,0.45307012111988237,0.19440915846652865,0.35252072041358895,2918,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T121*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U121*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V121*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W121*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X121*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y121*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z121*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA121*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB121*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC121*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["0705","East Orange City","Essex",3401319390,119,2434713214,93249682,3.8300068141002828,"--",2513.6562213248003,5.469223144816759,15591512.609999999,24318704,133159898.61,0.70028351608400197,0.11708864885564814,0.18262783506034994,73701,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T122*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U122*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V122*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W122*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X122*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y122*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z122*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA122*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB122*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC122*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["0212","East Rutherford Borough","Bergen",3400319510,120,2275471060,11795756.520000001,0.51838745512324824,6652760.1900000004,2375.3647397939199,1.8181715828985319,5808987.6699999999,23767224,41371968.190000005,0.28511470534416455,0.14040878218126657,0.57447651247456877,18011,369.37206096274502,2012850,62800,234180,7652000,4624450,89000,800912.38,446000,2470348,344260,{"$f":"IFERROR(T123*'Inputs & Assumptions'!$P$37,\"--\")","v":201285},{"$f":"IFERROR(U123*'Inputs & Assumptions'!$P$38,\"--\")","v":6280},{"$f":"IFERROR(V123*'Inputs & Assumptions'!$P$39,\"--\")","v":117090},{"$f":"IFERROR(W123*'Inputs & Assumptions'!$P$40,\"--\")","v":3826000},{"$f":"IFERROR(X123*'Inputs & Assumptions'!$P$41,\"--\")","v":462445},{"$f":"IFERROR(Y123*'Inputs & Assumptions'!$P$42,\"--\")","v":8900},{"$f":"IFERROR(Z123*'Inputs & Assumptions'!$P$43,\"--\")","v":400456.19},{"$f":"IFERROR(AA123*'Inputs & Assumptions'!$P$44,\"--\")","v":223000},{"$f":"IFERROR(AB123*'Inputs & Assumptions'!$P$45,\"--\")","v":1235174},{"$f":"IFERROR(AC123*'Inputs & Assumptions'!$P$46,\"--\")","v":172130}]
["1101","East Windsor Township","Mercer",3402119780,121,2821108003,12213631.869999999,0.43293740817479787,6283550.5999999996,9963.1143869568004,3.2856956203530361,20144028.23,60335362,92693022.099999994,0.13176430753140803,0.21731979143228303,0.65091590103630903,32960,190.64170509708737,1366572,60090,404386,7215089,2349954,554305,0,914000,2721030,446412,{"$f":"IFERROR(T124*'Inputs & Assumptions'!$P$37,\"--\")","v":136657.20000000001},{"$f":"IFERROR(U124*'Inputs & Assumptions'!$P$38,\"--\")","v":6009},{"$f":"IFERROR(V124*'Inputs & Assumptions'!$P$39,\"--\")","v":202193},{"$f":"IFERROR(W124*'Inputs & Assumptions'!$P$40,\"--\")","v":3607544.5},{"$f":"IFERROR(X124*'Inputs & Assumptions'!$P$41,\"--\")","v":234995.40000000002},{"$f":"IFERROR(Y124*'Inputs & Assumptions'!$P$42,\"--\")","v":55430.5},{"$f":"IFERROR(Z124*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA124*'Inputs & Assumptions'!$P$44,\"--\")","v":457000},{"$f":"IFERROR(AB124*'Inputs & Assumptions'!$P$45,\"--\")","v":1360515},{"$f":"IFERROR(AC124*'Inputs & Assumptions'!$P$46,\"--\")","v":223206}]
["0311","Eastampton Township","Burlington",3400518790,122,449612105,4105635.15,0.91315049224486522,1659057.5,3667.2837770585602,3.1253013483700576,1986408.03,7959690,14051733.18,0.29217998217071184,0.14136391607743296,0.56645610175185523,6971,237.99419021661168,747635,22700,165000,1917995,515500,7000,45500,190800,740253,0,{"$f":"IFERROR(T125*'Inputs & Assumptions'!$P$37,\"--\")","v":74763.5},{"$f":"IFERROR(U125*'Inputs & Assumptions'!$P$38,\"--\")","v":2270},{"$f":"IFERROR(V125*'Inputs & Assumptions'!$P$39,\"--\")","v":82500},{"$f":"IFERROR(W125*'Inputs & Assumptions'!$P$40,\"--\")","v":958997.5},{"$f":"IFERROR(X125*'Inputs & Assumptions'!$P$41,\"--\")","v":51550},{"$f":"IFERROR(Y125*'Inputs & Assumptions'!$P$42,\"--\")","v":700},{"$f":"IFERROR(Z125*'Inputs & Assumptions'!$P$43,\"--\")","v":22750},{"$f":"IFERROR(AA125*'Inputs & Assumptions'!$P$44,\"--\")","v":95400},{"$f":"IFERROR(AB125*'Inputs & Assumptions'!$P$45,\"--\")","v":370126.5},{"$f":"IFERROR(AC125*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1311","Eatontown Borough","Monmouth",3402519840,123,2302211131,18486353.5,0.80298254365446387,5829679.7530000005,3738.02631214336,2.2791354008964695,6758755.3899999987,27225400,52470508.890000001,0.35231892907223528,0.12881055535728003,0.51887051557048469,24222,240.67706023449759,1875088,317720,494953,6989952.9000000004,4234758.03,43237,95450,331800,2344810,108233,{"$f":"IFERROR(T126*'Inputs & Assumptions'!$P$37,\"--\")","v":187508.80000000002},{"$f":"IFERROR(U126*'Inputs & Assumptions'!$P$38,\"--\")","v":31772},{"$f":"IFERROR(V126*'Inputs & Assumptions'!$P$39,\"--\")","v":247476.5},{"$f":"IFERROR(W126*'Inputs & Assumptions'!$P$40,\"--\")","v":3494976.45},{"$f":"IFERROR(X126*'Inputs & Assumptions'!$P$41,\"--\")","v":423475.80300000007},{"$f":"IFERROR(Y126*'Inputs & Assumptions'!$P$42,\"--\")","v":4323.7},{"$f":"IFERROR(Z126*'Inputs & Assumptions'!$P$43,\"--\")","v":47725},{"$f":"IFERROR(AA126*'Inputs & Assumptions'!$P$44,\"--\")","v":165900},{"$f":"IFERROR(AB126*'Inputs & Assumptions'!$P$45,\"--\")","v":1172405},{"$f":"IFERROR(AC126*'Inputs & Assumptions'!$P$46,\"--\")","v":54116.5}]
["0213","Edgewater Borough","Bergen",3400320020,124,2964012792,24178220,0.81572589920185468,7032749.4000000004,621.47892209535996,1.9445828825559266,10074239.390000001,23385226,57637685.390000001,0.41948631067330927,0.1747856341182614,0.40572805520842931,17529,401.20653773746363,3164589,102100,456500,7512600,2280700,330850,1335291,1222495,2167965,195000,{"$f":"IFERROR(T127*'Inputs & Assumptions'!$P$37,\"--\")","v":316458.90000000002},{"$f":"IFERROR(U127*'Inputs & Assumptions'!$P$38,\"--\")","v":10210},{"$f":"IFERROR(V127*'Inputs & Assumptions'!$P$39,\"--\")","v":228250},{"$f":"IFERROR(W127*'Inputs & Assumptions'!$P$40,\"--\")","v":3756300},{"$f":"IFERROR(X127*'Inputs & Assumptions'!$P$41,\"--\")","v":228070},{"$f":"IFERROR(Y127*'Inputs & Assumptions'!$P$42,\"--\")","v":33085},{"$f":"IFERROR(Z127*'Inputs & Assumptions'!$P$43,\"--\")","v":667645.5},{"$f":"IFERROR(AA127*'Inputs & Assumptions'!$P$44,\"--\")","v":611247.5},{"$f":"IFERROR(AB127*'Inputs & Assumptions'!$P$45,\"--\")","v":1083982.5},{"$f":"IFERROR(AC127*'Inputs & Assumptions'!$P$46,\"--\")","v":97500}]
["0312","Edgewater Park Township","Burlington",3400520050,125,578178260,5369511.7000000002,0.92869484577299755,1894181.6170000001,1868.4257868211198,3.1813388175473767,2225417.7199999997,10798880,18393809.419999998,0.29191950277366746,0.12098732074391581,0.58709317648241688,9984,189.7217164463141,858850,20700,266300,2060049.6,937522.12,9100,0,282767.33999999997,611472,202539.87,{"$f":"IFERROR(T128*'Inputs & Assumptions'!$P$37,\"--\")","v":85885},{"$f":"IFERROR(U128*'Inputs & Assumptions'!$P$38,\"--\")","v":2070},{"$f":"IFERROR(V128*'Inputs & Assumptions'!$P$39,\"--\")","v":133150},{"$f":"IFERROR(W128*'Inputs & Assumptions'!$P$40,\"--\")","v":1030024.8},{"$f":"IFERROR(X128*'Inputs & Assumptions'!$P$41,\"--\")","v":93752.212},{"$f":"IFERROR(Y128*'Inputs & Assumptions'!$P$42,\"--\")","v":910},{"$f":"IFERROR(Z128*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA128*'Inputs & Assumptions'!$P$44,\"--\")","v":141383.66999999998},{"$f":"IFERROR(AB128*'Inputs & Assumptions'!$P$45,\"--\")","v":305736},{"$f":"IFERROR(AC128*'Inputs & Assumptions'!$P$46,\"--\")","v":101269.935}]
["1205","Edison Township","Middlesex",3402320230,126,7261505066,103978379.23999999,1.4319122316233057,46559792.144999996,19243.405224742401,5.6281380439100284,74852195.939999998,229856954,408687529.18000001,0.25442023995355229,0.18315263029969414,0.56242712974675357,154525,301.30912243973467,33751703,0,1905254,56607408,6213562,2087800,9056115.3800000008,1130730,15268303.91,741160,{"$f":"IFERROR(T129*'Inputs & Assumptions'!$P$37,\"--\")","v":3375170.3000000003},{"$f":"IFERROR(U129*'Inputs & Assumptions'!$P$38,\"--\")","v":0},{"$f":"IFERROR(V129*'Inputs & Assumptions'!$P$39,\"--\")","v":952627},{"$f":"IFERROR(W129*'Inputs & Assumptions'!$P$40,\"--\")","v":28303704},{"$f":"IFERROR(X129*'Inputs & Assumptions'!$P$41,\"--\")","v":621356.20000000007},{"$f":"IFERROR(Y129*'Inputs & Assumptions'!$P$42,\"--\")","v":208780},{"$f":"IFERROR(Z129*'Inputs & Assumptions'!$P$43,\"--\")","v":4528057.6900000004},{"$f":"IFERROR(AA129*'Inputs & Assumptions'!$P$44,\"--\")","v":565365},{"$f":"IFERROR(AB129*'Inputs & Assumptions'!$P$45,\"--\")","v":7634151.9550000001},{"$f":"IFERROR(AC129*'Inputs & Assumptions'!$P$46,\"--\")","v":370580}]
["0107","Egg Harbor City","Atlantic",3400120350,127,198862500,4572474,2.2993143503677165,1607963.1,6944.5990978009604,5.2809585517631525,1148352.2,4781020,10501846.199999999,0.43539715902523884,0.10934764974943167,0.45525519122532954,5649,284.64561869357408,469031,101500,65850,1630700,1453190,10200,0,457000,621992,33600,{"$f":"IFERROR(T130*'Inputs & Assumptions'!$P$37,\"--\")","v":46903.100000000006},{"$f":"IFERROR(U130*'Inputs & Assumptions'!$P$38,\"--\")","v":10150},{"$f":"IFERROR(V130*'Inputs & Assumptions'!$P$39,\"--\")","v":32925},{"$f":"IFERROR(W130*'Inputs & Assumptions'!$P$40,\"--\")","v":815350},{"$f":"IFERROR(X130*'Inputs & Assumptions'!$P$41,\"--\")","v":145319},{"$f":"IFERROR(Y130*'Inputs & Assumptions'!$P$42,\"--\")","v":1020},{"$f":"IFERROR(Z130*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA130*'Inputs & Assumptions'!$P$44,\"--\")","v":228500},{"$f":"IFERROR(AB130*'Inputs & Assumptions'!$P$45,\"--\")","v":310996},{"$f":"IFERROR(AC130*'Inputs & Assumptions'!$P$46,\"--\")","v":16800}]
["0108","Egg Harbor Township","Atlantic",3400120290,128,4044526646,24602836,0.60829951570060692,10652069.800000001,42910.031038855675,3.3000139749851951,22959150.539999999,85907958,133469944.53999999,0.18433240595695838,0.17201738278327752,0.64365021125976418,56880,187.27267580872012,2916463,260125,464138,12535386,3983180,24000,0,1543533,4725079,599250,{"$f":"IFERROR(T131*'Inputs & Assumptions'!$P$37,\"--\")","v":291646.3},{"$f":"IFERROR(U131*'Inputs & Assumptions'!$P$38,\"--\")","v":26012.5},{"$f":"IFERROR(V131*'Inputs & Assumptions'!$P$39,\"--\")","v":232069},{"$f":"IFERROR(W131*'Inputs & Assumptions'!$P$40,\"--\")","v":6267693},{"$f":"IFERROR(X131*'Inputs & Assumptions'!$P$41,\"--\")","v":398318},{"$f":"IFERROR(Y131*'Inputs & Assumptions'!$P$42,\"--\")","v":2400},{"$f":"IFERROR(Z131*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA131*'Inputs & Assumptions'!$P$44,\"--\")","v":771766.5},{"$f":"IFERROR(AB131*'Inputs & Assumptions'!$P$45,\"--\")","v":2362539.5},{"$f":"IFERROR(AC131*'Inputs & Assumptions'!$P$46,\"--\")","v":299625}]
["2004","Elizabeth City","Union",3403921000,129,919338428,165375676.47,17.988552575765929,70326550.899999991,7884.0100978815999,29.270398616471187,43905222.039999999,59813124,269094022.50999999,{"$f":"G132/N132","v":0.61456466006729804},{"$f":"L132/N132","v":0.16315941034464415},{"$f":"M132/N132","v":0.22227592958805781},161871,{"$f":"IFERROR(I132/R132,\"--\")","v":434.46047099233334},19849803,0,0,84748620,30597008,9500213,4300000,10000000,26794000,2821077,{"$f":"IFERROR(T132*'Inputs & Assumptions'!$P$37,\"--\")","v":1984980.3},{"$f":"IFERROR(U132*'Inputs & Assumptions'!$P$38,\"--\")","v":0},{"$f":"IFERROR(V132*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W132*'Inputs & Assumptions'!$P$40,\"--\")","v":42374310},{"$f":"IFERROR(X132*'Inputs & Assumptions'!$P$41,\"--\")","v":3059700.8000000003},{"$f":"IFERROR(Y132*'Inputs & Assumptions'!$P$42,\"--\")","v":950021.3},{"$f":"IFERROR(Z132*'Inputs & Assumptions'!$P$43,\"--\")","v":2150000},{"$f":"IFERROR(AA132*'Inputs & Assumptions'!$P$44,\"--\")","v":5000000},{"$f":"IFERROR(AB132*'Inputs & Assumptions'!$P$45,\"--\")","v":13397000},{"$f":"IFERROR(AC132*'Inputs & Assumptions'!$P$46,\"--\")","v":1410538.5}]
["0804","Elk Township","Gloucester",3401521060,{"$f":"E132+1","v":130},374251077,3387900,0.90524789591988264,{"$f":"IF(IFERROR(SUM(AD133:AM133),\"--\")=0,\"--\",IFERROR(SUM(AD133:AM133),\"--\"))","v":1247141.1609999998},12260.458599854081,3.6807223964247933,2924181.2100000004,7463062,13775143.209999999,0.24594299662457014,0.21227955059495898,0.54177745278047096,4717,264.3928685605257,454430,76100,67550,1524748.28,573430.26,4400,0,177992.99,449299,53020,{"$f":"IFERROR(T133*'Inputs & Assumptions'!$P$37,\"--\")","v":45443},{"$f":"IFERROR(U133*'Inputs & Assumptions'!$P$38,\"--\")","v":7610},{"$f":"IFERROR(V133*'Inputs & Assumptions'!$P$39,\"--\")","v":33775},{"$f":"IFERROR(W133*'Inputs & Assumptions'!$P$40,\"--\")","v":762374.14},{"$f":"IFERROR(X133*'Inputs & Assumptions'!$P$41,\"--\")","v":57343.026000000005},{"$f":"IFERROR(Y133*'Inputs & Assumptions'!$P$42,\"--\")","v":440},{"$f":"IFERROR(Z133*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA133*'Inputs & Assumptions'!$P$44,\"--\")","v":88996.494999999995},{"$f":"IFERROR(AB133*'Inputs & Assumptions'!$P$45,\"--\")","v":224649.5},{"$f":"IFERROR(AC133*'Inputs & Assumptions'!$P$46,\"--\")","v":26510}]
["1702","Elmer Borough","Salem",3403321240,131,104822000,689755,{"$f":"G134/(F134/100)","v":0.65802503291293812},240599.04800000001,571.96248345727997,3.7762074850699281,1389315.2100000002,1879226,3958296.21,0.17425552899690647,0.35098818690984224,0.47475628409325132,2128,113.06346240601505,375454.13,10168,13252,253772.61,152350,14777,13621,40549.660000000003,49453,0,{"$f":"IFERROR(T134*'Inputs & Assumptions'!$P$37,\"--\")","v":37545.413},{"$f":"IFERROR(U134*'Inputs & Assumptions'!$P$38,\"--\")","v":1016.8000000000001},{"$f":"IFERROR(V134*'Inputs & Assumptions'!$P$39,\"--\")","v":6626},{"$f":"IFERROR(W134*'Inputs & Assumptions'!$P$40,\"--\")","v":126886.30499999999},{"$f":"IFERROR(X134*'Inputs & Assumptions'!$P$41,\"--\")","v":15235},{"$f":"IFERROR(Y134*'Inputs & Assumptions'!$P$42,\"--\")","v":1477.7},{"$f":"IFERROR(Z134*'Inputs & Assumptions'!$P$43,\"--\")","v":6810.5},{"$f":"IFERROR(AA134*'Inputs & Assumptions'!$P$44,\"--\")","v":20274.830000000002},{"$f":"IFERROR(AB134*'Inputs & Assumptions'!$P$45,\"--\")","v":24726.5},{"$f":"IFERROR(AC134*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0211","Elmwood Park Borough","Bergen",3400321300,132,2079454389,19564203.5,0.94083349957044904,8127791.0250000004,1691.4635644966402,3.0012454180354711,5814665.0700000003,37030661,62409529.57,0.31348102821471086,9.3169506485033429E-2,0.59334946530025579,27175,299.09074609015641,4785600,85000,355000,8001987.0499999998,1600000,38360,773888,3032245,2510870,279800,{"$f":"IFERROR(T135*'Inputs & Assumptions'!$P$37,\"--\")","v":478560},{"$f":"IFERROR(U135*'Inputs & Assumptions'!$P$38,\"--\")","v":8500},{"$f":"IFERROR(V135*'Inputs & Assumptions'!$P$39,\"--\")","v":177500},{"$f":"IFERROR(W135*'Inputs & Assumptions'!$P$40,\"--\")","v":4000993.5249999999},{"$f":"IFERROR(X135*'Inputs & Assumptions'!$P$41,\"--\")","v":160000},{"$f":"IFERROR(Y135*'Inputs & Assumptions'!$P$42,\"--\")","v":3836},{"$f":"IFERROR(Z135*'Inputs & Assumptions'!$P$43,\"--\")","v":386944},{"$f":"IFERROR(AA135*'Inputs & Assumptions'!$P$44,\"--\")","v":1516122.5},{"$f":"IFERROR(AB135*'Inputs & Assumptions'!$P$45,\"--\")","v":1255435},{"$f":"IFERROR(AC135*'Inputs & Assumptions'!$P$46,\"--\")","v":139900}]
["1703","Elsinboro Township","Salem",3403321330,133,115657940,456846.04,0.39499755918184259,138389.62999999998,7635.9922580825605,2.8218794144180674,1253145.5599999998,1553736,3263727.5999999996,0.13997676766896847,0.38396144335084825,0.47606178898018331,1075,128.73453953488371,147029,10041,16565,152050.1,151000,9645,0,32700,11921.16,0,{"$f":"IFERROR(T136*'Inputs & Assumptions'!$P$37,\"--\")","v":14702.900000000001},{"$f":"IFERROR(U136*'Inputs & Assumptions'!$P$38,\"--\")","v":1004.1},{"$f":"IFERROR(V136*'Inputs & Assumptions'!$P$39,\"--\")","v":8282.5},{"$f":"IFERROR(W136*'Inputs & Assumptions'!$P$40,\"--\")","v":76025.05},{"$f":"IFERROR(X136*'Inputs & Assumptions'!$P$41,\"--\")","v":15100},{"$f":"IFERROR(Y136*'Inputs & Assumptions'!$P$42,\"--\")","v":964.5},{"$f":"IFERROR(Z136*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA136*'Inputs & Assumptions'!$P$44,\"--\")","v":16350},{"$f":"IFERROR(AB136*'Inputs & Assumptions'!$P$45,\"--\")","v":5960.58},{"$f":"IFERROR(AC136*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0214","Emerson Borough","Bergen",3400321450,134,1207272805,9925961,0.82218045158401454,3058863,1427.78097968256,2.9103075331842665,3319761.39,21889629,35135351.390000001,0.2825063819576617,9.4484934934928516E-2,0.62300868310740976,9548,320.36688311688312,945805,28400,186435,3392150,2476618,279862,445120,132000,1133508,82376,{"$f":"IFERROR(T137*'Inputs & Assumptions'!$P$37,\"--\")","v":94580.5},{"$f":"IFERROR(U137*'Inputs & Assumptions'!$P$38,\"--\")","v":2840},{"$f":"IFERROR(V137*'Inputs & Assumptions'!$P$39,\"--\")","v":93217.5},{"$f":"IFERROR(W137*'Inputs & Assumptions'!$P$40,\"--\")","v":1696075},{"$f":"IFERROR(X137*'Inputs & Assumptions'!$P$41,\"--\")","v":247661.80000000002},{"$f":"IFERROR(Y137*'Inputs & Assumptions'!$P$42,\"--\")","v":27986.2},{"$f":"IFERROR(Z137*'Inputs & Assumptions'!$P$43,\"--\")","v":222560},{"$f":"IFERROR(AA137*'Inputs & Assumptions'!$P$44,\"--\")","v":66000},{"$f":"IFERROR(AB137*'Inputs & Assumptions'!$P$45,\"--\")","v":566754},{"$f":"IFERROR(AC137*'Inputs & Assumptions'!$P$46,\"--\")","v":41188}]
["0215","Englewood City","Bergen",3400321480,135,4486356200,57020443.340000004,1.2709745013113316,18291460,3152.2995703795195,2.8145283769487586,12902708.999999998,56346616,126269768.34,0.45157636772140136,0.1021836752345783,0.44623995704402031,40631,450.18483423986612,3723250,87500,1213500,22333350,6114000,845000,2105870,1120000,7141750,514500,{"$f":"IFERROR(T138*'Inputs & Assumptions'!$P$37,\"--\")","v":372325},{"$f":"IFERROR(U138*'Inputs & Assumptions'!$P$38,\"--\")","v":8750},{"$f":"IFERROR(V138*'Inputs & Assumptions'!$P$39,\"--\")","v":606750},{"$f":"IFERROR(W138*'Inputs & Assumptions'!$P$40,\"--\")","v":11166675},{"$f":"IFERROR(X138*'Inputs & Assumptions'!$P$41,\"--\")","v":611400},{"$f":"IFERROR(Y138*'Inputs & Assumptions'!$P$42,\"--\")","v":84500},{"$f":"IFERROR(Z138*'Inputs & Assumptions'!$P$43,\"--\")","v":1052935},{"$f":"IFERROR(AA138*'Inputs & Assumptions'!$P$44,\"--\")","v":560000},{"$f":"IFERROR(AB138*'Inputs & Assumptions'!$P$45,\"--\")","v":3570875},{"$f":"IFERROR(AC138*'Inputs & Assumptions'!$P$46,\"--\")","v":257250}]
["0216","Englewood Cliffs Borough","Bergen",3400321510,136,3403273632,16287333,0.47857841481962859,3776212.9,1360.72673800704,1.1508567607296056,8750391.6799999997,14129080,39166804.68,0.41584533466721391,0.22341346840755352,0.36074119692523254,15024,251.34537406815761,1414090,1587415,212370,4572167,1674950,60649,150000,0,1592518,77950,{"$f":"IFERROR(T139*'Inputs & Assumptions'!$P$37,\"--\")","v":141409},{"$f":"IFERROR(U139*'Inputs & Assumptions'!$P$38,\"--\")","v":158741.5},{"$f":"IFERROR(V139*'Inputs & Assumptions'!$P$39,\"--\")","v":106185},{"$f":"IFERROR(W139*'Inputs & Assumptions'!$P$40,\"--\")","v":2286083.5},{"$f":"IFERROR(X139*'Inputs & Assumptions'!$P$41,\"--\")","v":167495},{"$f":"IFERROR(Y139*'Inputs & Assumptions'!$P$42,\"--\")","v":6064.9000000000005},{"$f":"IFERROR(Z139*'Inputs & Assumptions'!$P$43,\"--\")","v":75000},{"$f":"IFERROR(AA139*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB139*'Inputs & Assumptions'!$P$45,\"--\")","v":796259},{"$f":"IFERROR(AC139*'Inputs & Assumptions'!$P$46,\"--\")","v":38975}]
["1312","Englishtown Borough","Monmouth",3402521570,137,263644700,1662350.82,0.63052692506240404,670000.77799999993,364.69304564608001,2.2255484711052409,752694.77,3452495,5867540.5899999999,0.28331304990597433,0.12828113558904244,0.5884058145049833,3274,204.64287660354304,588075,11625,26100,762844,307719.67999999999,100,0,0,238755,130798.62,{"$f":"IFERROR(T140*'Inputs & Assumptions'!$P$37,\"--\")","v":58807.5},{"$f":"IFERROR(U140*'Inputs & Assumptions'!$P$38,\"--\")","v":1162.5},{"$f":"IFERROR(V140*'Inputs & Assumptions'!$P$39,\"--\")","v":13050},{"$f":"IFERROR(W140*'Inputs & Assumptions'!$P$40,\"--\")","v":381422},{"$f":"IFERROR(X140*'Inputs & Assumptions'!$P$41,\"--\")","v":30771.968000000001},{"$f":"IFERROR(Y140*'Inputs & Assumptions'!$P$42,\"--\")","v":10},{"$f":"IFERROR(Z140*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA140*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB140*'Inputs & Assumptions'!$P$45,\"--\")","v":119377.5},{"$f":"IFERROR(AC140*'Inputs & Assumptions'!$P$46,\"--\")","v":65399.31}]
["0706","Essex Fells Borough","Essex",3401321840,138,808227638,4034083.61,0.49912715432282706,1633054.804,901.31972116864006,2.0376103545224225,3948205.43,8486241,16468530.039999999,0.24495711518889152,0.2397424311951524,0.51530045361595611,2438,669.83379983593113,2324803.14,22300,58650,1899439,934609.9,5600,3500,0,647058,0,{"$f":"IFERROR(T141*'Inputs & Assumptions'!$P$37,\"--\")","v":232480.31400000001},{"$f":"IFERROR(U141*'Inputs & Assumptions'!$P$38,\"--\")","v":2230},{"$f":"IFERROR(V141*'Inputs & Assumptions'!$P$39,\"--\")","v":29325},{"$f":"IFERROR(W141*'Inputs & Assumptions'!$P$40,\"--\")","v":949719.5},{"$f":"IFERROR(X141*'Inputs & Assumptions'!$P$41,\"--\")","v":93460.99},{"$f":"IFERROR(Y141*'Inputs & Assumptions'!$P$42,\"--\")","v":560},{"$f":"IFERROR(Z141*'Inputs & Assumptions'!$P$43,\"--\")","v":1750},{"$f":"IFERROR(AA141*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB141*'Inputs & Assumptions'!$P$45,\"--\")","v":323529},{"$f":"IFERROR(AC141*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0109","Estell Manor City","Atlantic",3400121870,139,156373720,536893.9,0.34334023645405382,209841.2,34167.695067472639,2.585838310938692,903534.66,2603143,4043571.56,0.13277714813089644,0.22344965251462001,0.64377319935448352,1823,115.10762479429512,362732,29015,0,76000,111000,7500,0,179000,34002,28631,{"$f":"IFERROR(T142*'Inputs & Assumptions'!$P$37,\"--\")","v":36273.200000000004},{"$f":"IFERROR(U142*'Inputs & Assumptions'!$P$38,\"--\")","v":2901.5},{"$f":"IFERROR(V142*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W142*'Inputs & Assumptions'!$P$40,\"--\")","v":38000},{"$f":"IFERROR(X142*'Inputs & Assumptions'!$P$41,\"--\")","v":11100},{"$f":"IFERROR(Y142*'Inputs & Assumptions'!$P$42,\"--\")","v":750},{"$f":"IFERROR(Z142*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA142*'Inputs & Assumptions'!$P$44,\"--\")","v":89500},{"$f":"IFERROR(AB142*'Inputs & Assumptions'!$P$45,\"--\")","v":17001},{"$f":"IFERROR(AC142*'Inputs & Assumptions'!$P$46,\"--\")","v":14315.5}]
["0313","Evesham Township","Burlington",3400522110,140,5284891663,23962235.43,0.45341015403895135,9541361.9199999999,18659.748978119682,2.7923949426094419,22261996.09,101350816,147575047.52000001,0.16237321845857805,0.15085203402684291,0.68677474751457901,61979,153.94507688087901,2614447,274416,471600,9771628,4472900,21058,0,2696635.5,4341256.1399999997,325040,{"$f":"IFERROR(T143*'Inputs & Assumptions'!$P$37,\"--\")","v":261444.7},{"$f":"IFERROR(U143*'Inputs & Assumptions'!$P$38,\"--\")","v":27441.600000000002},{"$f":"IFERROR(V143*'Inputs & Assumptions'!$P$39,\"--\")","v":235800},{"$f":"IFERROR(W143*'Inputs & Assumptions'!$P$40,\"--\")","v":4885814},{"$f":"IFERROR(X143*'Inputs & Assumptions'!$P$41,\"--\")","v":447290},{"$f":"IFERROR(Y143*'Inputs & Assumptions'!$P$42,\"--\")","v":2105.8000000000002},{"$f":"IFERROR(Z143*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA143*'Inputs & Assumptions'!$P$44,\"--\")","v":1348317.75},{"$f":"IFERROR(AB143*'Inputs & Assumptions'!$P$45,\"--\")","v":2170628.0699999998},{"$f":"IFERROR(AC143*'Inputs & Assumptions'!$P$46,\"--\")","v":162520}]
["1102","Ewing Township","Mercer",3402122185,141,3282199337,30872419.66,0.94060160551424787,13337692.59,9732.0509346291201,3.4585575882102488,21506030.57,61138304,113516754.22999999,0.27196355171896819,0.18945247964389408,0.53858396863713787,56548,235.86497471174931,12350074.119999999,94000,369500,14534541.49,5366198.9800000004,858116.15,0,1843050,5625515.8399999999,569100,{"$f":"IFERROR(T144*'Inputs & Assumptions'!$P$37,\"--\")","v":1235007.412},{"$f":"IFERROR(U144*'Inputs & Assumptions'!$P$38,\"--\")","v":9400},{"$f":"IFERROR(V144*'Inputs & Assumptions'!$P$39,\"--\")","v":184750},{"$f":"IFERROR(W144*'Inputs & Assumptions'!$P$40,\"--\")","v":7267270.7450000001},{"$f":"IFERROR(X144*'Inputs & Assumptions'!$P$41,\"--\")","v":536619.89800000004},{"$f":"IFERROR(Y144*'Inputs & Assumptions'!$P$42,\"--\")","v":85811.615000000005},{"$f":"IFERROR(Z144*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA144*'Inputs & Assumptions'!$P$44,\"--\")","v":921525},{"$f":"IFERROR(AB144*'Inputs & Assumptions'!$P$45,\"--\")","v":2812757.92},{"$f":"IFERROR(AC144*'Inputs & Assumptions'!$P$46,\"--\")","v":284550}]
["1313","Fair Haven Borough","Monmouth",3402522440,142,1834586915,7250288,0.3952000279038293,1864793.3540000001,1019.8242474035201,1.842131368848229,5078391.0500000007,21466822,33795501.049999997,0.21453411770026118,0.15026825737800389,0.63519762492173504,6876,271.20322193135547,951875,108417,21100,1985954,1148815.29,51910,102503,411500,739638,16688.25,{"$f":"IFERROR(T145*'Inputs & Assumptions'!$P$37,\"--\")","v":95187.5},{"$f":"IFERROR(U145*'Inputs & Assumptions'!$P$38,\"--\")","v":10841.7},{"$f":"IFERROR(V145*'Inputs & Assumptions'!$P$39,\"--\")","v":10550},{"$f":"IFERROR(W145*'Inputs & Assumptions'!$P$40,\"--\")","v":992977},{"$f":"IFERROR(X145*'Inputs & Assumptions'!$P$41,\"--\")","v":114881.52900000001},{"$f":"IFERROR(Y145*'Inputs & Assumptions'!$P$42,\"--\")","v":5191},{"$f":"IFERROR(Z145*'Inputs & Assumptions'!$P$43,\"--\")","v":51251.5},{"$f":"IFERROR(AA145*'Inputs & Assumptions'!$P$44,\"--\")","v":205750},{"$f":"IFERROR(AB145*'Inputs & Assumptions'!$P$45,\"--\")","v":369819},{"$f":"IFERROR(AC145*'Inputs & Assumptions'!$P$46,\"--\")","v":8344.125}]
["0217","Fair Lawn Borough","Bergen",3400322470,143,4253357611,38325533,0.90106538187343588,13033206.5,3286.4243626790399,3.4297168273067649,13085001.710000001,94467587,145878121.71000001,0.26272296730135902,8.9698177880384769E-2,0.64757885481825617,42140,309.28349549121975,10130600,55400,897050,12086700,4998450,641150,2434677,2277000,4862716,343150,{"$f":"IFERROR(T146*'Inputs & Assumptions'!$P$37,\"--\")","v":1013060},{"$f":"IFERROR(U146*'Inputs & Assumptions'!$P$38,\"--\")","v":5540},{"$f":"IFERROR(V146*'Inputs & Assumptions'!$P$39,\"--\")","v":448525},{"$f":"IFERROR(W146*'Inputs & Assumptions'!$P$40,\"--\")","v":6043350},{"$f":"IFERROR(X146*'Inputs & Assumptions'!$P$41,\"--\")","v":499845},{"$f":"IFERROR(Y146*'Inputs & Assumptions'!$P$42,\"--\")","v":64115},{"$f":"IFERROR(Z146*'Inputs & Assumptions'!$P$43,\"--\")","v":1217338.5},{"$f":"IFERROR(AA146*'Inputs & Assumptions'!$P$44,\"--\")","v":1138500},{"$f":"IFERROR(AB146*'Inputs & Assumptions'!$P$45,\"--\")","v":2431358},{"$f":"IFERROR(AC146*'Inputs & Assumptions'!$P$46,\"--\")","v":171575}]
["0605","Fairfield Township","Cumberland",3401122350,144,312244086,1369687.7,0.43865929297376671,448391.9,26316.08318995712,2.6021750176558984,3538585.9,3216864,8125137.5999999996,0.16857409282520952,0.43551088907097402,0.39591501810381652,7140,62.799985994397765,572084,55000,64900,450900,347250,38000,0,0,118517,60000,{"$f":"IFERROR(T147*'Inputs & Assumptions'!$P$37,\"--\")","v":57208.4},{"$f":"IFERROR(U147*'Inputs & Assumptions'!$P$38,\"--\")","v":5500},{"$f":"IFERROR(V147*'Inputs & Assumptions'!$P$39,\"--\")","v":32450},{"$f":"IFERROR(W147*'Inputs & Assumptions'!$P$40,\"--\")","v":225450},{"$f":"IFERROR(X147*'Inputs & Assumptions'!$P$41,\"--\")","v":34725},{"$f":"IFERROR(Y147*'Inputs & Assumptions'!$P$42,\"--\")","v":3800},{"$f":"IFERROR(Z147*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA147*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB147*'Inputs & Assumptions'!$P$45,\"--\")","v":59258.5},{"$f":"IFERROR(AC147*'Inputs & Assumptions'!$P$46,\"--\")","v":30000}]
["0707","Fairfield Township","Essex",3401322385,145,3200092527,15861222.08,0.49564885846814766,5868287.8700000001,6482.0607628543994,1.9326588708977035,16034376.02,29951274,61846872.099999994,0.25645956766178968,0.25925928790827241,0.48428114442993803,27532,213.14426376579979,1806364.06,31000,397000,5850001,4530835.9400000004,132000,1085731,860000,2046803.74,197000,{"$f":"IFERROR(T148*'Inputs & Assumptions'!$P$37,\"--\")","v":180636.40600000002},{"$f":"IFERROR(U148*'Inputs & Assumptions'!$P$38,\"--\")","v":3100},{"$f":"IFERROR(V148*'Inputs & Assumptions'!$P$39,\"--\")","v":198500},{"$f":"IFERROR(W148*'Inputs & Assumptions'!$P$40,\"--\")","v":2925000.5},{"$f":"IFERROR(X148*'Inputs & Assumptions'!$P$41,\"--\")","v":453083.59400000004},{"$f":"IFERROR(Y148*'Inputs & Assumptions'!$P$42,\"--\")","v":13200},{"$f":"IFERROR(Z148*'Inputs & Assumptions'!$P$43,\"--\")","v":542865.5},{"$f":"IFERROR(AA148*'Inputs & Assumptions'!$P$44,\"--\")","v":430000},{"$f":"IFERROR(AB148*'Inputs & Assumptions'!$P$45,\"--\")","v":1023401.87},{"$f":"IFERROR(AC148*'Inputs & Assumptions'!$P$46,\"--\")","v":98500}]
["0218","Fairview Borough","Bergen",3400322560,146,1379245679,15982559,1.158789854726092,4582134.1999999993,539.94356969599994,2.5863164940899552,3475197.4899999998,16213902,35671658.490000002,0.44804642331055239,9.7421808716132943E-2,0.45453176797331463,16531,277.18433246627546,1382704,44790,263528,5475128,2183285,196513,466597,0,1889919,307638,{"$f":"IFERROR(T149*'Inputs & Assumptions'!$P$37,\"--\")","v":138270.39999999999},{"$f":"IFERROR(U149*'Inputs & Assumptions'!$P$38,\"--\")","v":4479},{"$f":"IFERROR(V149*'Inputs & Assumptions'!$P$39,\"--\")","v":131764},{"$f":"IFERROR(W149*'Inputs & Assumptions'!$P$40,\"--\")","v":2737564},{"$f":"IFERROR(X149*'Inputs & Assumptions'!$P$41,\"--\")","v":218328.5},{"$f":"IFERROR(Y149*'Inputs & Assumptions'!$P$42,\"--\")","v":19651.300000000003},{"$f":"IFERROR(Z149*'Inputs & Assumptions'!$P$43,\"--\")","v":233298.5},{"$f":"IFERROR(AA149*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB149*'Inputs & Assumptions'!$P$45,\"--\")","v":944959.5},{"$f":"IFERROR(AC149*'Inputs & Assumptions'!$P$46,\"--\")","v":153819}]
["2005","Fanwood Borough","Union",3403922860,147,1255569244,6677012.79,0.5317916810966421,"--",857.37352975232,2.696785575292413,6348907.4699999997,20834090,33860010.259999998,0.19719464757185223,0.1875045938039831,0.61530075862416478,8467,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T150*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U150*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V150*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W150*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X150*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y150*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z150*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA150*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB150*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC150*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["1807","Far Hills Borough","Somerset",3403522890,148,419703637,2311782.11,0.55081297996948253,850738.67100000009,3101.8624174681599,1.3569363469680868,1474892.09,1908437,5695111.1999999993,0.40592396334596598,0.2589751171144824,0.33510091953955179,1738,489.49290621403918,486695,132716,63913,966807.13,186404.26,14751,142390.03,0,288531.81,75722.12,{"$f":"IFERROR(T151*'Inputs & Assumptions'!$P$37,\"--\")","v":48669.5},{"$f":"IFERROR(U151*'Inputs & Assumptions'!$P$38,\"--\")","v":13271.6},{"$f":"IFERROR(V151*'Inputs & Assumptions'!$P$39,\"--\")","v":31956.5},{"$f":"IFERROR(W151*'Inputs & Assumptions'!$P$40,\"--\")","v":483403.565},{"$f":"IFERROR(X151*'Inputs & Assumptions'!$P$41,\"--\")","v":18640.426000000003},{"$f":"IFERROR(Y151*'Inputs & Assumptions'!$P$42,\"--\")","v":1475.1000000000001},{"$f":"IFERROR(Z151*'Inputs & Assumptions'!$P$43,\"--\")","v":71195.014999999999},{"$f":"IFERROR(AA151*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB151*'Inputs & Assumptions'!$P$45,\"--\")","v":144265.905},{"$f":"IFERROR(AC151*'Inputs & Assumptions'!$P$46,\"--\")","v":37861.06}]
["1314","Farmingdale Borough","Monmouth",3402522950,149,172551600,536389.4,0.31085738990539641,170223,333.06653506944002,2.2687353985706302,493631.83000000007,2884718,3914739.2299999995,0.13701791319571499,0.12609571187197574,0.73688637493230946,2294,74.203574542284215,202400,11600,27070,79600,602930,0,0,0,56890,13500,{"$f":"IFERROR(T152*'Inputs & Assumptions'!$P$37,\"--\")","v":20240},{"$f":"IFERROR(U152*'Inputs & Assumptions'!$P$38,\"--\")","v":1160},{"$f":"IFERROR(V152*'Inputs & Assumptions'!$P$39,\"--\")","v":13535},{"$f":"IFERROR(W152*'Inputs & Assumptions'!$P$40,\"--\")","v":39800},{"$f":"IFERROR(X152*'Inputs & Assumptions'!$P$41,\"--\")","v":60293},{"$f":"IFERROR(Y152*'Inputs & Assumptions'!$P$42,\"--\")","v":0},{"$f":"IFERROR(Z152*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA152*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB152*'Inputs & Assumptions'!$P$45,\"--\")","v":28445},{"$f":"IFERROR(AC152*'Inputs & Assumptions'!$P$46,\"--\")","v":6750}]
["0314","Fieldsboro Borough","Burlington",3400523250,150,55887967,316886,0.56700219566047194,156503.41499999998,178.40778821248,2.8833052560312313,246302.69,1048232,1611420.6900000002,0.19665007528232739,0.1528481615809463,0.65050176313672614,900,173.89268333333331,432950,4500,4000,44200,53000,300,0,59901.120000000003,22955.71,83800,{"$f":"IFERROR(T153*'Inputs & Assumptions'!$P$37,\"--\")","v":43295},{"$f":"IFERROR(U153*'Inputs & Assumptions'!$P$38,\"--\")","v":450},{"$f":"IFERROR(V153*'Inputs & Assumptions'!$P$39,\"--\")","v":2000},{"$f":"IFERROR(W153*'Inputs & Assumptions'!$P$40,\"--\")","v":22100},{"$f":"IFERROR(X153*'Inputs & Assumptions'!$P$41,\"--\")","v":5300},{"$f":"IFERROR(Y153*'Inputs & Assumptions'!$P$42,\"--\")","v":30},{"$f":"IFERROR(Z153*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA153*'Inputs & Assumptions'!$P$44,\"--\")","v":29950.560000000001},{"$f":"IFERROR(AB153*'Inputs & Assumptions'!$P$45,\"--\")","v":11477.855},{"$f":"IFERROR(AC153*'Inputs & Assumptions'!$P$46,\"--\")","v":41900}]
["1009","Flemington Borough","Hunterdon",3401923700,151,461954800,4684345,1.0140266969842071,1857008.5,689.59522226432,3.1774395460335079,1601179.5,8392810,14678334.5,0.31913327768896399,0.10908454906787961,0.57178217324315639,8953,207.41745783536246,514140,66155,113945,1854850,310500,32000,320834,269305,767424,203100,{"$f":"IFERROR(T154*'Inputs & Assumptions'!$P$37,\"--\")","v":51414},{"$f":"IFERROR(U154*'Inputs & Assumptions'!$P$38,\"--\")","v":6615.5},{"$f":"IFERROR(V154*'Inputs & Assumptions'!$P$39,\"--\")","v":56972.5},{"$f":"IFERROR(W154*'Inputs & Assumptions'!$P$40,\"--\")","v":927425},{"$f":"IFERROR(X154*'Inputs & Assumptions'!$P$41,\"--\")","v":31050},{"$f":"IFERROR(Y154*'Inputs & Assumptions'!$P$42,\"--\")","v":3200},{"$f":"IFERROR(Z154*'Inputs & Assumptions'!$P$43,\"--\")","v":160417},{"$f":"IFERROR(AA154*'Inputs & Assumptions'!$P$44,\"--\")","v":134652.5},{"$f":"IFERROR(AB154*'Inputs & Assumptions'!$P$45,\"--\")","v":383712},{"$f":"IFERROR(AC154*'Inputs & Assumptions'!$P$46,\"--\")","v":101550}]
["0315","Florence Township","Burlington",3400523850,152,1263876100,5671087,0.44870592932329362,4188762.5530000003,6251.9170363788808,2.3955857397730678,5116966.620000001,19489182,30277235.619999997,0.18730530987623897,0.16900375860667829,0.6436909315170829,16719,250.53906052993602,1036623,61145,582762,4275555.07,6975127.0300000003,15340,154980,48000,1450077.03,248504,{"$f":"IFERROR(T155*'Inputs & Assumptions'!$P$37,\"--\")","v":103662.3},{"$f":"IFERROR(U155*'Inputs & Assumptions'!$P$38,\"--\")","v":6114.5},{"$f":"IFERROR(V155*'Inputs & Assumptions'!$P$39,\"--\")","v":291381},{"$f":"IFERROR(W155*'Inputs & Assumptions'!$P$40,\"--\")","v":2137777.5350000001},{"$f":"IFERROR(X155*'Inputs & Assumptions'!$P$41,\"--\")","v":697512.7030000001},{"$f":"IFERROR(Y155*'Inputs & Assumptions'!$P$42,\"--\")","v":1534},{"$f":"IFERROR(Z155*'Inputs & Assumptions'!$P$43,\"--\")","v":77490},{"$f":"IFERROR(AA155*'Inputs & Assumptions'!$P$44,\"--\")","v":24000},{"$f":"IFERROR(AB155*'Inputs & Assumptions'!$P$45,\"--\")","v":725038.51500000001},{"$f":"IFERROR(AC155*'Inputs & Assumptions'!$P$46,\"--\")","v":124252}]
["1411","Florham Park Borough","Morris",3402723910,153,3501743215,15034315.57,0.42933803671266629,5822801.584999999,4676.8020045491194,1.566205979498128,9435777.0499999989,30374419,54844511.619999997,0.27412616369287673,0.17204596724969431,0.55382786905742898,29815,195.29772211973835,5946559,130120,805110,5230723,2320999,261218,1182091,97365,2439809.9699999997,158725,{"$f":"IFERROR(T156*'Inputs & Assumptions'!$P$37,\"--\")","v":594655.9},{"$f":"IFERROR(U156*'Inputs & Assumptions'!$P$38,\"--\")","v":13012},{"$f":"IFERROR(V156*'Inputs & Assumptions'!$P$39,\"--\")","v":402555},{"$f":"IFERROR(W156*'Inputs & Assumptions'!$P$40,\"--\")","v":2615361.5},{"$f":"IFERROR(X156*'Inputs & Assumptions'!$P$41,\"--\")","v":232099.90000000002},{"$f":"IFERROR(Y156*'Inputs & Assumptions'!$P$42,\"--\")","v":26121.800000000003},{"$f":"IFERROR(Z156*'Inputs & Assumptions'!$P$43,\"--\")","v":591045.5},{"$f":"IFERROR(AA156*'Inputs & Assumptions'!$P$44,\"--\")","v":48682.5},{"$f":"IFERROR(AB156*'Inputs & Assumptions'!$P$45,\"--\")","v":1219904.9849999999},{"$f":"IFERROR(AC156*'Inputs & Assumptions'!$P$46,\"--\")","v":79362.5}]
["0110","Folsom Borough","Atlantic",3400123940,154,174433700,704939.21,0.40413017094747172,161494.606,5289.0666178585607,2.0865635424806102,937514.78000000014,1997216,3639669.9899999998,0.19368217776249544,0.25758235844893185,0.54873546378857285,3081,52.416295358649791,262117,10525,0,1300,214994.06,13720,0,154000,67418,0,{"$f":"IFERROR(T157*'Inputs & Assumptions'!$P$37,\"--\")","v":26211.7},{"$f":"IFERROR(U157*'Inputs & Assumptions'!$P$38,\"--\")","v":1052.5},{"$f":"IFERROR(V157*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W157*'Inputs & Assumptions'!$P$40,\"--\")","v":650},{"$f":"IFERROR(X157*'Inputs & Assumptions'!$P$41,\"--\")","v":21499.406000000003},{"$f":"IFERROR(Y157*'Inputs & Assumptions'!$P$42,\"--\")","v":1372},{"$f":"IFERROR(Z157*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA157*'Inputs & Assumptions'!$P$44,\"--\")","v":77000},{"$f":"IFERROR(AB157*'Inputs & Assumptions'!$P$45,\"--\")","v":33709},{"$f":"IFERROR(AC157*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0219","Fort Lee Borough","Bergen",3400324420,155,6621669365,70298946.349999994,1.061649902388323,19263299.280000001,1611.2929745587201,2.4081117694102803,18229052.960000001,70929200,159457199.30999997,0.44086404787112904,0.11431941009173871,0.44481654203713239,48005,401.27693531923762,3536714.25,219078,912699,21774474.870000001,5420145,727534,2805940,3103445.44,6942457,1006888,{"$f":"IFERROR(T158*'Inputs & Assumptions'!$P$37,\"--\")","v":353671.42500000005},{"$f":"IFERROR(U158*'Inputs & Assumptions'!$P$38,\"--\")","v":21907.800000000003},{"$f":"IFERROR(V158*'Inputs & Assumptions'!$P$39,\"--\")","v":456349.5},{"$f":"IFERROR(W158*'Inputs & Assumptions'!$P$40,\"--\")","v":10887237.435000001},{"$f":"IFERROR(X158*'Inputs & Assumptions'!$P$41,\"--\")","v":542014.5},{"$f":"IFERROR(Y158*'Inputs & Assumptions'!$P$42,\"--\")","v":72753.400000000009},{"$f":"IFERROR(Z158*'Inputs & Assumptions'!$P$43,\"--\")","v":1402970},{"$f":"IFERROR(AA158*'Inputs & Assumptions'!$P$44,\"--\")","v":1551722.72},{"$f":"IFERROR(AB158*'Inputs & Assumptions'!$P$45,\"--\")","v":3471228.5},{"$f":"IFERROR(AC158*'Inputs & Assumptions'!$P$46,\"--\")","v":503444}]
["1905","Frankford Township","Sussex",3403724810,156,734524500,2816852.45,0.38349332799654745,465339,21680.665142176,2.651879577876572,4737986.76,11923866,19478705.210000001,0.14461189384158252,0.24323930717774847,0.61214879898066898,6722,69.226271942874149,596550,38000,113000,223500,1108700,10500,0,15400,228028,0,{"$f":"IFERROR(T159*'Inputs & Assumptions'!$P$37,\"--\")","v":59655},{"$f":"IFERROR(U159*'Inputs & Assumptions'!$P$38,\"--\")","v":3800},{"$f":"IFERROR(V159*'Inputs & Assumptions'!$P$39,\"--\")","v":56500},{"$f":"IFERROR(W159*'Inputs & Assumptions'!$P$40,\"--\")","v":111750},{"$f":"IFERROR(X159*'Inputs & Assumptions'!$P$41,\"--\")","v":110870},{"$f":"IFERROR(Y159*'Inputs & Assumptions'!$P$42,\"--\")","v":1050},{"$f":"IFERROR(Z159*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA159*'Inputs & Assumptions'!$P$44,\"--\")","v":7700},{"$f":"IFERROR(AB159*'Inputs & Assumptions'!$P$45,\"--\")","v":114014},{"$f":"IFERROR(AC159*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1906","Franklin Borough","Sussex",3403724930,157,395552814,4851200,1.2264354665923323,2169835.3489999999,2787.88970738432,3.9741811924007697,2465078.54,8403707,15719985.539999999,0.30860079277146718,0.15681175620216253,0.5345874510263704,6232,348.17640388318358,2830736,55394,0,2124683.4900000002,569363.18999999994,53930,0,485232.08,838758,189112.49,{"$f":"IFERROR(T160*'Inputs & Assumptions'!$P$37,\"--\")","v":283073.60000000003},{"$f":"IFERROR(U160*'Inputs & Assumptions'!$P$38,\"--\")","v":5539.4000000000005},{"$f":"IFERROR(V160*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W160*'Inputs & Assumptions'!$P$40,\"--\")","v":1062341.7450000001},{"$f":"IFERROR(X160*'Inputs & Assumptions'!$P$41,\"--\")","v":56936.318999999996},{"$f":"IFERROR(Y160*'Inputs & Assumptions'!$P$42,\"--\")","v":5393},{"$f":"IFERROR(Z160*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA160*'Inputs & Assumptions'!$P$44,\"--\")","v":242616.04},{"$f":"IFERROR(AB160*'Inputs & Assumptions'!$P$45,\"--\")","v":419379},{"$f":"IFERROR(AC160*'Inputs & Assumptions'!$P$46,\"--\")","v":94556.244999999995}]
["0220","Franklin Lakes Borough","Bergen",3400324990,158,4297626000,12504708,0.29096780408532524,4365884.5,6025.2026369792002,1.6477309037594243,10853728.73,47454875,70813311.729999989,0.17658696782433342,0.15327243515150879,0.67014059702415796,18131,240.79667420440131,1364310,47605,341425,4222120,2743900,210150,1447506,289500,1400000,158025,{"$f":"IFERROR(T161*'Inputs & Assumptions'!$P$37,\"--\")","v":136431},{"$f":"IFERROR(U161*'Inputs & Assumptions'!$P$38,\"--\")","v":4760.5},{"$f":"IFERROR(V161*'Inputs & Assumptions'!$P$39,\"--\")","v":170712.5},{"$f":"IFERROR(W161*'Inputs & Assumptions'!$P$40,\"--\")","v":2111060},{"$f":"IFERROR(X161*'Inputs & Assumptions'!$P$41,\"--\")","v":274390},{"$f":"IFERROR(Y161*'Inputs & Assumptions'!$P$42,\"--\")","v":21015},{"$f":"IFERROR(Z161*'Inputs & Assumptions'!$P$43,\"--\")","v":723753},{"$f":"IFERROR(AA161*'Inputs & Assumptions'!$P$44,\"--\")","v":144750},{"$f":"IFERROR(AB161*'Inputs & Assumptions'!$P$45,\"--\")","v":700000},{"$f":"IFERROR(AC161*'Inputs & Assumptions'!$P$46,\"--\")","v":79012.5}]
["0805","Franklin Township","Gloucester",3401524840,159,1230598454,8471185.4399999995,0.68837933384889494,"--",35731.394082471677,3.3795561545537254,9286638.3499999996,23830942,41588765.789999999,0.20368927230913145,0.22329680079693465,0.57301392689393393,19084,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T162*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U162*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V162*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W162*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X162*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y162*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z162*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA162*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB162*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC162*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["1010","Franklin Township","Hunterdon",3401924870,160,545519400,2204380.9700000002,0.40408846504817247,666359.84499999997,14742.4097311232,2.665979074254738,2132334.08,10206718,14543433.050000001,0.15157225686819523,0.14661834469681834,0.70180939843498635,4686,142.20227166026461,573457,22011,99455,617431.89,531796,13560,0,0,302668,85000,{"$f":"IFERROR(T163*'Inputs & Assumptions'!$P$37,\"--\")","v":57345.700000000004},{"$f":"IFERROR(U163*'Inputs & Assumptions'!$P$38,\"--\")","v":2201.1},{"$f":"IFERROR(V163*'Inputs & Assumptions'!$P$39,\"--\")","v":49727.5},{"$f":"IFERROR(W163*'Inputs & Assumptions'!$P$40,\"--\")","v":308715.94500000001},{"$f":"IFERROR(X163*'Inputs & Assumptions'!$P$41,\"--\")","v":53179.600000000006},{"$f":"IFERROR(Y163*'Inputs & Assumptions'!$P$42,\"--\")","v":1356},{"$f":"IFERROR(Z163*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA163*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB163*'Inputs & Assumptions'!$P$45,\"--\")","v":151334},{"$f":"IFERROR(AC163*'Inputs & Assumptions'!$P$46,\"--\")","v":42500}]
["1808","Franklin Township","Somerset",3403524900,161,10559534729,44004169,0.41672450661249205,16833034.100000001,29548.938834511358,2.1966193922633761,36842866.589999996,151105752,231952787.58999997,0.18971174891755049,0.15883778320924297,0.6514504678732066,91879,183.20872125295227,3951157,336304,1556398,16544341,15618150,474560,3561968,693991,6798800,434536,{"$f":"IFERROR(T164*'Inputs & Assumptions'!$P$37,\"--\")","v":395115.7},{"$f":"IFERROR(U164*'Inputs & Assumptions'!$P$38,\"--\")","v":33630.400000000001},{"$f":"IFERROR(V164*'Inputs & Assumptions'!$P$39,\"--\")","v":778199},{"$f":"IFERROR(W164*'Inputs & Assumptions'!$P$40,\"--\")","v":8272170.5},{"$f":"IFERROR(X164*'Inputs & Assumptions'!$P$41,\"--\")","v":1561815},{"$f":"IFERROR(Y164*'Inputs & Assumptions'!$P$42,\"--\")","v":47456},{"$f":"IFERROR(Z164*'Inputs & Assumptions'!$P$43,\"--\")","v":1780984},{"$f":"IFERROR(AA164*'Inputs & Assumptions'!$P$44,\"--\")","v":346995.5},{"$f":"IFERROR(AB164*'Inputs & Assumptions'!$P$45,\"--\")","v":3399400},{"$f":"IFERROR(AC164*'Inputs & Assumptions'!$P$46,\"--\")","v":217268}]
["2105","Franklin Township","Warren",3404124960,162,413602351,1220849.1599999999,0.29517461809592083,192888.69999999998,14988.675100276479,3.0016662598709454,2840312.06,8353801,12414962.219999999,9.8336921076832728E-2,0.22878136958196885,0.67288170934119851,3670,52.558228882833781,335007,86881,0,127289,388396,12133,0,0,94005,0,{"$f":"IFERROR(T165*'Inputs & Assumptions'!$P$37,\"--\")","v":33500.700000000004},{"$f":"IFERROR(U165*'Inputs & Assumptions'!$P$38,\"--\")","v":8688.1},{"$f":"IFERROR(V165*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W165*'Inputs & Assumptions'!$P$40,\"--\")","v":63644.5},{"$f":"IFERROR(X165*'Inputs & Assumptions'!$P$41,\"--\")","v":38839.599999999999},{"$f":"IFERROR(Y165*'Inputs & Assumptions'!$P$42,\"--\")","v":1213.3},{"$f":"IFERROR(Z165*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA165*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB165*'Inputs & Assumptions'!$P$45,\"--\")","v":47002.5},{"$f":"IFERROR(AC165*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1907","Fredon Township","Sussex",3403725140,163,434945400,1846112,0.42444683861468591,307339.59900000005,11289.361536824319,2.9749554265891769,2519216.7800000003,8574103,12939431.780000001,0.14267334388311137,0.19469299910787891,0.66263365700900967,3518,87.36202359295055,571540,57001,21325,109508,722047.99,18697,0,75781,134208,0,{"$f":"IFERROR(T166*'Inputs & Assumptions'!$P$37,\"--\")","v":57154},{"$f":"IFERROR(U166*'Inputs & Assumptions'!$P$38,\"--\")","v":5700.1},{"$f":"IFERROR(V166*'Inputs & Assumptions'!$P$39,\"--\")","v":10662.5},{"$f":"IFERROR(W166*'Inputs & Assumptions'!$P$40,\"--\")","v":54754},{"$f":"IFERROR(X166*'Inputs & Assumptions'!$P$41,\"--\")","v":72204.798999999999},{"$f":"IFERROR(Y166*'Inputs & Assumptions'!$P$42,\"--\")","v":1869.7},{"$f":"IFERROR(Z166*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA166*'Inputs & Assumptions'!$P$44,\"--\")","v":37890.5},{"$f":"IFERROR(AB166*'Inputs & Assumptions'!$P$45,\"--\")","v":67104},{"$f":"IFERROR(AC166*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1315","Freehold Borough","Monmouth",3402525200,164,1105879000,11650730.399999999,1.0535266878202767,4724284.6869999999,1236.63046639104,2.661525890264667,2946456.5,14836069,29433255.899999999,0.39583559629228782,0.10010637321302943,0.50405803049468278,19712,239.66541634537336,1585455,22600,395650,4845277.0999999996,3239382,45055.369999999995,480056,703866.77,1715221.03,330000,{"$f":"IFERROR(T167*'Inputs & Assumptions'!$P$37,\"--\")","v":158545.5},{"$f":"IFERROR(U167*'Inputs & Assumptions'!$P$38,\"--\")","v":2260},{"$f":"IFERROR(V167*'Inputs & Assumptions'!$P$39,\"--\")","v":197825},{"$f":"IFERROR(W167*'Inputs & Assumptions'!$P$40,\"--\")","v":2422638.5499999998},{"$f":"IFERROR(X167*'Inputs & Assumptions'!$P$41,\"--\")","v":323938.2},{"$f":"IFERROR(Y167*'Inputs & Assumptions'!$P$42,\"--\")","v":4505.5369999999994},{"$f":"IFERROR(Z167*'Inputs & Assumptions'!$P$43,\"--\")","v":240028},{"$f":"IFERROR(AA167*'Inputs & Assumptions'!$P$44,\"--\")","v":351933.38500000001},{"$f":"IFERROR(AB167*'Inputs & Assumptions'!$P$45,\"--\")","v":857610.51500000001},{"$f":"IFERROR(AC167*'Inputs & Assumptions'!$P$46,\"--\")","v":165000}]
["1316","Freehold Township","Monmouth",3402525230,165,6717431900,24572848.57,0.36580718548110625,9922053.6279999986,24738.072825561598,2.1295602856800078,18908041.390000001,99570872,143051761.95999998,0.17177592385664597,0.13217622160632353,0.69604785453703066,52906,187.5411792235285,3351733,211600,834150,10745941.34,8074086.4299999997,531510.15,952559,0,4429671,448000,{"$f":"IFERROR(T168*'Inputs & Assumptions'!$P$37,\"--\")","v":335173.30000000005},{"$f":"IFERROR(U168*'Inputs & Assumptions'!$P$38,\"--\")","v":21160},{"$f":"IFERROR(V168*'Inputs & Assumptions'!$P$39,\"--\")","v":417075},{"$f":"IFERROR(W168*'Inputs & Assumptions'!$P$40,\"--\")","v":5372970.6699999999},{"$f":"IFERROR(X168*'Inputs & Assumptions'!$P$41,\"--\")","v":807408.64300000004},{"$f":"IFERROR(Y168*'Inputs & Assumptions'!$P$42,\"--\")","v":53151.015000000007},{"$f":"IFERROR(Z168*'Inputs & Assumptions'!$P$43,\"--\")","v":476279.5},{"$f":"IFERROR(AA168*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB168*'Inputs & Assumptions'!$P$45,\"--\")","v":2214835.5},{"$f":"IFERROR(AC168*'Inputs & Assumptions'!$P$46,\"--\")","v":224000}]
["2106","Frelinghuysen Township","Warren",3404125320,166,289536619,912940.05,0.3153107379484873,152420.80000000002,15118.950733629441,2.5015596939052465,1999345.31,4330646,7242931.3599999994,0.12604565812149296,0.27604090258836861,0.59791343929013852,2693,56.598886000742674,279683,9045,54640,46184,312129,16131,0,0,80370,250,{"$f":"IFERROR(T169*'Inputs & Assumptions'!$P$37,\"--\")","v":27968.300000000003},{"$f":"IFERROR(U169*'Inputs & Assumptions'!$P$38,\"--\")","v":904.5},{"$f":"IFERROR(V169*'Inputs & Assumptions'!$P$39,\"--\")","v":27320},{"$f":"IFERROR(W169*'Inputs & Assumptions'!$P$40,\"--\")","v":23092},{"$f":"IFERROR(X169*'Inputs & Assumptions'!$P$41,\"--\")","v":31212.9},{"$f":"IFERROR(Y169*'Inputs & Assumptions'!$P$42,\"--\")","v":1613.1000000000001},{"$f":"IFERROR(Z169*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA169*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB169*'Inputs & Assumptions'!$P$45,\"--\")","v":40185},{"$f":"IFERROR(AC169*'Inputs & Assumptions'!$P$46,\"--\")","v":125}]
["1011","Frenchtown Borough","Hunterdon",3401925350,167,147310050,1391255,0.94443997541240399,465873.19999999995,722.10908790144003,3.5786884669443797,636139.77,3244373,5271767.7699999996,0.26390673123296554,0.12066915648676232,0.61542411228027216,1957,238.0547777210015,663095,41116,0,408800,308270,9976,14230,0,201165,103060,{"$f":"IFERROR(T170*'Inputs & Assumptions'!$P$37,\"--\")","v":66309.5},{"$f":"IFERROR(U170*'Inputs & Assumptions'!$P$38,\"--\")","v":4111.6000000000004},{"$f":"IFERROR(V170*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W170*'Inputs & Assumptions'!$P$40,\"--\")","v":204400},{"$f":"IFERROR(X170*'Inputs & Assumptions'!$P$41,\"--\")","v":30827},{"$f":"IFERROR(Y170*'Inputs & Assumptions'!$P$42,\"--\")","v":997.6},{"$f":"IFERROR(Z170*'Inputs & Assumptions'!$P$43,\"--\")","v":7115},{"$f":"IFERROR(AA170*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB170*'Inputs & Assumptions'!$P$45,\"--\")","v":100582.5},{"$f":"IFERROR(AC170*'Inputs & Assumptions'!$P$46,\"--\")","v":51530}]
["0111","Galloway Township","Atlantic",3400125560,168,2728011600,16788025.280000001,0.61539420433549485,6926519.9000000004,56747.407056451841,3.0963863082547012,15312488.390000001,52369264,84469777.670000002,0.19874593899827889,0.18127771627174924,0.61997634472997187,45251,153.06888024574044,7465224,125450,509751,8230273,2117575,3000,0,90000,3080766,0,{"$f":"IFERROR(T171*'Inputs & Assumptions'!$P$37,\"--\")","v":746522.4},{"$f":"IFERROR(U171*'Inputs & Assumptions'!$P$38,\"--\")","v":12545},{"$f":"IFERROR(V171*'Inputs & Assumptions'!$P$39,\"--\")","v":254875.5},{"$f":"IFERROR(W171*'Inputs & Assumptions'!$P$40,\"--\")","v":4115136.5},{"$f":"IFERROR(X171*'Inputs & Assumptions'!$P$41,\"--\")","v":211757.5},{"$f":"IFERROR(Y171*'Inputs & Assumptions'!$P$42,\"--\")","v":300},{"$f":"IFERROR(Z171*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA171*'Inputs & Assumptions'!$P$44,\"--\")","v":45000},{"$f":"IFERROR(AB171*'Inputs & Assumptions'!$P$45,\"--\")","v":1540383},{"$f":"IFERROR(AC171*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0221","Garfield City","Bergen",3400325770,169,2139503400,26208810,1.2249950151983866,10178001.5,1351.0641802431999,2.9613415529042864,6678239.209999999,30470954,63358003.210000001,0.41366218428839907,0.10540482451545996,0.48093299119614097,36410,279.53862949739084,5063986,55577,571618,11087166,1800492,391540,900000,2332800,3503887,498213,{"$f":"IFERROR(T172*'Inputs & Assumptions'!$P$37,\"--\")","v":506398.60000000003},{"$f":"IFERROR(U172*'Inputs & Assumptions'!$P$38,\"--\")","v":5557.7000000000007},{"$f":"IFERROR(V172*'Inputs & Assumptions'!$P$39,\"--\")","v":285809},{"$f":"IFERROR(W172*'Inputs & Assumptions'!$P$40,\"--\")","v":5543583},{"$f":"IFERROR(X172*'Inputs & Assumptions'!$P$41,\"--\")","v":180049.2},{"$f":"IFERROR(Y172*'Inputs & Assumptions'!$P$42,\"--\")","v":39154},{"$f":"IFERROR(Z172*'Inputs & Assumptions'!$P$43,\"--\")","v":450000},{"$f":"IFERROR(AA172*'Inputs & Assumptions'!$P$44,\"--\")","v":1166400},{"$f":"IFERROR(AB172*'Inputs & Assumptions'!$P$45,\"--\")","v":1751943.5},{"$f":"IFERROR(AC172*'Inputs & Assumptions'!$P$46,\"--\")","v":249106.5}]
["2006","Garwood Borough","Union",3403925800,170,738525511,6447268.6200000001,0.87299199878282874,2030225.7740000002,416.24736152831997,2.5164136097121226,3707244.85,8429843,18584356.469999999,0.34691912148841819,0.1994820135948458,0.45359886491673612,6151,330.06434303365307,711293.5,59900,0,2281870.9500000002,818179.49,67085,239091,249300,870998,87900,{"$f":"IFERROR(T173*'Inputs & Assumptions'!$P$37,\"--\")","v":71129.350000000006},{"$f":"IFERROR(U173*'Inputs & Assumptions'!$P$38,\"--\")","v":5990},{"$f":"IFERROR(V173*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W173*'Inputs & Assumptions'!$P$40,\"--\")","v":1140935.4750000001},{"$f":"IFERROR(X173*'Inputs & Assumptions'!$P$41,\"--\")","v":81817.949000000008},{"$f":"IFERROR(Y173*'Inputs & Assumptions'!$P$42,\"--\")","v":6708.5},{"$f":"IFERROR(Z173*'Inputs & Assumptions'!$P$43,\"--\")","v":119545.5},{"$f":"IFERROR(AA173*'Inputs & Assumptions'!$P$44,\"--\")","v":124650},{"$f":"IFERROR(AB173*'Inputs & Assumptions'!$P$45,\"--\")","v":435499},{"$f":"IFERROR(AC173*'Inputs & Assumptions'!$P$46,\"--\")","v":43950}]
["0413","Gibbsboro Borough","Camden",3400726070,171,228316900,2253114.3199999998,0.98683641902986585,657897.76699999999,1377.32455255936,4.009969844545016,2208263.5199999996,4694061,9155438.8399999999,0.24609572073772926,0.24119690586016734,0.51270737340210337,3250,202.43008215384614,336500,55000,70100,745423.24,554338.41999999993,9500,37794.61,0,212910,58500,{"$f":"IFERROR(T174*'Inputs & Assumptions'!$P$37,\"--\")","v":33650},{"$f":"IFERROR(U174*'Inputs & Assumptions'!$P$38,\"--\")","v":5500},{"$f":"IFERROR(V174*'Inputs & Assumptions'!$P$39,\"--\")","v":35050},{"$f":"IFERROR(W174*'Inputs & Assumptions'!$P$40,\"--\")","v":372711.62},{"$f":"IFERROR(X174*'Inputs & Assumptions'!$P$41,\"--\")","v":55433.841999999997},{"$f":"IFERROR(Y174*'Inputs & Assumptions'!$P$42,\"--\")","v":950},{"$f":"IFERROR(Z174*'Inputs & Assumptions'!$P$43,\"--\")","v":18897.305},{"$f":"IFERROR(AA174*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB174*'Inputs & Assumptions'!$P$45,\"--\")","v":106455},{"$f":"IFERROR(AC174*'Inputs & Assumptions'!$P$46,\"--\")","v":29250}]
["0806","Glassboro Borough","Gloucester",3401526340,172,1263853866,13203190.300000001,1.0446769721714013,8215432.7170000002,5964.90672471168,3.5422079050712019,10087052.25,21478089,44768331.549999997,0.29492254553319402,0.22531668929261225,0.4797607651741938,26916,305.22487431267649,3145967,94109,204767,8024836,5375532.1699999999,38894,84313,2897492,3050501,438056,{"$f":"IFERROR(T175*'Inputs & Assumptions'!$P$37,\"--\")","v":314596.7},{"$f":"IFERROR(U175*'Inputs & Assumptions'!$P$38,\"--\")","v":9410.9},{"$f":"IFERROR(V175*'Inputs & Assumptions'!$P$39,\"--\")","v":102383.5},{"$f":"IFERROR(W175*'Inputs & Assumptions'!$P$40,\"--\")","v":4012418},{"$f":"IFERROR(X175*'Inputs & Assumptions'!$P$41,\"--\")","v":537553.21700000006},{"$f":"IFERROR(Y175*'Inputs & Assumptions'!$P$42,\"--\")","v":3889.4},{"$f":"IFERROR(Z175*'Inputs & Assumptions'!$P$43,\"--\")","v":42156.5},{"$f":"IFERROR(AA175*'Inputs & Assumptions'!$P$44,\"--\")","v":1448746},{"$f":"IFERROR(AB175*'Inputs & Assumptions'!$P$45,\"--\")","v":1525250.5},{"$f":"IFERROR(AC175*'Inputs & Assumptions'!$P$46,\"--\")","v":219028}]
["1012","Glen Gardner Borough","Hunterdon",3401926550,173,140002363,930450,0.66459592542734447,220762.5,990.70363147135993,3.4339627753282995,639971.03,3237208,4807629.03,0.19353614727632176,0.1331157262772415,0.67334812644643671,1762,125.29086265607265,444015,29215,6100,82000,244750,5280,30000,75600,68173,35000,{"$f":"IFERROR(T176*'Inputs & Assumptions'!$P$37,\"--\")","v":44401.5},{"$f":"IFERROR(U176*'Inputs & Assumptions'!$P$38,\"--\")","v":2921.5},{"$f":"IFERROR(V176*'Inputs & Assumptions'!$P$39,\"--\")","v":3050},{"$f":"IFERROR(W176*'Inputs & Assumptions'!$P$40,\"--\")","v":41000},{"$f":"IFERROR(X176*'Inputs & Assumptions'!$P$41,\"--\")","v":24475},{"$f":"IFERROR(Y176*'Inputs & Assumptions'!$P$42,\"--\")","v":528},{"$f":"IFERROR(Z176*'Inputs & Assumptions'!$P$43,\"--\")","v":15000},{"$f":"IFERROR(AA176*'Inputs & Assumptions'!$P$44,\"--\")","v":37800},{"$f":"IFERROR(AB176*'Inputs & Assumptions'!$P$45,\"--\")","v":34086.5},{"$f":"IFERROR(AC176*'Inputs & Assumptions'!$P$46,\"--\")","v":17500}]
["0708","Glen Ridge Borough","Essex",3401326610,174,1703366100,12234318.51,0.71824363006872094,3627451.5060000001,815.84798165888003,3.1862953354537233,9042768.0799999982,32997188,54274274.590000004,0.22541652748785268,0.16661241717758715,0.60797105533456008,8494,427.06045514480809,1096253.81,25000,210000,3349460.6,759698.25,65620,718000,1200000,1217128,171000,{"$f":"IFERROR(T177*'Inputs & Assumptions'!$P$37,\"--\")","v":109625.38100000001},{"$f":"IFERROR(U177*'Inputs & Assumptions'!$P$38,\"--\")","v":2500},{"$f":"IFERROR(V177*'Inputs & Assumptions'!$P$39,\"--\")","v":105000},{"$f":"IFERROR(W177*'Inputs & Assumptions'!$P$40,\"--\")","v":1674730.3},{"$f":"IFERROR(X177*'Inputs & Assumptions'!$P$41,\"--\")","v":75969.824999999997},{"$f":"IFERROR(Y177*'Inputs & Assumptions'!$P$42,\"--\")","v":6562},{"$f":"IFERROR(Z177*'Inputs & Assumptions'!$P$43,\"--\")","v":359000},{"$f":"IFERROR(AA177*'Inputs & Assumptions'!$P$44,\"--\")","v":600000},{"$f":"IFERROR(AB177*'Inputs & Assumptions'!$P$45,\"--\")","v":608564},{"$f":"IFERROR(AC177*'Inputs & Assumptions'!$P$46,\"--\")","v":85500}]
["0222","Glen Rock Borough","Bergen",3400326640,175,2393170555,15293754,0.63905825550323136,4442722.2339999992,1730.22474582272,3.0484764806075422,6730856.5099999998,50930631,72955241.50999999,0.20963201112703714,9.226008125923893E-2,0.6981079076137241,15074,294.72749329972135,1302233.3400000001,111826,346167,4436067,4006130,70218,896835,260000,1749322,98972,{"$f":"IFERROR(T178*'Inputs & Assumptions'!$P$37,\"--\")","v":130223.33400000002},{"$f":"IFERROR(U178*'Inputs & Assumptions'!$P$38,\"--\")","v":11182.6},{"$f":"IFERROR(V178*'Inputs & Assumptions'!$P$39,\"--\")","v":173083.5},{"$f":"IFERROR(W178*'Inputs & Assumptions'!$P$40,\"--\")","v":2218033.5},{"$f":"IFERROR(X178*'Inputs & Assumptions'!$P$41,\"--\")","v":400613},{"$f":"IFERROR(Y178*'Inputs & Assumptions'!$P$42,\"--\")","v":7021.8},{"$f":"IFERROR(Z178*'Inputs & Assumptions'!$P$43,\"--\")","v":448417.5},{"$f":"IFERROR(AA178*'Inputs & Assumptions'!$P$44,\"--\")","v":130000},{"$f":"IFERROR(AB178*'Inputs & Assumptions'!$P$45,\"--\")","v":874661},{"$f":"IFERROR(AC178*'Inputs & Assumptions'!$P$46,\"--\")","v":49486}]
["0414","Gloucester City City","Camden",3400726820,176,518138650,12518073.779999999,2.4159698914566592,5902556.9780000001,1481.4305012339198,4.4976987472368641,4364132.79,6422109,23304315.57,0.53715689449874704,0.18726715130900537,0.27557595419224751,13188,447.57028950561119,4406385,16000,497755.7,6558041.2999999998,2189439.7800000003,55000,522115,385000,2214372,294465,{"$f":"IFERROR(T179*'Inputs & Assumptions'!$P$37,\"--\")","v":440638.5},{"$f":"IFERROR(U179*'Inputs & Assumptions'!$P$38,\"--\")","v":1600},{"$f":"IFERROR(V179*'Inputs & Assumptions'!$P$39,\"--\")","v":248877.85},{"$f":"IFERROR(W179*'Inputs & Assumptions'!$P$40,\"--\")","v":3279020.65},{"$f":"IFERROR(X179*'Inputs & Assumptions'!$P$41,\"--\")","v":218943.97800000003},{"$f":"IFERROR(Y179*'Inputs & Assumptions'!$P$42,\"--\")","v":5500},{"$f":"IFERROR(Z179*'Inputs & Assumptions'!$P$43,\"--\")","v":261057.5},{"$f":"IFERROR(AA179*'Inputs & Assumptions'!$P$44,\"--\")","v":192500},{"$f":"IFERROR(AB179*'Inputs & Assumptions'!$P$45,\"--\")","v":1107186},{"$f":"IFERROR(AC179*'Inputs & Assumptions'!$P$46,\"--\")","v":147232.5}]
["0415","Gloucester Township","Camden",3400726760,177,4435054600,53273280.280000001,1.2011865711867449,15882675.93,14690.80698260608,3.8898770236109383,39250017.589999996,79994872,172518169.87,0.30879808382006224,0.2275123693902886,0.46368954678964913,73768,215.30576849040233,3364895,191750,851550,18056197.859999999,9208510,269230,510000,1485000,7517667,738060,{"$f":"IFERROR(T180*'Inputs & Assumptions'!$P$37,\"--\")","v":336489.5},{"$f":"IFERROR(U180*'Inputs & Assumptions'!$P$38,\"--\")","v":19175},{"$f":"IFERROR(V180*'Inputs & Assumptions'!$P$39,\"--\")","v":425775},{"$f":"IFERROR(W180*'Inputs & Assumptions'!$P$40,\"--\")","v":9028098.9299999997},{"$f":"IFERROR(X180*'Inputs & Assumptions'!$P$41,\"--\")","v":920851},{"$f":"IFERROR(Y180*'Inputs & Assumptions'!$P$42,\"--\")","v":26923},{"$f":"IFERROR(Z180*'Inputs & Assumptions'!$P$43,\"--\")","v":255000},{"$f":"IFERROR(AA180*'Inputs & Assumptions'!$P$44,\"--\")","v":742500},{"$f":"IFERROR(AB180*'Inputs & Assumptions'!$P$45,\"--\")","v":3758833.5},{"$f":"IFERROR(AC180*'Inputs & Assumptions'!$P$46,\"--\")","v":369030}]
["1809","Green Brook Township","Somerset",3403527510,178,1377844692,6314439.5300000003,0.45828383755169994,2501829.3130000001,2820.7537212032003,2.6214651854245417,5516189.3800000008,24289090,36119718.910000004,0.17481973062231673,0.1527196098547933,0.67246065952288991,10054,248.83919962204098,996261,104736,150575,3081628.35,707919.13,899511.85,0,0,1053493.6800000002,176276,{"$f":"IFERROR(T181*'Inputs & Assumptions'!$P$37,\"--\")","v":99626.1},{"$f":"IFERROR(U181*'Inputs & Assumptions'!$P$38,\"--\")","v":10473.6},{"$f":"IFERROR(V181*'Inputs & Assumptions'!$P$39,\"--\")","v":75287.5},{"$f":"IFERROR(W181*'Inputs & Assumptions'!$P$40,\"--\")","v":1540814.175},{"$f":"IFERROR(X181*'Inputs & Assumptions'!$P$41,\"--\")","v":70791.913},{"$f":"IFERROR(Y181*'Inputs & Assumptions'!$P$42,\"--\")","v":89951.184999999998},{"$f":"IFERROR(Z181*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA181*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB181*'Inputs & Assumptions'!$P$45,\"--\")","v":526746.84000000008},{"$f":"IFERROR(AC181*'Inputs & Assumptions'!$P$46,\"--\")","v":88138}]
["1908","Green Township","Sussex",3403727420,179,428807200,2735278.69,0.63788077485639227,541315.98,10261.633379934719,3.5398667163237931,2740361.6599999997,9703563,15179203.35,0.18019909391358144,0.18053395799589178,0.63926694809052675,3974,136.21438852541519,679170,68817,6898,122902,797619,5460,0,466518.76,173165,2935,{"$f":"IFERROR(T182*'Inputs & Assumptions'!$P$37,\"--\")","v":67917},{"$f":"IFERROR(U182*'Inputs & Assumptions'!$P$38,\"--\")","v":6881.7000000000007},{"$f":"IFERROR(V182*'Inputs & Assumptions'!$P$39,\"--\")","v":3449},{"$f":"IFERROR(W182*'Inputs & Assumptions'!$P$40,\"--\")","v":61451},{"$f":"IFERROR(X182*'Inputs & Assumptions'!$P$41,\"--\")","v":79761.900000000009},{"$f":"IFERROR(Y182*'Inputs & Assumptions'!$P$42,\"--\")","v":546},{"$f":"IFERROR(Z182*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA182*'Inputs & Assumptions'!$P$44,\"--\")","v":233259.38},{"$f":"IFERROR(AB182*'Inputs & Assumptions'!$P$45,\"--\")","v":86582.5},{"$f":"IFERROR(AC182*'Inputs & Assumptions'!$P$46,\"--\")","v":1467.5}]
["0606","Greenwich Township","Cumberland",3401128170,180,75758623,329911.78999999998,0.43547754293263752,55739.097000000002,11373.844361003521,3.5846998037437925,915037.41999999993,1470770,2715719.21,0.12148229050528386,0.33694110077013445,0.54157660872458169,674,82.698956973293775,121180.13,7998.84,7009.48,23580,48387.6,7045.2,0,37740,6226.36,0,{"$f":"IFERROR(T183*'Inputs & Assumptions'!$P$37,\"--\")","v":12118.013000000001},{"$f":"IFERROR(U183*'Inputs & Assumptions'!$P$38,\"--\")","v":799.88400000000001},{"$f":"IFERROR(V183*'Inputs & Assumptions'!$P$39,\"--\")","v":3504.74},{"$f":"IFERROR(W183*'Inputs & Assumptions'!$P$40,\"--\")","v":11790},{"$f":"IFERROR(X183*'Inputs & Assumptions'!$P$41,\"--\")","v":4838.76},{"$f":"IFERROR(Y183*'Inputs & Assumptions'!$P$42,\"--\")","v":704.52},{"$f":"IFERROR(Z183*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA183*'Inputs & Assumptions'!$P$44,\"--\")","v":18870},{"$f":"IFERROR(AB183*'Inputs & Assumptions'!$P$45,\"--\")","v":3113.18},{"$f":"IFERROR(AC183*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0807","Greenwich Township","Gloucester",3401528185,181,720241131,10723369.9,1.4888583057053988,2217697.16,5748.3755339007994,3.2742652099384193,2568561.88,10290673,23582604.779999997,0.4547152445642606,0.10891764942685013,0.43636710600888939,6795,326.37191464311996,1627276.6,31195,159725,2352160,2019000,21375,0,200000,848940,134800,{"$f":"IFERROR(T184*'Inputs & Assumptions'!$P$37,\"--\")","v":162727.66000000003},{"$f":"IFERROR(U184*'Inputs & Assumptions'!$P$38,\"--\")","v":3119.5},{"$f":"IFERROR(V184*'Inputs & Assumptions'!$P$39,\"--\")","v":79862.5},{"$f":"IFERROR(W184*'Inputs & Assumptions'!$P$40,\"--\")","v":1176080},{"$f":"IFERROR(X184*'Inputs & Assumptions'!$P$41,\"--\")","v":201900},{"$f":"IFERROR(Y184*'Inputs & Assumptions'!$P$42,\"--\")","v":2137.5},{"$f":"IFERROR(Z184*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA184*'Inputs & Assumptions'!$P$44,\"--\")","v":100000},{"$f":"IFERROR(AB184*'Inputs & Assumptions'!$P$45,\"--\")","v":424470},{"$f":"IFERROR(AC184*'Inputs & Assumptions'!$P$46,\"--\")","v":67400}]
["2107","Greenwich Township","Warren",3404128260,182,595213757,3639595.97,0.61147712518344899,1299241,6771.8141902348807,3.3314986803976034,4955008.49,11234934,19829538.460000001,0.1835441595043559,0.24988017245056948,0.56657566804507453,6737,192.85156597892237,437170,36995,2110,1758012,1239865,8135,0,0,491427,2500,{"$f":"IFERROR(T185*'Inputs & Assumptions'!$P$37,\"--\")","v":43717},{"$f":"IFERROR(U185*'Inputs & Assumptions'!$P$38,\"--\")","v":3699.5},{"$f":"IFERROR(V185*'Inputs & Assumptions'!$P$39,\"--\")","v":1055},{"$f":"IFERROR(W185*'Inputs & Assumptions'!$P$40,\"--\")","v":879006},{"$f":"IFERROR(X185*'Inputs & Assumptions'!$P$41,\"--\")","v":123986.5},{"$f":"IFERROR(Y185*'Inputs & Assumptions'!$P$42,\"--\")","v":813.5},{"$f":"IFERROR(Z185*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA185*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB185*'Inputs & Assumptions'!$P$45,\"--\")","v":245713.5},{"$f":"IFERROR(AC185*'Inputs & Assumptions'!$P$46,\"--\")","v":1250}]
["0903","Guttenberg Town","Hudson",3401728650,183,785107707,14402443.880000001,1.8344545279059399,4740189.9709999999,123.52941210368,3.8600830484523576,4581543.6300000008,11321822,30305809.510000005,0.47523706222886497,0.15117707476146544,0.37358586300966945,12361,383.47948960440095,2282000,28500,271500,6749000,2109534.71,55000,395755,0,1169118,0,{"$f":"IFERROR(T186*'Inputs & Assumptions'!$P$37,\"--\")","v":228200},{"$f":"IFERROR(U186*'Inputs & Assumptions'!$P$38,\"--\")","v":2850},{"$f":"IFERROR(V186*'Inputs & Assumptions'!$P$39,\"--\")","v":135750},{"$f":"IFERROR(W186*'Inputs & Assumptions'!$P$40,\"--\")","v":3374500},{"$f":"IFERROR(X186*'Inputs & Assumptions'!$P$41,\"--\")","v":210953.47100000002},{"$f":"IFERROR(Y186*'Inputs & Assumptions'!$P$42,\"--\")","v":5500},{"$f":"IFERROR(Z186*'Inputs & Assumptions'!$P$43,\"--\")","v":197877.5},{"$f":"IFERROR(AA186*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB186*'Inputs & Assumptions'!$P$45,\"--\")","v":584559},{"$f":"IFERROR(AC186*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0223","Hackensack City","Bergen",3400328680,184,5645801500,87651992.620000005,1.5525163720332711,30078155.404000003,2682.4264094067203,3.3087004374843856,13942204.309999999,85208462,186802658.93000001,0.46922240358926354,7.4636005664269048E-2,0.45614159074646743,77490,388.15531557620341,6426060,796420,989850,33034523.449999999,4356271.79,1040050,2704421,9340600,10781056,782100,{"$f":"IFERROR(T187*'Inputs & Assumptions'!$P$37,\"--\")","v":642606},{"$f":"IFERROR(U187*'Inputs & Assumptions'!$P$38,\"--\")","v":79642},{"$f":"IFERROR(V187*'Inputs & Assumptions'!$P$39,\"--\")","v":494925},{"$f":"IFERROR(W187*'Inputs & Assumptions'!$P$40,\"--\")","v":16517261.725},{"$f":"IFERROR(X187*'Inputs & Assumptions'!$P$41,\"--\")","v":435627.179},{"$f":"IFERROR(Y187*'Inputs & Assumptions'!$P$42,\"--\")","v":104005},{"$f":"IFERROR(Z187*'Inputs & Assumptions'!$P$43,\"--\")","v":1352210.5},{"$f":"IFERROR(AA187*'Inputs & Assumptions'!$P$44,\"--\")","v":4670300},{"$f":"IFERROR(AB187*'Inputs & Assumptions'!$P$45,\"--\")","v":5390528},{"$f":"IFERROR(AC187*'Inputs & Assumptions'!$P$46,\"--\")","v":391050}]
["2108","Hackettstown Town","Warren",3404128710,185,1025153600,6968659.4000000004,0.67976734413262563,2560114.2400000002,2311.5799480780797,3.1281978368900036,6739223.3399999999,18360950,32068832.739999998,0.21730318208020941,0.21014869467306968,0.572548123246721,15240,167.98649868766407,843195,33475,276500,2815125.6,1005969.4,97695,342800,0,1124346,165390,{"$f":"IFERROR(T188*'Inputs & Assumptions'!$P$37,\"--\")","v":84319.5},{"$f":"IFERROR(U188*'Inputs & Assumptions'!$P$38,\"--\")","v":3347.5},{"$f":"IFERROR(V188*'Inputs & Assumptions'!$P$39,\"--\")","v":138250},{"$f":"IFERROR(W188*'Inputs & Assumptions'!$P$40,\"--\")","v":1407562.8},{"$f":"IFERROR(X188*'Inputs & Assumptions'!$P$41,\"--\")","v":100596.94},{"$f":"IFERROR(Y188*'Inputs & Assumptions'!$P$42,\"--\")","v":9769.5},{"$f":"IFERROR(Z188*'Inputs & Assumptions'!$P$43,\"--\")","v":171400},{"$f":"IFERROR(AA188*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB188*'Inputs & Assumptions'!$P$45,\"--\")","v":562173},{"$f":"IFERROR(AC188*'Inputs & Assumptions'!$P$46,\"--\")","v":82695}]
["0418","Haddon Heights Borough","Camden",3400728800,186,836106067,6415097.4100000001,0.76725880401965796,1827956.754,1002.4127151641601,3.3296945709162045,6738780.9100000001,14685900,27839778.32,0.23042918432261425,0.24205583940152581,0.52751497627585997,9801,186.50716804407713,585450,17400,98435,1913096.83,604458.39,11350,280000,299300,672650,148700,{"$f":"IFERROR(T189*'Inputs & Assumptions'!$P$37,\"--\")","v":58545},{"$f":"IFERROR(U189*'Inputs & Assumptions'!$P$38,\"--\")","v":1740},{"$f":"IFERROR(V189*'Inputs & Assumptions'!$P$39,\"--\")","v":49217.5},{"$f":"IFERROR(W189*'Inputs & Assumptions'!$P$40,\"--\")","v":956548.41500000004},{"$f":"IFERROR(X189*'Inputs & Assumptions'!$P$41,\"--\")","v":60445.839000000007},{"$f":"IFERROR(Y189*'Inputs & Assumptions'!$P$42,\"--\")","v":1135},{"$f":"IFERROR(Z189*'Inputs & Assumptions'!$P$43,\"--\")","v":140000},{"$f":"IFERROR(AA189*'Inputs & Assumptions'!$P$44,\"--\")","v":149650},{"$f":"IFERROR(AB189*'Inputs & Assumptions'!$P$45,\"--\")","v":336325},{"$f":"IFERROR(AC189*'Inputs & Assumptions'!$P$46,\"--\")","v":74350}]
["0416","Haddon Township","Camden",3400728740,187,1277736599,9551000,0.74749365459789885,2998120.85,1723.01396664704,3.7914848645577544,12354592.760000002,26539597,48445189.760000005,0.19715063657127058,0.25502207383654185,0.54782728959218752,17062,175.71919177118744,2671347,91700,201500,2825775,1894400,22000,0,475000,1331027.3,227050,{"$f":"IFERROR(T190*'Inputs & Assumptions'!$P$37,\"--\")","v":267134.7},{"$f":"IFERROR(U190*'Inputs & Assumptions'!$P$38,\"--\")","v":9170},{"$f":"IFERROR(V190*'Inputs & Assumptions'!$P$39,\"--\")","v":100750},{"$f":"IFERROR(W190*'Inputs & Assumptions'!$P$40,\"--\")","v":1412887.5},{"$f":"IFERROR(X190*'Inputs & Assumptions'!$P$41,\"--\")","v":189440},{"$f":"IFERROR(Y190*'Inputs & Assumptions'!$P$42,\"--\")","v":2200},{"$f":"IFERROR(Z190*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA190*'Inputs & Assumptions'!$P$44,\"--\")","v":237500},{"$f":"IFERROR(AB190*'Inputs & Assumptions'!$P$45,\"--\")","v":665513.65},{"$f":"IFERROR(AC190*'Inputs & Assumptions'!$P$46,\"--\")","v":113525}]
["0417","Haddonfield Borough","Camden",3400728770,188,2315132987,12347727.01,0.53334849787616101,3654700.9569999999,1789.6221832921601,3.1242842379317715,19516599.989999998,40467008,72331335,0.17071061953992692,0.26982220071010715,0.55946717974996585,15166,240.97988639061057,1022299.5,173550,240262,3608469.3,2808218.57,29750,905000,450000,1236907,62000,{"$f":"IFERROR(T191*'Inputs & Assumptions'!$P$37,\"--\")","v":102229.95000000001},{"$f":"IFERROR(U191*'Inputs & Assumptions'!$P$38,\"--\")","v":17355},{"$f":"IFERROR(V191*'Inputs & Assumptions'!$P$39,\"--\")","v":120131},{"$f":"IFERROR(W191*'Inputs & Assumptions'!$P$40,\"--\")","v":1804234.65},{"$f":"IFERROR(X191*'Inputs & Assumptions'!$P$41,\"--\")","v":280821.85700000002},{"$f":"IFERROR(Y191*'Inputs & Assumptions'!$P$42,\"--\")","v":2975},{"$f":"IFERROR(Z191*'Inputs & Assumptions'!$P$43,\"--\")","v":452500},{"$f":"IFERROR(AA191*'Inputs & Assumptions'!$P$44,\"--\")","v":225000},{"$f":"IFERROR(AB191*'Inputs & Assumptions'!$P$45,\"--\")","v":618453.5},{"$f":"IFERROR(AC191*'Inputs & Assumptions'!$P$46,\"--\")","v":31000}]
["0316","Hainesport Township","Burlington",3400529010,189,769083173,2730124.83,0.35498434055584255,494808.18700000003,4140.81706143872,2.4797313502007929,3368313.7199999997,12972758,19071196.550000001,0.14315435441306906,0.17661784939236022,0.68022779619457063,9142,54.124719645591775,661515,113650,59785,285450,604116.87,5125,0,220000,147500,0,{"$f":"IFERROR(T192*'Inputs & Assumptions'!$P$37,\"--\")","v":66151.5},{"$f":"IFERROR(U192*'Inputs & Assumptions'!$P$38,\"--\")","v":11365},{"$f":"IFERROR(V192*'Inputs & Assumptions'!$P$39,\"--\")","v":29892.5},{"$f":"IFERROR(W192*'Inputs & Assumptions'!$P$40,\"--\")","v":142725},{"$f":"IFERROR(X192*'Inputs & Assumptions'!$P$41,\"--\")","v":60411.687000000005},{"$f":"IFERROR(Y192*'Inputs & Assumptions'!$P$42,\"--\")","v":512.5},{"$f":"IFERROR(Z192*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA192*'Inputs & Assumptions'!$P$44,\"--\")","v":110000},{"$f":"IFERROR(AB192*'Inputs & Assumptions'!$P$45,\"--\")","v":73750},{"$f":"IFERROR(AC192*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1603","Haledon Borough","Passaic",3403129070,190,507971800,8409965.7400000002,1.6555969721153811,2592075.2350000003,777.50514957183998,4.8347736193229629,4229029.84,11920291,24559286.580000002,0.34243526222169274,0.17219677070928985,0.4853679670690173,9437,274.67153067712201,1306391,11850,133810,2757262.82,1433300,113147,208276,271510.18,1067773.8700000001,172580,{"$f":"IFERROR(T193*'Inputs & Assumptions'!$P$37,\"--\")","v":130639.1},{"$f":"IFERROR(U193*'Inputs & Assumptions'!$P$38,\"--\")","v":1185},{"$f":"IFERROR(V193*'Inputs & Assumptions'!$P$39,\"--\")","v":66905},{"$f":"IFERROR(W193*'Inputs & Assumptions'!$P$40,\"--\")","v":1378631.41},{"$f":"IFERROR(X193*'Inputs & Assumptions'!$P$41,\"--\")","v":143330},{"$f":"IFERROR(Y193*'Inputs & Assumptions'!$P$42,\"--\")","v":11314.7},{"$f":"IFERROR(Z193*'Inputs & Assumptions'!$P$43,\"--\")","v":104138},{"$f":"IFERROR(AA193*'Inputs & Assumptions'!$P$44,\"--\")","v":135755.09},{"$f":"IFERROR(AB193*'Inputs & Assumptions'!$P$45,\"--\")","v":533886.93500000006},{"$f":"IFERROR(AC193*'Inputs & Assumptions'!$P$46,\"--\")","v":86290}]
["1909","Hamburg Borough","Sussex",3403729220,191,247930100,2473672,0.99772960201282535,1101047.4950000001,732.62045230208003,4.2839774759095413,1601299.64,6546298,10621269.640000001,0.23289795700921495,0.15076348631329914,0.61633855667748583,3953,278.53465595750066,395600,35400,25000,1199120.83,2073450,12450,0,6411.91,376682.25,91500,{"$f":"IFERROR(T194*'Inputs & Assumptions'!$P$37,\"--\")","v":39560},{"$f":"IFERROR(U194*'Inputs & Assumptions'!$P$38,\"--\")","v":3540},{"$f":"IFERROR(V194*'Inputs & Assumptions'!$P$39,\"--\")","v":12500},{"$f":"IFERROR(W194*'Inputs & Assumptions'!$P$40,\"--\")","v":599560.41500000004},{"$f":"IFERROR(X194*'Inputs & Assumptions'!$P$41,\"--\")","v":207345},{"$f":"IFERROR(Y194*'Inputs & Assumptions'!$P$42,\"--\")","v":1245},{"$f":"IFERROR(Z194*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA194*'Inputs & Assumptions'!$P$44,\"--\")","v":3205.9549999999999},{"$f":"IFERROR(AB194*'Inputs & Assumptions'!$P$45,\"--\")","v":188341.125},{"$f":"IFERROR(AC194*'Inputs & Assumptions'!$P$46,\"--\")","v":45750}]
["0112","Hamilton Township","Atlantic",3400129280,192,2061040412,18170806.469999999,0.88163271152783185,6821125.8900000006,70972.806811810558,3.2185643747581203,12136601.98,36028504,66335912.449999996,0.27392110545997322,0.1829567353753947,0.54312215916463213,34065,200.23854073095555,2460010,339700,595700,8353826.7800000003,4393300,25000,0,0,2673423,575700,{"$f":"IFERROR(T195*'Inputs & Assumptions'!$P$37,\"--\")","v":246001},{"$f":"IFERROR(U195*'Inputs & Assumptions'!$P$38,\"--\")","v":33970},{"$f":"IFERROR(V195*'Inputs & Assumptions'!$P$39,\"--\")","v":297850},{"$f":"IFERROR(W195*'Inputs & Assumptions'!$P$40,\"--\")","v":4176913.39},{"$f":"IFERROR(X195*'Inputs & Assumptions'!$P$41,\"--\")","v":439330},{"$f":"IFERROR(Y195*'Inputs & Assumptions'!$P$42,\"--\")","v":2500},{"$f":"IFERROR(Z195*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA195*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB195*'Inputs & Assumptions'!$P$45,\"--\")","v":1336711.5},{"$f":"IFERROR(AC195*'Inputs & Assumptions'!$P$46,\"--\")","v":287850}]
["1103","Hamilton Township","Mercer",3402129310,193,8685431945,74448674.790000007,0.85716721127333639,27656033.626000002,25240.421056642557,2.9027860658690594,55482173.470000006,122188660,252119508.26000002,{"$f":"G196/N196","v":0.29529121052078322},{"$f":"L196/N196","v":0.22006299255821021},{"$f":"M196/N196","v":0.48464579692100651},113961,{"$f":"IFERROR(I196/R196,\"--\")","v":242.67980823264102},15320986.17,967327.39,2676125.34,25084328.32,15285034.01,2366548.79,3039997,5833662.9400000004,10609199.300000001,1280775.08,{"$f":"IFERROR(T196*'Inputs & Assumptions'!$P$37,\"--\")","v":1532098.6170000001},{"$f":"IFERROR(U196*'Inputs & Assumptions'!$P$38,\"--\")","v":96732.739000000001},{"$f":"IFERROR(V196*'Inputs & Assumptions'!$P$39,\"--\")","v":1338062.67},{"$f":"IFERROR(W196*'Inputs & Assumptions'!$P$40,\"--\")","v":12542164.16},{"$f":"IFERROR(X196*'Inputs & Assumptions'!$P$41,\"--\")","v":1528503.4010000001},{"$f":"IFERROR(Y196*'Inputs & Assumptions'!$P$42,\"--\")","v":236654.87900000002},{"$f":"IFERROR(Z196*'Inputs & Assumptions'!$P$43,\"--\")","v":1519998.5},{"$f":"IFERROR(AA196*'Inputs & Assumptions'!$P$44,\"--\")","v":2916831.47},{"$f":"IFERROR(AB196*'Inputs & Assumptions'!$P$45,\"--\")","v":5304599.6500000004},{"$f":"IFERROR(AC196*'Inputs & Assumptions'!$P$46,\"--\")","v":640387.54}]
["0113","Hammonton Town","Atlantic",3400129430,{"$f":"E196+1","v":194},1369276200,9692320.6300000008,0.70784262736765602,{"$f":"IF(IFERROR(SUM(AD197:AM197),\"--\")=0,\"--\",IFERROR(SUM(AD197:AM197),\"--\"))","v":3399069.2660000003},26079.615050945282,2.7187200412889676,7816770.8399999999,19717695,37226786.470000006,0.26035877788728184,0.20997705096837488,0.52966417114434317,19722,172.3491160125748,876507.81,28123.200000000001,238577.62,3777274.47,5390194.2000000002,5090,0,0,1253447,268856.40000000002,{"$f":"IFERROR(T197*'Inputs & Assumptions'!$P$37,\"--\")","v":87650.781000000017},{"$f":"IFERROR(U197*'Inputs & Assumptions'!$P$38,\"--\")","v":2812.32},{"$f":"IFERROR(V197*'Inputs & Assumptions'!$P$39,\"--\")","v":119288.81},{"$f":"IFERROR(W197*'Inputs & Assumptions'!$P$40,\"--\")","v":1888637.2350000001},{"$f":"IFERROR(X197*'Inputs & Assumptions'!$P$41,\"--\")","v":539019.42000000004},{"$f":"IFERROR(Y197*'Inputs & Assumptions'!$P$42,\"--\")","v":509},{"$f":"IFERROR(Z197*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA197*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB197*'Inputs & Assumptions'!$P$45,\"--\")","v":626723.5},{"$f":"IFERROR(AC197*'Inputs & Assumptions'!$P$46,\"--\")","v":134428.20000000001}]
["1013","Hampton Borough","Hunterdon",3401929460,195,120780417,889541,{"$f":"G198/(F198/100)","v":0.73649439378901971},169783.34400000001,963.22033512448002,3.8394880852249416,474662.72000000003,3273146,4637349.72,0.1918209869235396,0.1023564640710341,0.7058225490054264,1606,105.71814694894148,253765,16675,4125,48266,463808.44,4000,0,50000,72026,17500,{"$f":"IFERROR(T198*'Inputs & Assumptions'!$P$37,\"--\")","v":25376.5},{"$f":"IFERROR(U198*'Inputs & Assumptions'!$P$38,\"--\")","v":1667.5},{"$f":"IFERROR(V198*'Inputs & Assumptions'!$P$39,\"--\")","v":2062.5},{"$f":"IFERROR(W198*'Inputs & Assumptions'!$P$40,\"--\")","v":24133},{"$f":"IFERROR(X198*'Inputs & Assumptions'!$P$41,\"--\")","v":46380.844000000005},{"$f":"IFERROR(Y198*'Inputs & Assumptions'!$P$42,\"--\")","v":400},{"$f":"IFERROR(Z198*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA198*'Inputs & Assumptions'!$P$44,\"--\")","v":25000},{"$f":"IFERROR(AB198*'Inputs & Assumptions'!$P$45,\"--\")","v":36013},{"$f":"IFERROR(AC198*'Inputs & Assumptions'!$P$46,\"--\")","v":8750}]
["1910","Hampton Township","Sussex",3403729490,196,605096000,3000541,0.49587850522892235,515454.12899999996,15724.4777743744,2.985397700530164,3982160.07,11081821,18064522.07,0.16610132215914195,0.22044093137748869,0.61345774646336937,6683,77.129152925332932,616250,63231,67295,219600,1591780,55550.29,0,0,177981,100670,{"$f":"IFERROR(T199*'Inputs & Assumptions'!$P$37,\"--\")","v":61625},{"$f":"IFERROR(U199*'Inputs & Assumptions'!$P$38,\"--\")","v":6323.1},{"$f":"IFERROR(V199*'Inputs & Assumptions'!$P$39,\"--\")","v":33647.5},{"$f":"IFERROR(W199*'Inputs & Assumptions'!$P$40,\"--\")","v":109800},{"$f":"IFERROR(X199*'Inputs & Assumptions'!$P$41,\"--\")","v":159178},{"$f":"IFERROR(Y199*'Inputs & Assumptions'!$P$42,\"--\")","v":5555.0290000000005},{"$f":"IFERROR(Z199*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA199*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB199*'Inputs & Assumptions'!$P$45,\"--\")","v":88990.5},{"$f":"IFERROR(AC199*'Inputs & Assumptions'!$P$46,\"--\")","v":50335}]
["1412","Hanover Township","Morris",3402729550,197,3868099700,18093444.359999999,0.46776054815753582,5433789.0309999995,6728.0006943539192,1.8090318095989095,10715028.639999999,41166681,69975154,0.2585695539876911,0.15312618876122799,0.58830425725108082,28623,189.83995496628583,2816350,122825,530900,5378319,3422820.31,320000,629560,525000,2243000,224400,{"$f":"IFERROR(T200*'Inputs & Assumptions'!$P$37,\"--\")","v":281635},{"$f":"IFERROR(U200*'Inputs & Assumptions'!$P$38,\"--\")","v":12282.5},{"$f":"IFERROR(V200*'Inputs & Assumptions'!$P$39,\"--\")","v":265450},{"$f":"IFERROR(W200*'Inputs & Assumptions'!$P$40,\"--\")","v":2689159.5},{"$f":"IFERROR(X200*'Inputs & Assumptions'!$P$41,\"--\")","v":342282.03100000002},{"$f":"IFERROR(Y200*'Inputs & Assumptions'!$P$42,\"--\")","v":32000},{"$f":"IFERROR(Z200*'Inputs & Assumptions'!$P$43,\"--\")","v":314780},{"$f":"IFERROR(AA200*'Inputs & Assumptions'!$P$44,\"--\")","v":262500},{"$f":"IFERROR(AB200*'Inputs & Assumptions'!$P$45,\"--\")","v":1121500},{"$f":"IFERROR(AC200*'Inputs & Assumptions'!$P$46,\"--\")","v":112200}]
["1413","Harding Township","Morris",3402729700,198,2118202974,6682868,0.31549705491065938,1872388.824,12834.6395945152,1.0932270511484985,5829237.9100000001,10644662,23156767.909999996,0.28859243336433305,0.25172934032312461,0.45967822631254251,5037,371.72698511018461,2098273,146300,259145,1880110.99,1447085.29,333950,40000,0,760400,0,{"$f":"IFERROR(T201*'Inputs & Assumptions'!$P$37,\"--\")","v":209827.30000000002},{"$f":"IFERROR(U201*'Inputs & Assumptions'!$P$38,\"--\")","v":14630},{"$f":"IFERROR(V201*'Inputs & Assumptions'!$P$39,\"--\")","v":129572.5},{"$f":"IFERROR(W201*'Inputs & Assumptions'!$P$40,\"--\")","v":940055.495},{"$f":"IFERROR(X201*'Inputs & Assumptions'!$P$41,\"--\")","v":144708.52900000001},{"$f":"IFERROR(Y201*'Inputs & Assumptions'!$P$42,\"--\")","v":33395},{"$f":"IFERROR(Z201*'Inputs & Assumptions'!$P$43,\"--\")","v":20000},{"$f":"IFERROR(AA201*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB201*'Inputs & Assumptions'!$P$45,\"--\")","v":380200},{"$f":"IFERROR(AC201*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["2109","Hardwick Township","Warren",3404129820,199,157139242,812862.38,0.51728796044466097,113088,24016.29510584064,3.239045139342088,1398101.5999999999,2878847,5089810.9800000004,0.15970384424766987,0.2746863499437851,0.56560980580854492,1702,66.444183313748525,257510,18575,15750,30960,300005,13200,0,0,61608,0,{"$f":"IFERROR(T202*'Inputs & Assumptions'!$P$37,\"--\")","v":25751},{"$f":"IFERROR(U202*'Inputs & Assumptions'!$P$38,\"--\")","v":1857.5},{"$f":"IFERROR(V202*'Inputs & Assumptions'!$P$39,\"--\")","v":7875},{"$f":"IFERROR(W202*'Inputs & Assumptions'!$P$40,\"--\")","v":15480},{"$f":"IFERROR(X202*'Inputs & Assumptions'!$P$41,\"--\")","v":30000.5},{"$f":"IFERROR(Y202*'Inputs & Assumptions'!$P$42,\"--\")","v":1320},{"$f":"IFERROR(Z202*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA202*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB202*'Inputs & Assumptions'!$P$45,\"--\")","v":30804},{"$f":"IFERROR(AC202*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1911","Hardyston Township","Sussex",3403729850,200,1067197400,7425909.7999999998,0.69583282343079167,2471951.199735302,20470.234754412799,2.8940024525921824,6682001.1299999999,16776808,30884718.93,0.24043961082601312,0.21635298495494515,0.54320740421904179,9440,261.85923726009554,809287.30042470479,116041.62149535898,176844.40883261873,3077983.5655798409,1116161.3500096002,35555.619999999995,0,0,1152510,121155.24667221248,{"$f":"IFERROR(T203*'Inputs & Assumptions'!$P$37,\"--\")","v":80928.730042470488},{"$f":"IFERROR(U203*'Inputs & Assumptions'!$P$38,\"--\")","v":11604.1621495359},{"$f":"IFERROR(V203*'Inputs & Assumptions'!$P$39,\"--\")","v":88422.204416309367},{"$f":"IFERROR(W203*'Inputs & Assumptions'!$P$40,\"--\")","v":1538991.7827899205},{"$f":"IFERROR(X203*'Inputs & Assumptions'!$P$41,\"--\")","v":111616.13500096003},{"$f":"IFERROR(Y203*'Inputs & Assumptions'!$P$42,\"--\")","v":3555.5619999999999},{"$f":"IFERROR(Z203*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA203*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB203*'Inputs & Assumptions'!$P$45,\"--\")","v":576255},{"$f":"IFERROR(AC203*'Inputs & Assumptions'!$P$46,\"--\")","v":60577.62333610624}]
["2110","Harmony Township","Warren",3404130090,201,478687879,1616042.28,0.33759832886848595,193171.8,15200.210810746881,2.4447179912821646,3830985.42,6255541,11702568.699999999,0.13809295389994167,0.32736277976304468,0.53454426633701368,3160,61.130316455696196,405856,33882,0,98008,449870,12300,0,4789,73165,30000,{"$f":"IFERROR(T204*'Inputs & Assumptions'!$P$37,\"--\")","v":40585.600000000006},{"$f":"IFERROR(U204*'Inputs & Assumptions'!$P$38,\"--\")","v":3388.2000000000003},{"$f":"IFERROR(V204*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W204*'Inputs & Assumptions'!$P$40,\"--\")","v":49004},{"$f":"IFERROR(X204*'Inputs & Assumptions'!$P$41,\"--\")","v":44987},{"$f":"IFERROR(Y204*'Inputs & Assumptions'!$P$42,\"--\")","v":1230},{"$f":"IFERROR(Z204*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA204*'Inputs & Assumptions'!$P$44,\"--\")","v":2394.5},{"$f":"IFERROR(AB204*'Inputs & Assumptions'!$P$45,\"--\")","v":36582.5},{"$f":"IFERROR(AC204*'Inputs & Assumptions'!$P$46,\"--\")","v":15000}]
["0224","Harrington Park Borough","Bergen",3400330150,202,902470900,5624591,0.62324347521897938,1823866.7000000002,1181.16101445248,2.9468998546102703,2532756.6399999997,18437566,26594913.639999997,0.2114912300952296,9.5234625473294074E-2,0.69327414443147639,5102,357.48073304586438,489749,46004,121700,2042935,1373303,122856,344000,0,713341,19375,{"$f":"IFERROR(T205*'Inputs & Assumptions'!$P$37,\"--\")","v":48974.9},{"$f":"IFERROR(U205*'Inputs & Assumptions'!$P$38,\"--\")","v":4600.4000000000005},{"$f":"IFERROR(V205*'Inputs & Assumptions'!$P$39,\"--\")","v":60850},{"$f":"IFERROR(W205*'Inputs & Assumptions'!$P$40,\"--\")","v":1021467.5},{"$f":"IFERROR(X205*'Inputs & Assumptions'!$P$41,\"--\")","v":137330.30000000002},{"$f":"IFERROR(Y205*'Inputs & Assumptions'!$P$42,\"--\")","v":12285.6},{"$f":"IFERROR(Z205*'Inputs & Assumptions'!$P$43,\"--\")","v":172000},{"$f":"IFERROR(AA205*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB205*'Inputs & Assumptions'!$P$45,\"--\")","v":356670.5},{"$f":"IFERROR(AC205*'Inputs & Assumptions'!$P$46,\"--\")","v":9687.5}]
["0904","Harrison Town","Hudson",3401730210,203,1529305084,17349734.260000002,1.1344848350742816,10093212.527000001,775.14158756864003,2.2794300950613988,6015017.5700000003,11494688.5,34859440.330000006,0.49770547363231288,0.17255060646580378,0.32974391990188323,20776,485.81115359068161,7688220,70500,700100,11823696.17,4177529.17,626805.25,485000,0,4013118,651900,{"$f":"IFERROR(T206*'Inputs & Assumptions'!$P$37,\"--\")","v":768822},{"$f":"IFERROR(U206*'Inputs & Assumptions'!$P$38,\"--\")","v":7050},{"$f":"IFERROR(V206*'Inputs & Assumptions'!$P$39,\"--\")","v":350050},{"$f":"IFERROR(W206*'Inputs & Assumptions'!$P$40,\"--\")","v":5911848.085},{"$f":"IFERROR(X206*'Inputs & Assumptions'!$P$41,\"--\")","v":417752.91700000002},{"$f":"IFERROR(Y206*'Inputs & Assumptions'!$P$42,\"--\")","v":62680.525000000001},{"$f":"IFERROR(Z206*'Inputs & Assumptions'!$P$43,\"--\")","v":242500},{"$f":"IFERROR(AA206*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB206*'Inputs & Assumptions'!$P$45,\"--\")","v":2006559},{"$f":"IFERROR(AC206*'Inputs & Assumptions'!$P$46,\"--\")","v":325950}]
["0808","Harrison Township","Gloucester",3401530180,204,1545984112,8684716.4199999999,0.56175974595009293,2524606.4530000002,12116.295649765121,2.9907848399673593,11817236.030000001,25735106,46237058.450000003,0.18783021046616774,0.2555793215690606,0.55659046796477163,15974,158.0447259922374,2288699.23,105764,323299,2246750.31,827519,5813,0,580000,1088023.55,165581,{"$f":"IFERROR(T207*'Inputs & Assumptions'!$P$37,\"--\")","v":228869.92300000001},{"$f":"IFERROR(U207*'Inputs & Assumptions'!$P$38,\"--\")","v":10576.400000000001},{"$f":"IFERROR(V207*'Inputs & Assumptions'!$P$39,\"--\")","v":161649.5},{"$f":"IFERROR(W207*'Inputs & Assumptions'!$P$40,\"--\")","v":1123375.155},{"$f":"IFERROR(X207*'Inputs & Assumptions'!$P$41,\"--\")","v":82751.900000000009},{"$f":"IFERROR(Y207*'Inputs & Assumptions'!$P$42,\"--\")","v":581.30000000000007},{"$f":"IFERROR(Z207*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA207*'Inputs & Assumptions'!$P$44,\"--\")","v":290000},{"$f":"IFERROR(AB207*'Inputs & Assumptions'!$P$45,\"--\")","v":544011.77500000002},{"$f":"IFERROR(AC207*'Inputs & Assumptions'!$P$46,\"--\")","v":82790.5}]
["1509","Harvey Cedars Borough","Ocean",3402930390,205,1286166300,3563909.21,0.27709552100688689,1120913.3050000002,359.17691448063999,0.92787613779026878,4941790.9800000004,3428330,11934030.190000001,0.29863417079222249,0.41409238130978787,0.28727344789798959,597,1877.5767252931325,409369.82,39898.449999999997,11062,1204354.6599999999,1568596.73,1500,0,65895,535141.94999999995,21500,{"$f":"IFERROR(T208*'Inputs & Assumptions'!$P$37,\"--\")","v":40936.982000000004},{"$f":"IFERROR(U208*'Inputs & Assumptions'!$P$38,\"--\")","v":3989.8449999999998},{"$f":"IFERROR(V208*'Inputs & Assumptions'!$P$39,\"--\")","v":5531},{"$f":"IFERROR(W208*'Inputs & Assumptions'!$P$40,\"--\")","v":602177.32999999996},{"$f":"IFERROR(X208*'Inputs & Assumptions'!$P$41,\"--\")","v":156859.67300000001},{"$f":"IFERROR(Y208*'Inputs & Assumptions'!$P$42,\"--\")","v":150},{"$f":"IFERROR(Z208*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA208*'Inputs & Assumptions'!$P$44,\"--\")","v":32947.5},{"$f":"IFERROR(AB208*'Inputs & Assumptions'!$P$45,\"--\")","v":267570.97499999998},{"$f":"IFERROR(AC208*'Inputs & Assumptions'!$P$46,\"--\")","v":10750}]
["0225","Hasbrouck Heights Borough","Bergen",3400330420,206,1797767287,16197435,0.90097506596803478,4951189,974.97439197823996,2.8751913122335058,4604019.8500000006,30887794,51689248.850000001,0.31336177948734112,8.9071130891467787E-2,0.59756708962119109,15110,327.67630708140302,888250,65000,146500,5650000,2750400,215100,772250,433750,1992128,124000,{"$f":"IFERROR(T209*'Inputs & Assumptions'!$P$37,\"--\")","v":88825},{"$f":"IFERROR(U209*'Inputs & Assumptions'!$P$38,\"--\")","v":6500},{"$f":"IFERROR(V209*'Inputs & Assumptions'!$P$39,\"--\")","v":73250},{"$f":"IFERROR(W209*'Inputs & Assumptions'!$P$40,\"--\")","v":2825000},{"$f":"IFERROR(X209*'Inputs & Assumptions'!$P$41,\"--\")","v":275040},{"$f":"IFERROR(Y209*'Inputs & Assumptions'!$P$42,\"--\")","v":21510},{"$f":"IFERROR(Z209*'Inputs & Assumptions'!$P$43,\"--\")","v":386125},{"$f":"IFERROR(AA209*'Inputs & Assumptions'!$P$44,\"--\")","v":216875},{"$f":"IFERROR(AB209*'Inputs & Assumptions'!$P$45,\"--\")","v":996064},{"$f":"IFERROR(AC209*'Inputs & Assumptions'!$P$46,\"--\")","v":62000}]
["0226","Haworth Borough","Bergen",3400330540,207,805461473,6402103,0.79483665136147363,1839058.0999999999,1239.81911292416,2.9188009107916697,2322747.81,14784966,23509816.809999999,0.27231615846861207,9.8799060357289109E-2,0.62888478117409885,3830,480.17182767624018,647660,28808,93600,2054645,1310994,28149,333988,5000,699505,88256,{"$f":"IFERROR(T210*'Inputs & Assumptions'!$P$37,\"--\")","v":64766},{"$f":"IFERROR(U210*'Inputs & Assumptions'!$P$38,\"--\")","v":2880.8},{"$f":"IFERROR(V210*'Inputs & Assumptions'!$P$39,\"--\")","v":46800},{"$f":"IFERROR(W210*'Inputs & Assumptions'!$P$40,\"--\")","v":1027322.5},{"$f":"IFERROR(X210*'Inputs & Assumptions'!$P$41,\"--\")","v":131099.4},{"$f":"IFERROR(Y210*'Inputs & Assumptions'!$P$42,\"--\")","v":2814.9},{"$f":"IFERROR(Z210*'Inputs & Assumptions'!$P$43,\"--\")","v":166994},{"$f":"IFERROR(AA210*'Inputs & Assumptions'!$P$44,\"--\")","v":2500},{"$f":"IFERROR(AB210*'Inputs & Assumptions'!$P$45,\"--\")","v":349752.5},{"$f":"IFERROR(AC210*'Inputs & Assumptions'!$P$46,\"--\")","v":44128}]
["1604","Hawthorne Borough","Passaic",3403130570,208,2621186700,16052543,0.61241509427771779,5627211.7000000002,2123.8340513344001,2.8501130148417131,17772255.280000001,40881985,74706783.280000001,0.21487396853690366,0.23789346160695785,0.54723256985613844,23334,241.15932544784437,1327096,44470,597085,5438103,4787458,160333,1406733,554800,1824418,169413,{"$f":"IFERROR(T211*'Inputs & Assumptions'!$P$37,\"--\")","v":132709.6},{"$f":"IFERROR(U211*'Inputs & Assumptions'!$P$38,\"--\")","v":4447},{"$f":"IFERROR(V211*'Inputs & Assumptions'!$P$39,\"--\")","v":298542.5},{"$f":"IFERROR(W211*'Inputs & Assumptions'!$P$40,\"--\")","v":2719051.5},{"$f":"IFERROR(X211*'Inputs & Assumptions'!$P$41,\"--\")","v":478745.80000000005},{"$f":"IFERROR(Y211*'Inputs & Assumptions'!$P$42,\"--\")","v":16033.300000000001},{"$f":"IFERROR(Z211*'Inputs & Assumptions'!$P$43,\"--\")","v":703366.5},{"$f":"IFERROR(AA211*'Inputs & Assumptions'!$P$44,\"--\")","v":277400},{"$f":"IFERROR(AB211*'Inputs & Assumptions'!$P$45,\"--\")","v":912209},{"$f":"IFERROR(AC211*'Inputs & Assumptions'!$P$46,\"--\")","v":84706.5}]
["1339","Hazlet Township","Monmouth",3402530690,209,2620087059,14977835.960000001,0.57165413296291545,5533118.0490000006,3564.4538800499204,2.5019299818617209,7393496.7200000007,43181411,65552743.68,0.22848526421892096,0.11278699113025441,0.65872774465082462,27147,203.82060813349543,6919509.8300000001,281757,321500,6102280.3300000001,2929882.01,55950,12000,0,2255236,337800,{"$f":"IFERROR(T212*'Inputs & Assumptions'!$P$37,\"--\")","v":691950.98300000001},{"$f":"IFERROR(U212*'Inputs & Assumptions'!$P$38,\"--\")","v":28175.7},{"$f":"IFERROR(V212*'Inputs & Assumptions'!$P$39,\"--\")","v":160750},{"$f":"IFERROR(W212*'Inputs & Assumptions'!$P$40,\"--\")","v":3051140.165},{"$f":"IFERROR(X212*'Inputs & Assumptions'!$P$41,\"--\")","v":292988.201},{"$f":"IFERROR(Y212*'Inputs & Assumptions'!$P$42,\"--\")","v":5595},{"$f":"IFERROR(Z212*'Inputs & Assumptions'!$P$43,\"--\")","v":6000},{"$f":"IFERROR(AA212*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB212*'Inputs & Assumptions'!$P$45,\"--\")","v":1127618},{"$f":"IFERROR(AC212*'Inputs & Assumptions'!$P$46,\"--\")","v":168900}]
["1206","Helmetta Borough","Middlesex",3402330840,210,185586558,1340447.3,0.72227607130900073,199735,530.12410007936001,3.0611250250139341,847759.27,3492830,5681036.5699999994,0.23595118311304941,0.14922615961966956,0.61482265726728114,2550,78.327450980392157,255220,24300,7500,64000,645300,6000,0,0,106506,35300,{"$f":"IFERROR(T213*'Inputs & Assumptions'!$P$37,\"--\")","v":25522},{"$f":"IFERROR(U213*'Inputs & Assumptions'!$P$38,\"--\")","v":2430},{"$f":"IFERROR(V213*'Inputs & Assumptions'!$P$39,\"--\")","v":3750},{"$f":"IFERROR(W213*'Inputs & Assumptions'!$P$40,\"--\")","v":32000},{"$f":"IFERROR(X213*'Inputs & Assumptions'!$P$41,\"--\")","v":64530},{"$f":"IFERROR(Y213*'Inputs & Assumptions'!$P$42,\"--\")","v":600},{"$f":"IFERROR(Z213*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA213*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB213*'Inputs & Assumptions'!$P$45,\"--\")","v":53253},{"$f":"IFERROR(AC213*'Inputs & Assumptions'!$P$46,\"--\")","v":17650}]
["1014","High Bridge Borough","Hunterdon",3401931320,211,333297500,3484068.46,1.0453329112879635,1191564.1000000001,1530.3748911488001,4.0992222083874017,1340334.6800000002,8838202,13662605.140000001,0.25500762294591206,9.8102423825153454E-2,0.6468899532289345,4085,291.69255813953492,875965,51276,55828,1120075,863975,522500,23280,264000,414702,42500,{"$f":"IFERROR(T214*'Inputs & Assumptions'!$P$37,\"--\")","v":87596.5},{"$f":"IFERROR(U214*'Inputs & Assumptions'!$P$38,\"--\")","v":5127.6000000000004},{"$f":"IFERROR(V214*'Inputs & Assumptions'!$P$39,\"--\")","v":27914},{"$f":"IFERROR(W214*'Inputs & Assumptions'!$P$40,\"--\")","v":560037.5},{"$f":"IFERROR(X214*'Inputs & Assumptions'!$P$41,\"--\")","v":86397.5},{"$f":"IFERROR(Y214*'Inputs & Assumptions'!$P$42,\"--\")","v":52250},{"$f":"IFERROR(Z214*'Inputs & Assumptions'!$P$43,\"--\")","v":11640},{"$f":"IFERROR(AA214*'Inputs & Assumptions'!$P$44,\"--\")","v":132000},{"$f":"IFERROR(AB214*'Inputs & Assumptions'!$P$45,\"--\")","v":207351},{"$f":"IFERROR(AC214*'Inputs & Assumptions'!$P$46,\"--\")","v":21250}]
["1207","Highland Park Borough","Middlesex",3402331470,212,582981141,13460574.149999999,2.308921027344176,4784445.5,1165.4891033843201,8.4085919359096373,5502647.0600000005,30057284,49020505.209999993,0.2745906859249197,0.11225194510801333,0.61315736896706707,15850,301.85776025236595,4472496,85710,359964,4440938,2106449,12700,1081479,379865,1739711,231463,{"$f":"IFERROR(T215*'Inputs & Assumptions'!$P$37,\"--\")","v":447249.60000000003},{"$f":"IFERROR(U215*'Inputs & Assumptions'!$P$38,\"--\")","v":8571},{"$f":"IFERROR(V215*'Inputs & Assumptions'!$P$39,\"--\")","v":179982},{"$f":"IFERROR(W215*'Inputs & Assumptions'!$P$40,\"--\")","v":2220469},{"$f":"IFERROR(X215*'Inputs & Assumptions'!$P$41,\"--\")","v":210644.90000000002},{"$f":"IFERROR(Y215*'Inputs & Assumptions'!$P$42,\"--\")","v":1270},{"$f":"IFERROR(Z215*'Inputs & Assumptions'!$P$43,\"--\")","v":540739.5},{"$f":"IFERROR(AA215*'Inputs & Assumptions'!$P$44,\"--\")","v":189932.5},{"$f":"IFERROR(AB215*'Inputs & Assumptions'!$P$45,\"--\")","v":869855.5},{"$f":"IFERROR(AC215*'Inputs & Assumptions'!$P$46,\"--\")","v":115731.5}]
["1317","Highlands Borough","Monmouth",3402531500,213,732363717,8434224.0999999996,1.151644176823686,2182033.4509999999,473.72108439295999,2.4834308606252264,2023492.4600000002,7730030,18187746.559999999,0.46373112095971497,0.11125580914186657,0.42501306989841847,5635,387.22865146406389,1835777.01,101150,17000,2330205,1738400,28500,0,614700,634996.5,26400,{"$f":"IFERROR(T216*'Inputs & Assumptions'!$P$37,\"--\")","v":183577.701},{"$f":"IFERROR(U216*'Inputs & Assumptions'!$P$38,\"--\")","v":10115},{"$f":"IFERROR(V216*'Inputs & Assumptions'!$P$39,\"--\")","v":8500},{"$f":"IFERROR(W216*'Inputs & Assumptions'!$P$40,\"--\")","v":1165102.5},{"$f":"IFERROR(X216*'Inputs & Assumptions'!$P$41,\"--\")","v":173840},{"$f":"IFERROR(Y216*'Inputs & Assumptions'!$P$42,\"--\")","v":2850},{"$f":"IFERROR(Z216*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA216*'Inputs & Assumptions'!$P$44,\"--\")","v":307350},{"$f":"IFERROR(AB216*'Inputs & Assumptions'!$P$45,\"--\")","v":317498.25},{"$f":"IFERROR(AC216*'Inputs & Assumptions'!$P$46,\"--\")","v":13200}]
["1104","Hightstown Borough","Mercer",3402131620,214,394686499,5336095.8,1.3519833623698387,1780300.4470000002,789.31529932415992,4.4125934695323847,3063975.88,9015839,17415910.68,0.3063920054509604,0.17592969648831477,0.51767829806072474,7250,245.55868234482762,700328,57069,198135,1775892.68,899620.77,78370,0,201000,828532,209963.66,{"$f":"IFERROR(T217*'Inputs & Assumptions'!$P$37,\"--\")","v":70032.800000000003},{"$f":"IFERROR(U217*'Inputs & Assumptions'!$P$38,\"--\")","v":5706.9000000000005},{"$f":"IFERROR(V217*'Inputs & Assumptions'!$P$39,\"--\")","v":99067.5},{"$f":"IFERROR(W217*'Inputs & Assumptions'!$P$40,\"--\")","v":887946.34},{"$f":"IFERROR(X217*'Inputs & Assumptions'!$P$41,\"--\")","v":89962.077000000005},{"$f":"IFERROR(Y217*'Inputs & Assumptions'!$P$42,\"--\")","v":7837},{"$f":"IFERROR(Z217*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA217*'Inputs & Assumptions'!$P$44,\"--\")","v":100500},{"$f":"IFERROR(AB217*'Inputs & Assumptions'!$P$45,\"--\")","v":414266},{"$f":"IFERROR(AC217*'Inputs & Assumptions'!$P$46,\"--\")","v":104981.83}]
["1810","Hillsborough Township","Somerset",3403531890,215,6343552519,21836983.710000001,0.34423903080481461,7689740.5,34953.029747841276,2.3399205181231673,25849999.259999998,100747104,148434086.97000003,0.14711569394712865,0.17415136770588641,0.67873293834698478,48093,159.89313413594493,2601950,391853,1318241,8453316,3443710,963962,0,0,3729430,398199,{"$f":"IFERROR(T218*'Inputs & Assumptions'!$P$37,\"--\")","v":260195},{"$f":"IFERROR(U218*'Inputs & Assumptions'!$P$38,\"--\")","v":39185.300000000003},{"$f":"IFERROR(V218*'Inputs & Assumptions'!$P$39,\"--\")","v":659120.5},{"$f":"IFERROR(W218*'Inputs & Assumptions'!$P$40,\"--\")","v":4226658},{"$f":"IFERROR(X218*'Inputs & Assumptions'!$P$41,\"--\")","v":344371},{"$f":"IFERROR(Y218*'Inputs & Assumptions'!$P$42,\"--\")","v":96396.200000000012},{"$f":"IFERROR(Z218*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA218*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB218*'Inputs & Assumptions'!$P$45,\"--\")","v":1864715},{"$f":"IFERROR(AC218*'Inputs & Assumptions'!$P$46,\"--\")","v":199099.5}]
["0227","Hillsdale Borough","Bergen",3400331920,216,1697221457,10090281.039999999,0.59451764520085248,2943971.1239999998,1857.06215630976,2.9062563819566423,4652515.87,34582810,49325606.910000004,0.20456476203953916,9.4322526603454207E-2,0.70111271135700659,11631,253.11418828991486,1084875,68935,252023,3145890.74,2147987.54,213535,713000,13000,970262,90700,{"$f":"IFERROR(T219*'Inputs & Assumptions'!$P$37,\"--\")","v":108487.5},{"$f":"IFERROR(U219*'Inputs & Assumptions'!$P$38,\"--\")","v":6893.5},{"$f":"IFERROR(V219*'Inputs & Assumptions'!$P$39,\"--\")","v":126011.5},{"$f":"IFERROR(W219*'Inputs & Assumptions'!$P$40,\"--\")","v":1572945.37},{"$f":"IFERROR(X219*'Inputs & Assumptions'!$P$41,\"--\")","v":214798.75400000002},{"$f":"IFERROR(Y219*'Inputs & Assumptions'!$P$42,\"--\")","v":21353.5},{"$f":"IFERROR(Z219*'Inputs & Assumptions'!$P$43,\"--\")","v":356500},{"$f":"IFERROR(AA219*'Inputs & Assumptions'!$P$44,\"--\")","v":6500},{"$f":"IFERROR(AB219*'Inputs & Assumptions'!$P$45,\"--\")","v":485131},{"$f":"IFERROR(AC219*'Inputs & Assumptions'!$P$46,\"--\")","v":45350}]
["2007","Hillside Township","Union",3403931980,217,894310573,29402811.93,3.2877629782869624,"--",1770.70998068736,7.8400648954420875,10185222.359999999,30526495,70114529.289999992,0.41935405154596883,0.14526550292982793,0.43538044552420335,26166,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T220*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U220*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V220*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W220*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X220*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y220*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z220*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA220*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB220*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC220*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["0419","Hi-nella Borough","Camden",3400732220,218,38057000,554194.85,1.4562231652521218,276856.69,142.44087339264001,5.2278103896786403,319819.95,1115533,1989547.8,0.2785531717307822,0.16075007094576968,0.56069675732344804,1119,247.41437890974083,134770,500,0,267667.98,77262,5000,0,129700,81054,31785,{"$f":"IFERROR(T221*'Inputs & Assumptions'!$P$37,\"--\")","v":13477},{"$f":"IFERROR(U221*'Inputs & Assumptions'!$P$38,\"--\")","v":50},{"$f":"IFERROR(V221*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W221*'Inputs & Assumptions'!$P$40,\"--\")","v":133833.99},{"$f":"IFERROR(X221*'Inputs & Assumptions'!$P$41,\"--\")","v":7726.2000000000007},{"$f":"IFERROR(Y221*'Inputs & Assumptions'!$P$42,\"--\")","v":500},{"$f":"IFERROR(Z221*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA221*'Inputs & Assumptions'!$P$44,\"--\")","v":64850},{"$f":"IFERROR(AB221*'Inputs & Assumptions'!$P$45,\"--\")","v":40527},{"$f":"IFERROR(AC221*'Inputs & Assumptions'!$P$46,\"--\")","v":15892.5}]
["0905","Hoboken City","Hudson",3401732250,219,11799733917,70088153.700000003,0.59398079815192495,35054779.037,800.13430979839995,1.6101246468471533,69191839.360000014,50710431,189990424.06,0.36890361209923817,0.36418593043483527,0.26691045746592668,73504,476.90981493524163,23693527,838804,957745,36049812.960000001,2606627,1487775.07,5846247,6066776.5,14031292,1432338,{"$f":"IFERROR(T222*'Inputs & Assumptions'!$P$37,\"--\")","v":2369352.7000000002},{"$f":"IFERROR(U222*'Inputs & Assumptions'!$P$38,\"--\")","v":83880.400000000009},{"$f":"IFERROR(V222*'Inputs & Assumptions'!$P$39,\"--\")","v":478872.5},{"$f":"IFERROR(W222*'Inputs & Assumptions'!$P$40,\"--\")","v":18024906.48},{"$f":"IFERROR(X222*'Inputs & Assumptions'!$P$41,\"--\")","v":260662.7},{"$f":"IFERROR(Y222*'Inputs & Assumptions'!$P$42,\"--\")","v":148777.50700000001},{"$f":"IFERROR(Z222*'Inputs & Assumptions'!$P$43,\"--\")","v":2923123.5},{"$f":"IFERROR(AA222*'Inputs & Assumptions'!$P$44,\"--\")","v":3033388.25},{"$f":"IFERROR(AB222*'Inputs & Assumptions'!$P$45,\"--\")","v":7015646},{"$f":"IFERROR(AC222*'Inputs & Assumptions'!$P$46,\"--\")","v":716169}]
["0228","Ho-Ho-Kus Borough","Bergen",3400332310,220,1168980500,7485940.3600000003,0.64038197044347622,2970795.23,1113.2263366643199,2.1993845252337398,3236026.8600000003,14988409,25710376.219999999,0.29116417029233188,0.12586462494013245,0.58297120476753572,5137,578.313262604633,760500,97500,94500,2814614.89,1667085.35,20000,433958.5,1035000,951000,103500,{"$f":"IFERROR(T223*'Inputs & Assumptions'!$P$37,\"--\")","v":76050},{"$f":"IFERROR(U223*'Inputs & Assumptions'!$P$38,\"--\")","v":9750},{"$f":"IFERROR(V223*'Inputs & Assumptions'!$P$39,\"--\")","v":47250},{"$f":"IFERROR(W223*'Inputs & Assumptions'!$P$40,\"--\")","v":1407307.4450000001},{"$f":"IFERROR(X223*'Inputs & Assumptions'!$P$41,\"--\")","v":166708.53500000003},{"$f":"IFERROR(Y223*'Inputs & Assumptions'!$P$42,\"--\")","v":2000},{"$f":"IFERROR(Z223*'Inputs & Assumptions'!$P$43,\"--\")","v":216979.25},{"$f":"IFERROR(AA223*'Inputs & Assumptions'!$P$44,\"--\")","v":517500},{"$f":"IFERROR(AB223*'Inputs & Assumptions'!$P$45,\"--\")","v":475500},{"$f":"IFERROR(AC223*'Inputs & Assumptions'!$P$46,\"--\")","v":51750}]
["1015","Holland Township","Hunterdon",3401932460,221,629102042,1193600,0.18973074641522147,956916.58499999996,15020.14791136896,2.8647801194070834,2612220.2300000004,14216570,18022390.23,6.6228729084621532E-2,0.14494305120814158,0.78882821970723693,5546,172.54175712225026,582900,97000,0,975000,1505900,29000,30000,0,413373.17,52500,{"$f":"IFERROR(T224*'Inputs & Assumptions'!$P$37,\"--\")","v":58290},{"$f":"IFERROR(U224*'Inputs & Assumptions'!$P$38,\"--\")","v":9700},{"$f":"IFERROR(V224*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W224*'Inputs & Assumptions'!$P$40,\"--\")","v":487500},{"$f":"IFERROR(X224*'Inputs & Assumptions'!$P$41,\"--\")","v":150590},{"$f":"IFERROR(Y224*'Inputs & Assumptions'!$P$42,\"--\")","v":2900},{"$f":"IFERROR(Z224*'Inputs & Assumptions'!$P$43,\"--\")","v":15000},{"$f":"IFERROR(AA224*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB224*'Inputs & Assumptions'!$P$45,\"--\")","v":206686.58499999999},{"$f":"IFERROR(AC224*'Inputs & Assumptions'!$P$46,\"--\")","v":26250}]
["1318","Holmdel Township","Monmouth",3402532640,222,4307326233,15707236.630000001,0.36466326858785675,6024797.5859999992,11422.181613245441,2.0386886390734169,12467095.93,59638638,87812970.559999987,0.17887148709162179,0.14197328538705573,0.67915522752132262,25891,232.69852790544974,1965305,175000,611500,6698909.1799999997,5239398.96,64136,7500,0,2894418,348500,{"$f":"IFERROR(T225*'Inputs & Assumptions'!$P$37,\"--\")","v":196530.5},{"$f":"IFERROR(U225*'Inputs & Assumptions'!$P$38,\"--\")","v":17500},{"$f":"IFERROR(V225*'Inputs & Assumptions'!$P$39,\"--\")","v":305750},{"$f":"IFERROR(W225*'Inputs & Assumptions'!$P$40,\"--\")","v":3349454.59},{"$f":"IFERROR(X225*'Inputs & Assumptions'!$P$41,\"--\")","v":523939.89600000001},{"$f":"IFERROR(Y225*'Inputs & Assumptions'!$P$42,\"--\")","v":6413.6},{"$f":"IFERROR(Z225*'Inputs & Assumptions'!$P$43,\"--\")","v":3750},{"$f":"IFERROR(AA225*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB225*'Inputs & Assumptions'!$P$45,\"--\")","v":1447209},{"$f":"IFERROR(AC225*'Inputs & Assumptions'!$P$46,\"--\")","v":174250}]
["1912","Hopatcong Borough","Sussex",3403732910,223,1418528180,13345000,0.94076382747644816,4239154.4000000004,6969.24908500736,3.3363977718088056,9835356.5900000017,24147386,47327742.590000004,0.28196992439735968,0.20781376950943226,0.51021630609320801,14880,284.88940860215058,1305597,156028,211253,4628830,6218180,186524,0,0,1907871,157089,{"$f":"IFERROR(T226*'Inputs & Assumptions'!$P$37,\"--\")","v":130559.70000000001},{"$f":"IFERROR(U226*'Inputs & Assumptions'!$P$38,\"--\")","v":15602.800000000001},{"$f":"IFERROR(V226*'Inputs & Assumptions'!$P$39,\"--\")","v":105626.5},{"$f":"IFERROR(W226*'Inputs & Assumptions'!$P$40,\"--\")","v":2314415},{"$f":"IFERROR(X226*'Inputs & Assumptions'!$P$41,\"--\")","v":621818},{"$f":"IFERROR(Y226*'Inputs & Assumptions'!$P$42,\"--\")","v":18652.400000000001},{"$f":"IFERROR(Z226*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA226*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB226*'Inputs & Assumptions'!$P$45,\"--\")","v":953935.5},{"$f":"IFERROR(AC226*'Inputs & Assumptions'!$P$46,\"--\")","v":78544.5}]
["2111","Hope Township","Warren",3404133060,224,219905569,851834.58,0.38736380523405478,206871.90000000002,11574.90997365504,3.0129475256718035,1713557.82,4060247,6625639.4000000004,0.12856639617302443,0.25862527622617071,0.61280832760080484,1979,104.53355229914099,274718,39784,0,61643,281000,14552,0,0,74595,155495,{"$f":"IFERROR(T227*'Inputs & Assumptions'!$P$37,\"--\")","v":27471.800000000003},{"$f":"IFERROR(U227*'Inputs & Assumptions'!$P$38,\"--\")","v":3978.4},{"$f":"IFERROR(V227*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W227*'Inputs & Assumptions'!$P$40,\"--\")","v":30821.5},{"$f":"IFERROR(X227*'Inputs & Assumptions'!$P$41,\"--\")","v":28100},{"$f":"IFERROR(Y227*'Inputs & Assumptions'!$P$42,\"--\")","v":1455.2},{"$f":"IFERROR(Z227*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA227*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB227*'Inputs & Assumptions'!$P$45,\"--\")","v":37297.5},{"$f":"IFERROR(AC227*'Inputs & Assumptions'!$P$46,\"--\")","v":77747.5}]
["1105","Hopewell Borough","Mercer",3402133150,225,317263500,2138876.31,0.67416400247743602,328178.5,463.14374288255999,3.026957465954955,2024927.8900000001,5439627,9603431.1999999993,0.22272001178078937,0.21085462558423912,0.56642536263497156,3051,107.56424123238283,430607,38638,0,7000,875420,0,111557,89350,149177,30340,{"$f":"IFERROR(T228*'Inputs & Assumptions'!$P$37,\"--\")","v":43060.700000000004},{"$f":"IFERROR(U228*'Inputs & Assumptions'!$P$38,\"--\")","v":3863.8},{"$f":"IFERROR(V228*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W228*'Inputs & Assumptions'!$P$40,\"--\")","v":3500},{"$f":"IFERROR(X228*'Inputs & Assumptions'!$P$41,\"--\")","v":87542},{"$f":"IFERROR(Y228*'Inputs & Assumptions'!$P$42,\"--\")","v":0},{"$f":"IFERROR(Z228*'Inputs & Assumptions'!$P$43,\"--\")","v":55778.5},{"$f":"IFERROR(AA228*'Inputs & Assumptions'!$P$44,\"--\")","v":44675},{"$f":"IFERROR(AB228*'Inputs & Assumptions'!$P$45,\"--\")","v":74588.5},{"$f":"IFERROR(AC228*'Inputs & Assumptions'!$P$46,\"--\")","v":15170}]
["0607","Hopewell Township","Cumberland",3401133120,226,303769989,899434.76,0.29609072409058818,259369,19129.67576093824,3.3980890620501683,4109449.01,5313491,10322374.77,8.7134480198687844E-2,0.39811081282800587,0.51475470697330628,5251,49.394210626547327,565250,23050,53200,120930,613055,33655,0,0,97606,0,{"$f":"IFERROR(T229*'Inputs & Assumptions'!$P$37,\"--\")","v":56525},{"$f":"IFERROR(U229*'Inputs & Assumptions'!$P$38,\"--\")","v":2305},{"$f":"IFERROR(V229*'Inputs & Assumptions'!$P$39,\"--\")","v":26600},{"$f":"IFERROR(W229*'Inputs & Assumptions'!$P$40,\"--\")","v":60465},{"$f":"IFERROR(X229*'Inputs & Assumptions'!$P$41,\"--\")","v":61305.5},{"$f":"IFERROR(Y229*'Inputs & Assumptions'!$P$42,\"--\")","v":3365.5},{"$f":"IFERROR(Z229*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA229*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB229*'Inputs & Assumptions'!$P$45,\"--\")","v":48803},{"$f":"IFERROR(AC229*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1106","Hopewell Township","Mercer",3402133180,227,3924848132,17260725.57,0.43978072499850807,3693788.2069999999,37165.618332330239,2.8829223331589531,27600844.77,68288753,113150323.33999999,0.15254685148476396,0.24393076356541679,0.60352238494981936,30191,122.34732890596536,3331825.64,473815.95,0,3782055.06,2239046.0099999998,442031.22,0,1000,2011992.28,295185.31,{"$f":"IFERROR(T230*'Inputs & Assumptions'!$P$37,\"--\")","v":333182.56400000001},{"$f":"IFERROR(U230*'Inputs & Assumptions'!$P$38,\"--\")","v":47381.595000000001},{"$f":"IFERROR(V230*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W230*'Inputs & Assumptions'!$P$40,\"--\")","v":1891027.53},{"$f":"IFERROR(X230*'Inputs & Assumptions'!$P$41,\"--\")","v":223904.601},{"$f":"IFERROR(Y230*'Inputs & Assumptions'!$P$42,\"--\")","v":44203.122000000003},{"$f":"IFERROR(Z230*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA230*'Inputs & Assumptions'!$P$44,\"--\")","v":500},{"$f":"IFERROR(AB230*'Inputs & Assumptions'!$P$45,\"--\")","v":1005996.14},{"$f":"IFERROR(AC230*'Inputs & Assumptions'!$P$46,\"--\")","v":147592.655}]
["1319","Howell Township","Monmouth",3402533300,228,7388630600,30681804.02,0.41525697630627251,14253263.493999999,38573.291119852802,2.2397514552967364,21967378.370000005,112837779,165486961.38999999,0.18540315057022996,0.1327438620268693,0.6818529874029009,62770,227.07126802612711,10260881.609999999,296398,1284244,16422607.039999999,5295364.53,807665.6,0,505000,6402280,560334,{"$f":"IFERROR(T231*'Inputs & Assumptions'!$P$37,\"--\")","v":1026088.161},{"$f":"IFERROR(U231*'Inputs & Assumptions'!$P$38,\"--\")","v":29639.800000000003},{"$f":"IFERROR(V231*'Inputs & Assumptions'!$P$39,\"--\")","v":642122},{"$f":"IFERROR(W231*'Inputs & Assumptions'!$P$40,\"--\")","v":8211303.5199999996},{"$f":"IFERROR(X231*'Inputs & Assumptions'!$P$41,\"--\")","v":529536.4530000001},{"$f":"IFERROR(Y231*'Inputs & Assumptions'!$P$42,\"--\")","v":80766.559999999998},{"$f":"IFERROR(Z231*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA231*'Inputs & Assumptions'!$P$44,\"--\")","v":252500},{"$f":"IFERROR(AB231*'Inputs & Assumptions'!$P$45,\"--\")","v":3201140},{"$f":"IFERROR(AC231*'Inputs & Assumptions'!$P$46,\"--\")","v":280167}]
["2112","Independence Township","Warren",3404133930,229,503184500,2913891,0.57908997594321765,906932.04500000004,12691.198933159681,3.3718309467004652,4163459.6900000004,9889180,16966530.690000001,0.17174347857204741,0.24539251813300436,0.58286400329494814,6312,143.68378406210394,489200,34000,68300,1121382,490407.45,13453,0,0,372070,46700,{"$f":"IFERROR(T232*'Inputs & Assumptions'!$P$37,\"--\")","v":48920},{"$f":"IFERROR(U232*'Inputs & Assumptions'!$P$38,\"--\")","v":3400},{"$f":"IFERROR(V232*'Inputs & Assumptions'!$P$39,\"--\")","v":34150},{"$f":"IFERROR(W232*'Inputs & Assumptions'!$P$40,\"--\")","v":560691},{"$f":"IFERROR(X232*'Inputs & Assumptions'!$P$41,\"--\")","v":49040.745000000003},{"$f":"IFERROR(Y232*'Inputs & Assumptions'!$P$42,\"--\")","v":1345.3000000000002},{"$f":"IFERROR(Z232*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA232*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB232*'Inputs & Assumptions'!$P$45,\"--\")","v":186035},{"$f":"IFERROR(AC232*'Inputs & Assumptions'!$P$46,\"--\")","v":23350}]
["1320","Interlaken Borough","Monmouth",3402534200,230,291301533,2031272.88,0.69730936843370472,162580.88500000001,212.01929550336001,1.2071593389108597,862188.78000000014,623012,3516473.6599999997,0.57764484435239594,0.24518562155247317,0.17716953409513098,763,213.08110747051114,335908,13350,37265,18500,314232.75,10060,5925,22725,105474,562.62,{"$f":"IFERROR(T233*'Inputs & Assumptions'!$P$37,\"--\")","v":33590.800000000003},{"$f":"IFERROR(U233*'Inputs & Assumptions'!$P$38,\"--\")","v":1335},{"$f":"IFERROR(V233*'Inputs & Assumptions'!$P$39,\"--\")","v":18632.5},{"$f":"IFERROR(W233*'Inputs & Assumptions'!$P$40,\"--\")","v":9250},{"$f":"IFERROR(X233*'Inputs & Assumptions'!$P$41,\"--\")","v":31423.275000000001},{"$f":"IFERROR(Y233*'Inputs & Assumptions'!$P$42,\"--\")","v":1006},{"$f":"IFERROR(Z233*'Inputs & Assumptions'!$P$43,\"--\")","v":2962.5},{"$f":"IFERROR(AA233*'Inputs & Assumptions'!$P$44,\"--\")","v":11362.5},{"$f":"IFERROR(AB233*'Inputs & Assumptions'!$P$45,\"--\")","v":52737},{"$f":"IFERROR(AC233*'Inputs & Assumptions'!$P$46,\"--\")","v":281.31}]
["0709","Irvington Township","Essex",3401334450,231,1832298430,78583292.25,4.2887823819179935,"--",1865.09406633088,5.975217440971119,10114864.859999999,20785658.25,109483815.36,0.71776172570900798,9.2386850300573961E-2,0.18985142399041802,60856,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T234*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U234*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V234*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W234*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X234*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y234*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z234*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA234*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB234*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC234*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["1510","Island Heights Borough","Ocean",3402934530,232,369843430,2016716.72,0.54528931878011189,674309.46,389.70479498240002,2.0053093223800134,1509250.06,3890538,7416504.7799999993,0.2719227964955212,0.20349883196596555,0.52457837153851339,1734,388.87512110726641,407712,45650,41250,755700,1118137.6000000001,3510,2000,0,229667,5000,{"$f":"IFERROR(T235*'Inputs & Assumptions'!$P$37,\"--\")","v":40771.200000000004},{"$f":"IFERROR(U235*'Inputs & Assumptions'!$P$38,\"--\")","v":4565},{"$f":"IFERROR(V235*'Inputs & Assumptions'!$P$39,\"--\")","v":20625},{"$f":"IFERROR(W235*'Inputs & Assumptions'!$P$40,\"--\")","v":377850},{"$f":"IFERROR(X235*'Inputs & Assumptions'!$P$41,\"--\")","v":111813.76000000001},{"$f":"IFERROR(Y235*'Inputs & Assumptions'!$P$42,\"--\")","v":351},{"$f":"IFERROR(Z235*'Inputs & Assumptions'!$P$43,\"--\")","v":1000},{"$f":"IFERROR(AA235*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB235*'Inputs & Assumptions'!$P$45,\"--\")","v":114833.5},{"$f":"IFERROR(AC235*'Inputs & Assumptions'!$P$46,\"--\")","v":2500}]
["1511","Jackson Township","Ocean",3402934680,233,6833295262,35013056.009999998,0.51238904024399223,12632602.291339761,63471.487178433279,2.3675958887608215,31785671.68,94986090,161784817.69,0.21641743959615176,0.19646881662842636,0.58711374377542191,63810,197.97214059457391,3585012.33,362738.08,1969547.17,14214298.76,4663336.3499999996,201869.70339760947,1000000,268500,5640655.2400000002,409612.12,{"$f":"IFERROR(T236*'Inputs & Assumptions'!$P$37,\"--\")","v":358501.23300000001},{"$f":"IFERROR(U236*'Inputs & Assumptions'!$P$38,\"--\")","v":36273.808000000005},{"$f":"IFERROR(V236*'Inputs & Assumptions'!$P$39,\"--\")","v":984773.58499999996},{"$f":"IFERROR(W236*'Inputs & Assumptions'!$P$40,\"--\")","v":7107149.3799999999},{"$f":"IFERROR(X236*'Inputs & Assumptions'!$P$41,\"--\")","v":466333.63500000001},{"$f":"IFERROR(Y236*'Inputs & Assumptions'!$P$42,\"--\")","v":20186.970339760948},{"$f":"IFERROR(Z236*'Inputs & Assumptions'!$P$43,\"--\")","v":500000},{"$f":"IFERROR(AA236*'Inputs & Assumptions'!$P$44,\"--\")","v":134250},{"$f":"IFERROR(AB236*'Inputs & Assumptions'!$P$45,\"--\")","v":2820327.62},{"$f":"IFERROR(AC236*'Inputs & Assumptions'!$P$46,\"--\")","v":204806.06}]
["1208","Jamesburg Borough","Middlesex",3402334890,234,238693604,4522779.57,1.8948055139340894,1846460.4530000002,564.68202059264001,6.1880319759217342,1717589.97,8530067,14770436.539999999,0.30620486793005786,0.11628566057262923,0.57750947149731302,7648,241.4304985617155,586405,59006,0,2425645.08,616080.82999999996,51175,145949.46,5000,738317,115476,{"$f":"IFERROR(T237*'Inputs & Assumptions'!$P$37,\"--\")","v":58640.5},{"$f":"IFERROR(U237*'Inputs & Assumptions'!$P$38,\"--\")","v":5900.6},{"$f":"IFERROR(V237*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W237*'Inputs & Assumptions'!$P$40,\"--\")","v":1212822.54},{"$f":"IFERROR(X237*'Inputs & Assumptions'!$P$41,\"--\")","v":61608.082999999999},{"$f":"IFERROR(Y237*'Inputs & Assumptions'!$P$42,\"--\")","v":5117.5},{"$f":"IFERROR(Z237*'Inputs & Assumptions'!$P$43,\"--\")","v":72974.73},{"$f":"IFERROR(AA237*'Inputs & Assumptions'!$P$44,\"--\")","v":2500},{"$f":"IFERROR(AB237*'Inputs & Assumptions'!$P$45,\"--\")","v":369158.5},{"$f":"IFERROR(AC237*'Inputs & Assumptions'!$P$46,\"--\")","v":57738}]
["1414","Jefferson Township","Morris",3402734980,235,2823366400,21606416.030000001,0.76527141606558757,7417633.8950000014,24897.980088565761,2.661736786624648,7212468.0599999996,46331698,75150582.090000004,0.28750829905913772,9.5973548832427938E-2,0.6165181521084343,24257,305.79353980294354,2463072,50411,404312,6626895.29,4495949,681462,937752,2305623.7000000002,2737383,285123,{"$f":"IFERROR(T238*'Inputs & Assumptions'!$P$37,\"--\")","v":246307.20000000001},{"$f":"IFERROR(U238*'Inputs & Assumptions'!$P$38,\"--\")","v":5041.1000000000004},{"$f":"IFERROR(V238*'Inputs & Assumptions'!$P$39,\"--\")","v":202156},{"$f":"IFERROR(W238*'Inputs & Assumptions'!$P$40,\"--\")","v":3313447.645},{"$f":"IFERROR(X238*'Inputs & Assumptions'!$P$41,\"--\")","v":449594.9},{"$f":"IFERROR(Y238*'Inputs & Assumptions'!$P$42,\"--\")","v":68146.2},{"$f":"IFERROR(Z238*'Inputs & Assumptions'!$P$43,\"--\")","v":468876},{"$f":"IFERROR(AA238*'Inputs & Assumptions'!$P$44,\"--\")","v":1152811.8500000001},{"$f":"IFERROR(AB238*'Inputs & Assumptions'!$P$45,\"--\")","v":1368691.5},{"$f":"IFERROR(AC238*'Inputs & Assumptions'!$P$46,\"--\")","v":142561.5}]
["0906","Jersey City City","Hudson",3401736000,236,37995411969,280104797,0.7372068954760489,159989940.80000001,9435.8675807577602,1.609952035996044,167152772.58000001,164450339,611707908.58000004,0.45790612328394881,0.27325586319134459,0.26883801352470654,352023,454.48718066717237,85533019,3450294,2918995,201377187,40621284,7651491,13376907,0,69059970,5795605,{"$f":"IFERROR(T239*'Inputs & Assumptions'!$P$37,\"--\")","v":8553301.9000000004},{"$f":"IFERROR(U239*'Inputs & Assumptions'!$P$38,\"--\")","v":345029.4},{"$f":"IFERROR(V239*'Inputs & Assumptions'!$P$39,\"--\")","v":1459497.5},{"$f":"IFERROR(W239*'Inputs & Assumptions'!$P$40,\"--\")","v":100688593.5},{"$f":"IFERROR(X239*'Inputs & Assumptions'!$P$41,\"--\")","v":4062128.4000000004},{"$f":"IFERROR(Y239*'Inputs & Assumptions'!$P$42,\"--\")","v":765149.10000000009},{"$f":"IFERROR(Z239*'Inputs & Assumptions'!$P$43,\"--\")","v":6688453.5},{"$f":"IFERROR(AA239*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB239*'Inputs & Assumptions'!$P$45,\"--\")","v":34529985},{"$f":"IFERROR(AC239*'Inputs & Assumptions'!$P$46,\"--\")","v":2897802.5}]
["1321","Keansburg Borough","Monmouth",3402536480,237,475451618,12047538.390000001,2.5339146895068514,5287784.1459999997,686.28327019647998,4.0066557392596778,1707190.1500000001,5294981,19049709.539999999,0.63242635614485077,8.9617647262037997E-2,0.27795599659311132,10841,487.75796937551883,1917731.46,40000,454500,5416568,5113500,50000,47600,1254000,1737854,240800,{"$f":"IFERROR(T240*'Inputs & Assumptions'!$P$37,\"--\")","v":191773.14600000001},{"$f":"IFERROR(U240*'Inputs & Assumptions'!$P$38,\"--\")","v":4000},{"$f":"IFERROR(V240*'Inputs & Assumptions'!$P$39,\"--\")","v":227250},{"$f":"IFERROR(W240*'Inputs & Assumptions'!$P$40,\"--\")","v":2708284},{"$f":"IFERROR(X240*'Inputs & Assumptions'!$P$41,\"--\")","v":511350},{"$f":"IFERROR(Y240*'Inputs & Assumptions'!$P$42,\"--\")","v":5000},{"$f":"IFERROR(Z240*'Inputs & Assumptions'!$P$43,\"--\")","v":23800},{"$f":"IFERROR(AA240*'Inputs & Assumptions'!$P$44,\"--\")","v":627000},{"$f":"IFERROR(AB240*'Inputs & Assumptions'!$P$45,\"--\")","v":868927},{"$f":"IFERROR(AC240*'Inputs & Assumptions'!$P$46,\"--\")","v":120400}]
["0907","Kearny Town","Hudson",3401736510,238,1094696147,42450897,3.8778703219460584,24879069.600000001,5660.3919692198397,10.489638462206081,17096501.079999998,55282270,114829668.08000001,0.36968579383531031,0.14888574848173503,0.4814284576829545,55682,446.80632161201112,3006000,87000,765000,26380000,4001701,897000,1425923,7940376,11073500,575000,{"$f":"IFERROR(T241*'Inputs & Assumptions'!$P$37,\"--\")","v":300600},{"$f":"IFERROR(U241*'Inputs & Assumptions'!$P$38,\"--\")","v":8700},{"$f":"IFERROR(V241*'Inputs & Assumptions'!$P$39,\"--\")","v":382500},{"$f":"IFERROR(W241*'Inputs & Assumptions'!$P$40,\"--\")","v":13190000},{"$f":"IFERROR(X241*'Inputs & Assumptions'!$P$41,\"--\")","v":400170.10000000003},{"$f":"IFERROR(Y241*'Inputs & Assumptions'!$P$42,\"--\")","v":89700},{"$f":"IFERROR(Z241*'Inputs & Assumptions'!$P$43,\"--\")","v":712961.5},{"$f":"IFERROR(AA241*'Inputs & Assumptions'!$P$44,\"--\")","v":3970188},{"$f":"IFERROR(AB241*'Inputs & Assumptions'!$P$45,\"--\")","v":5536750},{"$f":"IFERROR(AC241*'Inputs & Assumptions'!$P$46,\"--\")","v":287500}]
["2008","Kenilworth Borough","Union",3403936690,239,826999387,12834638.34,1.5519525820398219,3764780.65,1373.8747157452801,5.1231334588643405,8161326.9600000009,21372317,42368282.299999997,0.30293034419287751,0.19262822368420637,0.50444143212291614,15833,237.78062590791384,979840,56500,213100,4330026.3,1384050,131335,528908,299950,1464632,182600,{"$f":"IFERROR(T242*'Inputs & Assumptions'!$P$37,\"--\")","v":97984},{"$f":"IFERROR(U242*'Inputs & Assumptions'!$P$38,\"--\")","v":5650},{"$f":"IFERROR(V242*'Inputs & Assumptions'!$P$39,\"--\")","v":106550},{"$f":"IFERROR(W242*'Inputs & Assumptions'!$P$40,\"--\")","v":2165013.15},{"$f":"IFERROR(X242*'Inputs & Assumptions'!$P$41,\"--\")","v":138405},{"$f":"IFERROR(Y242*'Inputs & Assumptions'!$P$42,\"--\")","v":13133.5},{"$f":"IFERROR(Z242*'Inputs & Assumptions'!$P$43,\"--\")","v":264454},{"$f":"IFERROR(AA242*'Inputs & Assumptions'!$P$44,\"--\")","v":149975},{"$f":"IFERROR(AB242*'Inputs & Assumptions'!$P$45,\"--\")","v":732316},{"$f":"IFERROR(AC242*'Inputs & Assumptions'!$P$46,\"--\")","v":91300}]
["1322","Keyport Borough","Monmouth",3402536810,240,789629979,7383265.5899999999,0.93502853062269564,2682453.1,884.00455998847997,2.5428499162897156,2102207.67,10593632,20079105.259999998,0.36770889411633079,0.1046962821688998,0.52759482371476951,8797,304.92816869387292,865300,9900,170500,3062120,1026000,103426,304809,317000,917352,192200,{"$f":"IFERROR(T243*'Inputs & Assumptions'!$P$37,\"--\")","v":86530},{"$f":"IFERROR(U243*'Inputs & Assumptions'!$P$38,\"--\")","v":990},{"$f":"IFERROR(V243*'Inputs & Assumptions'!$P$39,\"--\")","v":85250},{"$f":"IFERROR(W243*'Inputs & Assumptions'!$P$40,\"--\")","v":1531060},{"$f":"IFERROR(X243*'Inputs & Assumptions'!$P$41,\"--\")","v":102600},{"$f":"IFERROR(Y243*'Inputs & Assumptions'!$P$42,\"--\")","v":10342.6},{"$f":"IFERROR(Z243*'Inputs & Assumptions'!$P$43,\"--\")","v":152404.5},{"$f":"IFERROR(AA243*'Inputs & Assumptions'!$P$44,\"--\")","v":158500},{"$f":"IFERROR(AB243*'Inputs & Assumptions'!$P$45,\"--\")","v":458676},{"$f":"IFERROR(AC243*'Inputs & Assumptions'!$P$46,\"--\")","v":96100}]
["1016","Kingwood Township","Hunterdon",3401937065,241,618675995,2105700,0.34035585945111707,362381,22403.78760883072,2.354024951299428,2358538.29,10099549,14563787.290000001,0.14458464395767756,0.16194539531756647,0.69346996072475586,4279,84.688244917036684,450340,88440,67715,149970,803500,15375,0,0,172596,62950,{"$f":"IFERROR(T244*'Inputs & Assumptions'!$P$37,\"--\")","v":45034},{"$f":"IFERROR(U244*'Inputs & Assumptions'!$P$38,\"--\")","v":8844},{"$f":"IFERROR(V244*'Inputs & Assumptions'!$P$39,\"--\")","v":33857.5},{"$f":"IFERROR(W244*'Inputs & Assumptions'!$P$40,\"--\")","v":74985},{"$f":"IFERROR(X244*'Inputs & Assumptions'!$P$41,\"--\")","v":80350},{"$f":"IFERROR(Y244*'Inputs & Assumptions'!$P$42,\"--\")","v":1537.5},{"$f":"IFERROR(Z244*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA244*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB244*'Inputs & Assumptions'!$P$45,\"--\")","v":86298},{"$f":"IFERROR(AC244*'Inputs & Assumptions'!$P$46,\"--\")","v":31475}]
["1415","Kinnelon Borough","Morris",3402737110,242,2106754800,11433182.68,0.54269166397532353,3534028.2,11538.860031461119,2.6467376497730069,5539539.7999999998,38787550,55760272.480000004,0.20504172902133563,9.9345637200516049E-2,0.69561263377814819,11060,319.53238698010853,951770,54745,14105,3912359,2451592,40995,717195,373000,1245552,106025,{"$f":"IFERROR(T245*'Inputs & Assumptions'!$P$37,\"--\")","v":95177},{"$f":"IFERROR(U245*'Inputs & Assumptions'!$P$38,\"--\")","v":5474.5},{"$f":"IFERROR(V245*'Inputs & Assumptions'!$P$39,\"--\")","v":7052.5},{"$f":"IFERROR(W245*'Inputs & Assumptions'!$P$40,\"--\")","v":1956179.5},{"$f":"IFERROR(X245*'Inputs & Assumptions'!$P$41,\"--\")","v":245159.2},{"$f":"IFERROR(Y245*'Inputs & Assumptions'!$P$42,\"--\")","v":4099.5},{"$f":"IFERROR(Z245*'Inputs & Assumptions'!$P$43,\"--\")","v":358597.5},{"$f":"IFERROR(AA245*'Inputs & Assumptions'!$P$44,\"--\")","v":186500},{"$f":"IFERROR(AB245*'Inputs & Assumptions'!$P$45,\"--\")","v":622776},{"$f":"IFERROR(AC245*'Inputs & Assumptions'!$P$46,\"--\")","v":53012.5}]
["2113","Knowlton Township","Warren",3404137320,243,259086982,1143390.72,0.44131538804987125,329305.14899999998,15823.500520334081,3.5983069809350741,2325697.2400000002,5853657,9322744.959999999,0.12264528579359529,0.24946485718300723,0.62788985702339761,3399,96.882950573698139,351075,41900,0,78550,873000,30456.49,0,9550,117224,194000,{"$f":"IFERROR(T246*'Inputs & Assumptions'!$P$37,\"--\")","v":35107.5},{"$f":"IFERROR(U246*'Inputs & Assumptions'!$P$38,\"--\")","v":4190},{"$f":"IFERROR(V246*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W246*'Inputs & Assumptions'!$P$40,\"--\")","v":39275},{"$f":"IFERROR(X246*'Inputs & Assumptions'!$P$41,\"--\")","v":87300},{"$f":"IFERROR(Y246*'Inputs & Assumptions'!$P$42,\"--\")","v":3045.6490000000003},{"$f":"IFERROR(Z246*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA246*'Inputs & Assumptions'!$P$44,\"--\")","v":4775},{"$f":"IFERROR(AB246*'Inputs & Assumptions'!$P$45,\"--\")","v":58612},{"$f":"IFERROR(AC246*'Inputs & Assumptions'!$P$46,\"--\")","v":97000}]
["1512","Lacey Township","Ocean",3402937380,244,3911694893,15607358,0.39899221250434064,7712725.8439999996,53278.486301597441,2.1535819281496296,15780246.300000001,52853950,84241554.299999997,0.18526911249072242,0.18732140487108748,0.62740948263819019,33161,232.58423581918518,2149850.75,335550,543100,8166272.7599999998,5877190.8899999997,93450,0,1305000,3304930,414940.6,{"$f":"IFERROR(T247*'Inputs & Assumptions'!$P$37,\"--\")","v":214985.07500000001},{"$f":"IFERROR(U247*'Inputs & Assumptions'!$P$38,\"--\")","v":33555},{"$f":"IFERROR(V247*'Inputs & Assumptions'!$P$39,\"--\")","v":271550},{"$f":"IFERROR(W247*'Inputs & Assumptions'!$P$40,\"--\")","v":4083136.38},{"$f":"IFERROR(X247*'Inputs & Assumptions'!$P$41,\"--\")","v":587719.08900000004},{"$f":"IFERROR(Y247*'Inputs & Assumptions'!$P$42,\"--\")","v":9345},{"$f":"IFERROR(Z247*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA247*'Inputs & Assumptions'!$P$44,\"--\")","v":652500},{"$f":"IFERROR(AB247*'Inputs & Assumptions'!$P$45,\"--\")","v":1652465},{"$f":"IFERROR(AC247*'Inputs & Assumptions'!$P$46,\"--\")","v":207470.3}]
["1913","Lafayette Township","Sussex",3403737440,245,329320900,967794.45,0.29387580624248261,205194.49099999998,11445.384057721601,2.862522205544805,2110532.44,6348557,9426883.8900000006,0.10266324071590956,0.22388442083590782,0.67345233844818253,3518,58.327029846503692,272316.71999999997,69675.100000000006,0,98770,721828.09,9300,0,0,96995,0,{"$f":"IFERROR(T248*'Inputs & Assumptions'!$P$37,\"--\")","v":27231.671999999999},{"$f":"IFERROR(U248*'Inputs & Assumptions'!$P$38,\"--\")","v":6967.5100000000011},{"$f":"IFERROR(V248*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W248*'Inputs & Assumptions'!$P$40,\"--\")","v":49385},{"$f":"IFERROR(X248*'Inputs & Assumptions'!$P$41,\"--\")","v":72182.808999999994},{"$f":"IFERROR(Y248*'Inputs & Assumptions'!$P$42,\"--\")","v":930},{"$f":"IFERROR(Z248*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA248*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB248*'Inputs & Assumptions'!$P$45,\"--\")","v":48497.5},{"$f":"IFERROR(AC248*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1347","Lake Como Borough","Monmouth",3402537560,246,450682200,2538446.7200000002,0.56324539109820626,926529.96400000004,161.09855755903999,1.4257335812241976,1235129.75,2651951,6425527.4700000007,0.39505655089822533,0.19222231260650105,0.41272113649527353,2154,430.14390157845872,581200,17000,69915,1381370,438584.64,9450,0,0,147853,44675,{"$f":"IFERROR(T249*'Inputs & Assumptions'!$P$37,\"--\")","v":58120},{"$f":"IFERROR(U249*'Inputs & Assumptions'!$P$38,\"--\")","v":1700},{"$f":"IFERROR(V249*'Inputs & Assumptions'!$P$39,\"--\")","v":34957.5},{"$f":"IFERROR(W249*'Inputs & Assumptions'!$P$40,\"--\")","v":690685},{"$f":"IFERROR(X249*'Inputs & Assumptions'!$P$41,\"--\")","v":43858.464000000007},{"$f":"IFERROR(Y249*'Inputs & Assumptions'!$P$42,\"--\")","v":945},{"$f":"IFERROR(Z249*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA249*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB249*'Inputs & Assumptions'!$P$45,\"--\")","v":73926.5},{"$f":"IFERROR(AC249*'Inputs & Assumptions'!$P$46,\"--\")","v":22337.5}]
["1513","Lakehurst Borough","Ocean",3402937770,247,142948773,2580088.63,1.8049043554924391,954841.14800000004,572.89036378368007,3.1822816695320637,652205.97000000009,1316738,4549032.5999999996,0.56717303586701051,0.14337245461815334,0.2894545095148362,4392,217.40463296903462,407070,5500,9825,1073829.4500000002,1046379.23,7000,8470,100000,419868,4500,{"$f":"IFERROR(T250*'Inputs & Assumptions'!$P$37,\"--\")","v":40707},{"$f":"IFERROR(U250*'Inputs & Assumptions'!$P$38,\"--\")","v":550},{"$f":"IFERROR(V250*'Inputs & Assumptions'!$P$39,\"--\")","v":4912.5},{"$f":"IFERROR(W250*'Inputs & Assumptions'!$P$40,\"--\")","v":536914.72500000009},{"$f":"IFERROR(X250*'Inputs & Assumptions'!$P$41,\"--\")","v":104637.92300000001},{"$f":"IFERROR(Y250*'Inputs & Assumptions'!$P$42,\"--\")","v":700},{"$f":"IFERROR(Z250*'Inputs & Assumptions'!$P$43,\"--\")","v":4235},{"$f":"IFERROR(AA250*'Inputs & Assumptions'!$P$44,\"--\")","v":50000},{"$f":"IFERROR(AB250*'Inputs & Assumptions'!$P$45,\"--\")","v":209934},{"$f":"IFERROR(AC250*'Inputs & Assumptions'!$P$46,\"--\")","v":2250}]
["1514","Lakewood Township","Ocean",3402938550,248,10302258900,71150104.810000002,0.6906262548886245,24023935.300000004,15795.609253169921,2.204252060972764,48414809.32,107522840,227087754.13,0.31331546292570667,0.21319867953903041,0.47348585753526296,124610,192.79299654923364,7693028,118250,2409813,25445334.370000001,13612659.15,1054159,2667794,4095431,8195704,738175,{"$f":"IFERROR(T251*'Inputs & Assumptions'!$P$37,\"--\")","v":769302.8},{"$f":"IFERROR(U251*'Inputs & Assumptions'!$P$38,\"--\")","v":11825},{"$f":"IFERROR(V251*'Inputs & Assumptions'!$P$39,\"--\")","v":1204906.5},{"$f":"IFERROR(W251*'Inputs & Assumptions'!$P$40,\"--\")","v":12722667.185000001},{"$f":"IFERROR(X251*'Inputs & Assumptions'!$P$41,\"--\")","v":1361265.915},{"$f":"IFERROR(Y251*'Inputs & Assumptions'!$P$42,\"--\")","v":105415.90000000001},{"$f":"IFERROR(Z251*'Inputs & Assumptions'!$P$43,\"--\")","v":1333897},{"$f":"IFERROR(AA251*'Inputs & Assumptions'!$P$44,\"--\")","v":2047715.5},{"$f":"IFERROR(AB251*'Inputs & Assumptions'!$P$45,\"--\")","v":4097852},{"$f":"IFERROR(AC251*'Inputs & Assumptions'!$P$46,\"--\")","v":369087.5}]
["1017","Lambertville City","Hunterdon",3401938610,249,795337992,3212763.83,0.40394949849195688,1232302.0280000002,693.93958019199999,2.0712820895899062,2807880.55,10453049,16473693.380000001,0.19502389390714761,0.17044632829022582,0.63452977780262654,5135,239.98092074001951,705564,29524.38,246930.51,1122109,502246.75,19704.25,269248.03000000003,0,483340.39,91568.25,{"$f":"IFERROR(T252*'Inputs & Assumptions'!$P$37,\"--\")","v":70556.400000000009},{"$f":"IFERROR(U252*'Inputs & Assumptions'!$P$38,\"--\")","v":2952.4380000000001},{"$f":"IFERROR(V252*'Inputs & Assumptions'!$P$39,\"--\")","v":123465.255},{"$f":"IFERROR(W252*'Inputs & Assumptions'!$P$40,\"--\")","v":561054.5},{"$f":"IFERROR(X252*'Inputs & Assumptions'!$P$41,\"--\")","v":50224.675000000003},{"$f":"IFERROR(Y252*'Inputs & Assumptions'!$P$42,\"--\")","v":1970.4250000000002},{"$f":"IFERROR(Z252*'Inputs & Assumptions'!$P$43,\"--\")","v":134624.01500000001},{"$f":"IFERROR(AA252*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB252*'Inputs & Assumptions'!$P$45,\"--\")","v":241670.19500000001},{"$f":"IFERROR(AC252*'Inputs & Assumptions'!$P$46,\"--\")","v":45784.125}]
["0420","Laurel Springs Borough","Camden",3400739210,250,116029593,2053000,1.7693761969845057,643516.61199999996,288.92537758719999,5.1930536462366108,1058378.01,2914101,6025479.0099999998,0.34071979947034953,0.17565043513445083,0.4836297653951997,2202,292.24187647593095,260700,13800,7200,763687.54,333180.96999999997,12000,0,110000,278909.49,3300,{"$f":"IFERROR(T253*'Inputs & Assumptions'!$P$37,\"--\")","v":26070},{"$f":"IFERROR(U253*'Inputs & Assumptions'!$P$38,\"--\")","v":1380},{"$f":"IFERROR(V253*'Inputs & Assumptions'!$P$39,\"--\")","v":3600},{"$f":"IFERROR(W253*'Inputs & Assumptions'!$P$40,\"--\")","v":381843.77},{"$f":"IFERROR(X253*'Inputs & Assumptions'!$P$41,\"--\")","v":33318.097000000002},{"$f":"IFERROR(Y253*'Inputs & Assumptions'!$P$42,\"--\")","v":1200},{"$f":"IFERROR(Z253*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA253*'Inputs & Assumptions'!$P$44,\"--\")","v":55000},{"$f":"IFERROR(AB253*'Inputs & Assumptions'!$P$45,\"--\")","v":139454.745},{"$f":"IFERROR(AC253*'Inputs & Assumptions'!$P$46,\"--\")","v":1650}]
["1515","Lavallette Borough","Ocean",3402939390,251,2375500100,6051744,0.25475662998288234,2194335.98,522.17719427455995,0.82065105575032404,9509167.6500000022,3933655,19494566.650000002,0.3104323429523374,0.48778553638687838,0.20178212066078419,2795,785.09337388193205,2824205.39,60850,21200,2190867.4,1201517.4099999999,11450,0,176500,1069000,111500,{"$f":"IFERROR(T254*'Inputs & Assumptions'!$P$37,\"--\")","v":282420.53900000005},{"$f":"IFERROR(U254*'Inputs & Assumptions'!$P$38,\"--\")","v":6085},{"$f":"IFERROR(V254*'Inputs & Assumptions'!$P$39,\"--\")","v":10600},{"$f":"IFERROR(W254*'Inputs & Assumptions'!$P$40,\"--\")","v":1095433.7},{"$f":"IFERROR(X254*'Inputs & Assumptions'!$P$41,\"--\")","v":120151.74099999999},{"$f":"IFERROR(Y254*'Inputs & Assumptions'!$P$42,\"--\")","v":1145},{"$f":"IFERROR(Z254*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA254*'Inputs & Assumptions'!$P$44,\"--\")","v":88250},{"$f":"IFERROR(AB254*'Inputs & Assumptions'!$P$45,\"--\")","v":534500},{"$f":"IFERROR(AC254*'Inputs & Assumptions'!$P$46,\"--\")","v":55750}]
["0421","Lawnside Borough","Camden",3400739420,252,210323171,2000000,0.95091757626647799,926616.1,915.48750239743993,4.2353561225073015,1859047.2999999998,5048888,8907935.3000000007,0.22451891854221256,0.20869564465741008,0.5667854368003773,5803,159.67880406686197,1123276,35700,45941,736371,425700,18230,0,189000,405749,155590,{"$f":"IFERROR(T255*'Inputs & Assumptions'!$P$37,\"--\")","v":112327.6},{"$f":"IFERROR(U255*'Inputs & Assumptions'!$P$38,\"--\")","v":3570},{"$f":"IFERROR(V255*'Inputs & Assumptions'!$P$39,\"--\")","v":22970.5},{"$f":"IFERROR(W255*'Inputs & Assumptions'!$P$40,\"--\")","v":368185.5},{"$f":"IFERROR(X255*'Inputs & Assumptions'!$P$41,\"--\")","v":42570},{"$f":"IFERROR(Y255*'Inputs & Assumptions'!$P$42,\"--\")","v":1823},{"$f":"IFERROR(Z255*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA255*'Inputs & Assumptions'!$P$44,\"--\")","v":94500},{"$f":"IFERROR(AB255*'Inputs & Assumptions'!$P$45,\"--\")","v":202874.5},{"$f":"IFERROR(AC255*'Inputs & Assumptions'!$P$46,\"--\")","v":77795}]
["0608","Lawrence Township","Cumberland",3401139450,253,231245778,1227003.3700000001,0.53060573931862243,266659.3,23631.015719317762,2.8830707819452601,2808252.09,2631724,6666979.46,0.18404187043948086,0.42121805037029464,0.39474007919022447,3714,71.79841141626278,367183,6510,45134,136259,273292,32795,0,145579.6,70390,0,{"$f":"IFERROR(T256*'Inputs & Assumptions'!$P$37,\"--\")","v":36718.300000000003},{"$f":"IFERROR(U256*'Inputs & Assumptions'!$P$38,\"--\")","v":651},{"$f":"IFERROR(V256*'Inputs & Assumptions'!$P$39,\"--\")","v":22567},{"$f":"IFERROR(W256*'Inputs & Assumptions'!$P$40,\"--\")","v":68129.5},{"$f":"IFERROR(X256*'Inputs & Assumptions'!$P$41,\"--\")","v":27329.200000000001},{"$f":"IFERROR(Y256*'Inputs & Assumptions'!$P$42,\"--\")","v":3279.5},{"$f":"IFERROR(Z256*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA256*'Inputs & Assumptions'!$P$44,\"--\")","v":72789.8},{"$f":"IFERROR(AB256*'Inputs & Assumptions'!$P$45,\"--\")","v":35195},{"$f":"IFERROR(AC256*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1107","Lawrence Township","Mercer",3402139510,254,4630523247,29033535.399999999,0.6270033396076804,9646045.9070499986,13903.970643450881,2.9016506801266906,32590187.889999997,72737886,134361609.29000002,0.21608505251924551,0.24255580193043691,0.54135914555031739,56039,172.13094286211387,3434711.9699999997,139000,1342300,10316688.039999999,4182650,637501.9,1E-4,1872000,3538583,543748,{"$f":"IFERROR(T257*'Inputs & Assumptions'!$P$37,\"--\")","v":343471.19699999999},{"$f":"IFERROR(U257*'Inputs & Assumptions'!$P$38,\"--\")","v":13900},{"$f":"IFERROR(V257*'Inputs & Assumptions'!$P$39,\"--\")","v":671150},{"$f":"IFERROR(W257*'Inputs & Assumptions'!$P$40,\"--\")","v":5158344.0199999996},{"$f":"IFERROR(X257*'Inputs & Assumptions'!$P$41,\"--\")","v":418265},{"$f":"IFERROR(Y257*'Inputs & Assumptions'!$P$42,\"--\")","v":63750.19},{"$f":"IFERROR(Z257*'Inputs & Assumptions'!$P$43,\"--\")","v":5.0000000000000002E-5},{"$f":"IFERROR(AA257*'Inputs & Assumptions'!$P$44,\"--\")","v":936000},{"$f":"IFERROR(AB257*'Inputs & Assumptions'!$P$45,\"--\")","v":1769291.5},{"$f":"IFERROR(AC257*'Inputs & Assumptions'!$P$46,\"--\")","v":271874}]
["1018","Lebanon Borough","Hunterdon",3401939630,255,278839303,1313000,0.47088053437000599,225600.91999999998,577.29872197887994,2.4996107453331282,1066722.1800000002,4590175,6969897.1799999997,0.18838154510623642,0.15304704681454143,0.65857140807922221,3130,72.07697124600638,469673,27017,0,165300,247000,4585,0,90153.84,46093,0,{"$f":"IFERROR(T258*'Inputs & Assumptions'!$P$37,\"--\")","v":46967.3},{"$f":"IFERROR(U258*'Inputs & Assumptions'!$P$38,\"--\")","v":2701.7000000000003},{"$f":"IFERROR(V258*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W258*'Inputs & Assumptions'!$P$40,\"--\")","v":82650},{"$f":"IFERROR(X258*'Inputs & Assumptions'!$P$41,\"--\")","v":24700},{"$f":"IFERROR(Y258*'Inputs & Assumptions'!$P$42,\"--\")","v":458.5},{"$f":"IFERROR(Z258*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA258*'Inputs & Assumptions'!$P$44,\"--\")","v":45076.92},{"$f":"IFERROR(AB258*'Inputs & Assumptions'!$P$45,\"--\")","v":23046.5},{"$f":"IFERROR(AC258*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1019","Lebanon Township","Hunterdon",3401939660,256,934544282,2789807.14,0.29852059380531315,1275784.3999999999,20114.41476516096,2.3806545734127127,3498130.05,15960334,22248271.190000001,0.12539433361698429,0.15723154487492561,0.71737412150808999,6996,182.35911949685533,628628,112985,100,1532210,952471,14225,60000,0,577393,40204,{"$f":"IFERROR(T259*'Inputs & Assumptions'!$P$37,\"--\")","v":62862.8},{"$f":"IFERROR(U259*'Inputs & Assumptions'!$P$38,\"--\")","v":11298.5},{"$f":"IFERROR(V259*'Inputs & Assumptions'!$P$39,\"--\")","v":50},{"$f":"IFERROR(W259*'Inputs & Assumptions'!$P$40,\"--\")","v":766105},{"$f":"IFERROR(X259*'Inputs & Assumptions'!$P$41,\"--\")","v":95247.1},{"$f":"IFERROR(Y259*'Inputs & Assumptions'!$P$42,\"--\")","v":1422.5},{"$f":"IFERROR(Z259*'Inputs & Assumptions'!$P$43,\"--\")","v":30000},{"$f":"IFERROR(AA259*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB259*'Inputs & Assumptions'!$P$45,\"--\")","v":288696.5},{"$f":"IFERROR(AC259*'Inputs & Assumptions'!$P$46,\"--\")","v":20102}]
["0229","Leonia Borough","Bergen",3400340020,257,1240711213,11729575,0.94539123021531035,3469263.5,974.80042986111994,3.0896938722194012,3741949.3200000003,22862654,38334178.32,{"$f":"G260/N260","v":0.30598216823863306},{"$f":"L260/N260","v":9.7613917501075578E-2},{"$f":"M260/N260","v":0.59640391426029138},11618,{"$f":"IFERROR(I260/R260,\"--\")","v":298.61107763814772},1295900,14300,193670,3700750,2202650,214220,742500,0,1334787,221406,{"$f":"IFERROR(T260*'Inputs & Assumptions'!$P$37,\"--\")","v":129590},{"$f":"IFERROR(U260*'Inputs & Assumptions'!$P$38,\"--\")","v":1430},{"$f":"IFERROR(V260*'Inputs & Assumptions'!$P$39,\"--\")","v":96835},{"$f":"IFERROR(W260*'Inputs & Assumptions'!$P$40,\"--\")","v":1850375},{"$f":"IFERROR(X260*'Inputs & Assumptions'!$P$41,\"--\")","v":220265},{"$f":"IFERROR(Y260*'Inputs & Assumptions'!$P$42,\"--\")","v":21422},{"$f":"IFERROR(Z260*'Inputs & Assumptions'!$P$43,\"--\")","v":371250},{"$f":"IFERROR(AA260*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB260*'Inputs & Assumptions'!$P$45,\"--\")","v":667393.5},{"$f":"IFERROR(AC260*'Inputs & Assumptions'!$P$46,\"--\")","v":110703}]
["2114","Liberty Township","Warren",3404140110,{"$f":"E260+1","v":258},267796200,940988,0.35138213312959632,{"$f":"IF(IFERROR(SUM(AD261:AM261),\"--\")=0,\"--\",IFERROR(SUM(AD261:AM261),\"--\"))","v":178329.59699999998},7466.7782689177602,3.1679432456472494,2084859.63,5457784,8483631.629999999,0.11091806446103319,0.24575084361601401,0.6433310919229529,2962,60.20580587440918,321379,18750,0,98760,515266.72,18265.3,0,0,72663,10503.99,{"$f":"IFERROR(T261*'Inputs & Assumptions'!$P$37,\"--\")","v":32137.9},{"$f":"IFERROR(U261*'Inputs & Assumptions'!$P$38,\"--\")","v":1875},{"$f":"IFERROR(V261*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W261*'Inputs & Assumptions'!$P$40,\"--\")","v":49380},{"$f":"IFERROR(X261*'Inputs & Assumptions'!$P$41,\"--\")","v":51526.671999999999},{"$f":"IFERROR(Y261*'Inputs & Assumptions'!$P$42,\"--\")","v":1826.53},{"$f":"IFERROR(Z261*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA261*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB261*'Inputs & Assumptions'!$P$45,\"--\")","v":36331.5},{"$f":"IFERROR(AC261*'Inputs & Assumptions'!$P$46,\"--\")","v":5251.9949999999999}]
["1416","Lincoln Park Borough","Morris",3402740290,259,1356450000,14371926.5,{"$f":"G262/(F262/100)","v":1.0595249732758303},3783536.21,4094.5772388134401,2.8229482767518155,3754736.4,20165219,38291881.899999999,0.37532567705950226,9.8055676913596665E-2,0.52661864602690112,12276,308.20594737699577,1586394,163797,218317,4074133.48,3193390.7,384493,478826,0,1593900,136281,{"$f":"IFERROR(T262*'Inputs & Assumptions'!$P$37,\"--\")","v":158639.40000000002},{"$f":"IFERROR(U262*'Inputs & Assumptions'!$P$38,\"--\")","v":16379.7},{"$f":"IFERROR(V262*'Inputs & Assumptions'!$P$39,\"--\")","v":109158.5},{"$f":"IFERROR(W262*'Inputs & Assumptions'!$P$40,\"--\")","v":2037066.74},{"$f":"IFERROR(X262*'Inputs & Assumptions'!$P$41,\"--\")","v":319339.07000000007},{"$f":"IFERROR(Y262*'Inputs & Assumptions'!$P$42,\"--\")","v":38449.300000000003},{"$f":"IFERROR(Z262*'Inputs & Assumptions'!$P$43,\"--\")","v":239413},{"$f":"IFERROR(AA262*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB262*'Inputs & Assumptions'!$P$45,\"--\")","v":796950},{"$f":"IFERROR(AC262*'Inputs & Assumptions'!$P$46,\"--\")","v":68140.5}]
["2009","Linden City","Union",3403940350,260,2727783084,62587105.100000001,2.2944311615945194,27365505.460000001,6840.0705990975994,6.9112995397547516,31722238.629999999,94215916,188525259.72999999,0.33198259580512079,0.1682651899031016,0.49975221429177769,58769,465.64524596300771,6944600,128950,1227600,34795979.079999998,10415450,1182800,2090954.84,375700,11417617,1088800,{"$f":"IFERROR(T263*'Inputs & Assumptions'!$P$37,\"--\")","v":694460},{"$f":"IFERROR(U263*'Inputs & Assumptions'!$P$38,\"--\")","v":12895},{"$f":"IFERROR(V263*'Inputs & Assumptions'!$P$39,\"--\")","v":613800},{"$f":"IFERROR(W263*'Inputs & Assumptions'!$P$40,\"--\")","v":17397989.539999999},{"$f":"IFERROR(X263*'Inputs & Assumptions'!$P$41,\"--\")","v":1041545},{"$f":"IFERROR(Y263*'Inputs & Assumptions'!$P$42,\"--\")","v":118280},{"$f":"IFERROR(Z263*'Inputs & Assumptions'!$P$43,\"--\")","v":1045477.42},{"$f":"IFERROR(AA263*'Inputs & Assumptions'!$P$44,\"--\")","v":187850},{"$f":"IFERROR(AB263*'Inputs & Assumptions'!$P$45,\"--\")","v":5708808.5},{"$f":"IFERROR(AC263*'Inputs & Assumptions'!$P$46,\"--\")","v":544400}]
["0422","Lindenwold Borough","Camden",3400740440,261,597041100,10141241.140000001,1.6985834208063735,4669219.4067500001,2497.3057591577599,4.8775099871683878,5090235.1399999997,13889263,29120739.280000001,0.34824806618027593,0.17479759325670524,0.47695434056301883,18574,251.38469940508239,1917029,69669,604189,4856196.53,1440343,93400,99033,842197.92,2052316.1635,180418,{"$f":"IFERROR(T264*'Inputs & Assumptions'!$P$37,\"--\")","v":191702.90000000002},{"$f":"IFERROR(U264*'Inputs & Assumptions'!$P$38,\"--\")","v":6966.9000000000005},{"$f":"IFERROR(V264*'Inputs & Assumptions'!$P$39,\"--\")","v":302094.5},{"$f":"IFERROR(W264*'Inputs & Assumptions'!$P$40,\"--\")","v":2428098.2650000001},{"$f":"IFERROR(X264*'Inputs & Assumptions'!$P$41,\"--\")","v":144034.30000000002},{"$f":"IFERROR(Y264*'Inputs & Assumptions'!$P$42,\"--\")","v":9340},{"$f":"IFERROR(Z264*'Inputs & Assumptions'!$P$43,\"--\")","v":49516.5},{"$f":"IFERROR(AA264*'Inputs & Assumptions'!$P$44,\"--\")","v":421098.96},{"$f":"IFERROR(AB264*'Inputs & Assumptions'!$P$45,\"--\")","v":1026158.08175},{"$f":"IFERROR(AC264*'Inputs & Assumptions'!$P$46,\"--\")","v":90209}]
["0114","Linwood City","Atlantic",3400140530,262,930798400,8961907.7699999996,0.96281942147730371,2764147.7089999998,2439.33115389056,3.5557566095945159,4507395.8600000003,19627622,33096925.629999999,0.27077765077601862,0.1361877508016747,0.59303459842230666,8940,309.18878176733779,1384477.49,44560,139936,2702948,979387,9600,305807,676666,995191.52,224142,{"$f":"IFERROR(T265*'Inputs & Assumptions'!$P$37,\"--\")","v":138447.74900000001},{"$f":"IFERROR(U265*'Inputs & Assumptions'!$P$38,\"--\")","v":4456},{"$f":"IFERROR(V265*'Inputs & Assumptions'!$P$39,\"--\")","v":69968},{"$f":"IFERROR(W265*'Inputs & Assumptions'!$P$40,\"--\")","v":1351474},{"$f":"IFERROR(X265*'Inputs & Assumptions'!$P$41,\"--\")","v":97938.700000000012},{"$f":"IFERROR(Y265*'Inputs & Assumptions'!$P$42,\"--\")","v":960},{"$f":"IFERROR(Z265*'Inputs & Assumptions'!$P$43,\"--\")","v":152903.5},{"$f":"IFERROR(AA265*'Inputs & Assumptions'!$P$44,\"--\")","v":338333},{"$f":"IFERROR(AB265*'Inputs & Assumptions'!$P$45,\"--\")","v":497595.76},{"$f":"IFERROR(AC265*'Inputs & Assumptions'!$P$46,\"--\")","v":112071}]
["1516","Little Egg Harbor Township","Ocean",3402940560,263,2329532059,18893920.970000003,0.81106078351678101,5906841.5410000002,30301.299539211519,2.5844951516076127,9856567.1500000004,31456155,60206643.119999997,0.31381787774385389,0.16371228554222042,0.52246983671392577,22991,256.91973124266019,1919500,343900,425000,6560385,2018445.41,100900,0,900000,2646749,405000,{"$f":"IFERROR(T266*'Inputs & Assumptions'!$P$37,\"--\")","v":191950},{"$f":"IFERROR(U266*'Inputs & Assumptions'!$P$38,\"--\")","v":34390},{"$f":"IFERROR(V266*'Inputs & Assumptions'!$P$39,\"--\")","v":212500},{"$f":"IFERROR(W266*'Inputs & Assumptions'!$P$40,\"--\")","v":3280192.5},{"$f":"IFERROR(X266*'Inputs & Assumptions'!$P$41,\"--\")","v":201844.541},{"$f":"IFERROR(Y266*'Inputs & Assumptions'!$P$42,\"--\")","v":10090},{"$f":"IFERROR(Z266*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA266*'Inputs & Assumptions'!$P$44,\"--\")","v":450000},{"$f":"IFERROR(AB266*'Inputs & Assumptions'!$P$45,\"--\")","v":1323374.5},{"$f":"IFERROR(AC266*'Inputs & Assumptions'!$P$46,\"--\")","v":202500}]
["1605","Little Falls Township","Passaic",3403140620,264,1508451600,13725969.970000001,0.90993771162429082,4359897.55,1788.6770055961599,3.1828817397919833,11295602.560000001,22990658,48012230.530000001,0.28588486347084946,0.235265107146856,0.47885002938229454,19424,224.45930549835253,1196989,21483,332524,5302943.97,2369186,135203,554938,0,1579127.93,205689,{"$f":"IFERROR(T267*'Inputs & Assumptions'!$P$37,\"--\")","v":119698.90000000001},{"$f":"IFERROR(U267*'Inputs & Assumptions'!$P$38,\"--\")","v":2148.3000000000002},{"$f":"IFERROR(V267*'Inputs & Assumptions'!$P$39,\"--\")","v":166262},{"$f":"IFERROR(W267*'Inputs & Assumptions'!$P$40,\"--\")","v":2651471.9849999999},{"$f":"IFERROR(X267*'Inputs & Assumptions'!$P$41,\"--\")","v":236918.6},{"$f":"IFERROR(Y267*'Inputs & Assumptions'!$P$42,\"--\")","v":13520.300000000001},{"$f":"IFERROR(Z267*'Inputs & Assumptions'!$P$43,\"--\")","v":277469},{"$f":"IFERROR(AA267*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB267*'Inputs & Assumptions'!$P$45,\"--\")","v":789563.96499999997},{"$f":"IFERROR(AC267*'Inputs & Assumptions'!$P$46,\"--\")","v":102844.5}]
["0230","Little Ferry Borough","Bergen",3400340680,265,1090294300,12556774,1.1516866592808932,4149996.6999999997,945.32694758911998,3.2436821782889256,2808431.9,20000476,35365681.899999999,0.3550553340242536,7.941121870465051E-2,0.56553344727109589,13594,305.28149919081943,1101162,23282,122045,3970921,1719039,75609,466235,1676163,1409549,71262,{"$f":"IFERROR(T268*'Inputs & Assumptions'!$P$37,\"--\")","v":110116.20000000001},{"$f":"IFERROR(U268*'Inputs & Assumptions'!$P$38,\"--\")","v":2328.2000000000003},{"$f":"IFERROR(V268*'Inputs & Assumptions'!$P$39,\"--\")","v":61022.5},{"$f":"IFERROR(W268*'Inputs & Assumptions'!$P$40,\"--\")","v":1985460.5},{"$f":"IFERROR(X268*'Inputs & Assumptions'!$P$41,\"--\")","v":171903.90000000002},{"$f":"IFERROR(Y268*'Inputs & Assumptions'!$P$42,\"--\")","v":7560.9000000000005},{"$f":"IFERROR(Z268*'Inputs & Assumptions'!$P$43,\"--\")","v":233117.5},{"$f":"IFERROR(AA268*'Inputs & Assumptions'!$P$44,\"--\")","v":838081.5},{"$f":"IFERROR(AB268*'Inputs & Assumptions'!$P$45,\"--\")","v":704774.5},{"$f":"IFERROR(AC268*'Inputs & Assumptions'!$P$46,\"--\")","v":35631}]
["1323","Little Silver Borough","Monmouth",3402540770,266,1740626643,7937304.5699999994,0.45600270465353321,2336394.2650000001,1735.6959038272,2.0262132745028882,5026734.5299999993,22304769,35268808.100000001,0.22505168157355449,0.14252635120946996,0.63242196721697552,7979,292.81793019175336,835426,83000,12000,2651954.9500000002,1578831,67382,155860,265912.82,949132.96,125000,{"$f":"IFERROR(T269*'Inputs & Assumptions'!$P$37,\"--\")","v":83542.600000000006},{"$f":"IFERROR(U269*'Inputs & Assumptions'!$P$38,\"--\")","v":8300},{"$f":"IFERROR(V269*'Inputs & Assumptions'!$P$39,\"--\")","v":6000},{"$f":"IFERROR(W269*'Inputs & Assumptions'!$P$40,\"--\")","v":1325977.4750000001},{"$f":"IFERROR(X269*'Inputs & Assumptions'!$P$41,\"--\")","v":157883.1},{"$f":"IFERROR(Y269*'Inputs & Assumptions'!$P$42,\"--\")","v":6738.2000000000007},{"$f":"IFERROR(Z269*'Inputs & Assumptions'!$P$43,\"--\")","v":77930},{"$f":"IFERROR(AA269*'Inputs & Assumptions'!$P$44,\"--\")","v":132956.41},{"$f":"IFERROR(AB269*'Inputs & Assumptions'!$P$45,\"--\")","v":474566.48},{"$f":"IFERROR(AC269*'Inputs & Assumptions'!$P$46,\"--\")","v":62500}]
["0710","Livingston Township","Essex",3401340890,267,8596630438,36595566.509999998,0.42569663514015071,13027272.811999999,8822.4415726323205,2.2709427904105515,41041588.640000001,117587404,195224559.15000001,0.18745370290160032,0.2102275903128861,0.60231870678551358,50186,259.57981931215875,3096500,797331.52,1000000,11883869.91,11375948.199999999,593700,3866267.59,1252020,4879692.1800000006,0,{"$f":"IFERROR(T270*'Inputs & Assumptions'!$P$37,\"--\")","v":309650},{"$f":"IFERROR(U270*'Inputs & Assumptions'!$P$38,\"--\")","v":79733.152000000002},{"$f":"IFERROR(V270*'Inputs & Assumptions'!$P$39,\"--\")","v":500000},{"$f":"IFERROR(W270*'Inputs & Assumptions'!$P$40,\"--\")","v":5941934.9550000001},{"$f":"IFERROR(X270*'Inputs & Assumptions'!$P$41,\"--\")","v":1137594.82},{"$f":"IFERROR(Y270*'Inputs & Assumptions'!$P$42,\"--\")","v":59370},{"$f":"IFERROR(Z270*'Inputs & Assumptions'!$P$43,\"--\")","v":1933133.7949999999},{"$f":"IFERROR(AA270*'Inputs & Assumptions'!$P$44,\"--\")","v":626010},{"$f":"IFERROR(AB270*'Inputs & Assumptions'!$P$45,\"--\")","v":2439846.0900000003},{"$f":"IFERROR(AC270*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1324","Loch Arbour Village","Monmouth",3402541010,268,227145921,641760,0.28253203807256572,144436.149,55.531228258559999,0.70379243129794089,456931.80000000005,499944,1598635.8,0.40144227972374946,0.28582607745929373,0.31273164281695681,244,591.95143032786882,389193.34,0,0,175493.63,20700,157000,0,0,0,0,{"$f":"IFERROR(T271*'Inputs & Assumptions'!$P$37,\"--\")","v":38919.334000000003},{"$f":"IFERROR(U271*'Inputs & Assumptions'!$P$38,\"--\")","v":0},{"$f":"IFERROR(V271*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W271*'Inputs & Assumptions'!$P$40,\"--\")","v":87746.815000000002},{"$f":"IFERROR(X271*'Inputs & Assumptions'!$P$41,\"--\")","v":2070},{"$f":"IFERROR(Y271*'Inputs & Assumptions'!$P$42,\"--\")","v":15700},{"$f":"IFERROR(Z271*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA271*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB271*'Inputs & Assumptions'!$P$45,\"--\")","v":0},{"$f":"IFERROR(AC271*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0231","Lodi Borough","Bergen",3400341100,269,1969178620,19160237.940000001,0.97300660008181494,7239150.4449999994,1454.2212446425601,3.2845064695045285,6564166.2300000004,38953395,64677799.170000002,0.29624134070547103,0.10149025344456537,0.60226840584996355,29143,248.40100349998283,1998705,414900,86000,8666794.9399999995,3476500,17000,886260.35,725000,2620725,312099.59999999998,{"$f":"IFERROR(T272*'Inputs & Assumptions'!$P$37,\"--\")","v":199870.5},{"$f":"IFERROR(U272*'Inputs & Assumptions'!$P$38,\"--\")","v":41490},{"$f":"IFERROR(V272*'Inputs & Assumptions'!$P$39,\"--\")","v":43000},{"$f":"IFERROR(W272*'Inputs & Assumptions'!$P$40,\"--\")","v":4333397.47},{"$f":"IFERROR(X272*'Inputs & Assumptions'!$P$41,\"--\")","v":347650},{"$f":"IFERROR(Y272*'Inputs & Assumptions'!$P$42,\"--\")","v":1700},{"$f":"IFERROR(Z272*'Inputs & Assumptions'!$P$43,\"--\")","v":443130.17499999999},{"$f":"IFERROR(AA272*'Inputs & Assumptions'!$P$44,\"--\")","v":362500},{"$f":"IFERROR(AB272*'Inputs & Assumptions'!$P$45,\"--\")","v":1310362.5},{"$f":"IFERROR(AC272*'Inputs & Assumptions'!$P$46,\"--\")","v":156049.79999999999}]
["0809","Logan Township","Gloucester",3401541160,270,1454409740,6802819.7999999998,0.4677375029130374,2708445.1,14034.0639131072,2.1740524564968884,11081208.880000001,13735602,31619630.680000007,0.21514545406448746,0.35045345697250879,0.43440108896300356,15973,169.5639579290052,1027751,73500,463300,3105220,1397300,27500,0,0,1134660,208500,{"$f":"IFERROR(T273*'Inputs & Assumptions'!$P$37,\"--\")","v":102775.1},{"$f":"IFERROR(U273*'Inputs & Assumptions'!$P$38,\"--\")","v":7350},{"$f":"IFERROR(V273*'Inputs & Assumptions'!$P$39,\"--\")","v":231650},{"$f":"IFERROR(W273*'Inputs & Assumptions'!$P$40,\"--\")","v":1552610},{"$f":"IFERROR(X273*'Inputs & Assumptions'!$P$41,\"--\")","v":139730},{"$f":"IFERROR(Y273*'Inputs & Assumptions'!$P$42,\"--\")","v":2750},{"$f":"IFERROR(Z273*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA273*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB273*'Inputs & Assumptions'!$P$45,\"--\")","v":567330},{"$f":"IFERROR(AC273*'Inputs & Assumptions'!$P$46,\"--\")","v":104250}]
["1517","Long Beach Township","Ocean",3402941250,271,8067490265,20491425.280000001,0.25400000008552848,6791239.4330000002,3486.9861276646402,0.99338197143768114,35347302.559999995,24302266,80140993.840000004,0.25569217822417761,0.44106394076632272,0.30324388100949956,4869,1394.7914218525366,10725167.630000001,120000,613128,5171873.34,2770250,312945,0,1900000,2887605,224200,{"$f":"IFERROR(T274*'Inputs & Assumptions'!$P$37,\"--\")","v":1072516.763},{"$f":"IFERROR(U274*'Inputs & Assumptions'!$P$38,\"--\")","v":12000},{"$f":"IFERROR(V274*'Inputs & Assumptions'!$P$39,\"--\")","v":306564},{"$f":"IFERROR(W274*'Inputs & Assumptions'!$P$40,\"--\")","v":2585936.67},{"$f":"IFERROR(X274*'Inputs & Assumptions'!$P$41,\"--\")","v":277025},{"$f":"IFERROR(Y274*'Inputs & Assumptions'!$P$42,\"--\")","v":31294.5},{"$f":"IFERROR(Z274*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA274*'Inputs & Assumptions'!$P$44,\"--\")","v":950000},{"$f":"IFERROR(AB274*'Inputs & Assumptions'!$P$45,\"--\")","v":1443802.5},{"$f":"IFERROR(AC274*'Inputs & Assumptions'!$P$46,\"--\")","v":112100}]
["1325","Long Branch City","Monmouth",3402541310,272,5085432500,43417219.640000001,0.853756679299155,15545251.387,3279.5862182655997,2.0893211733711934,13941819.340000002,48891979,106251017.98,0.40862874036814006,0.13121586602233137,0.46015539360952856,38017,408.90263269063843,4157077.52,360790,988220,17460475.550000001,5777900,1202197,1750050,1740700,6227447.0199999996,624017.30000000005,{"$f":"IFERROR(T275*'Inputs & Assumptions'!$P$37,\"--\")","v":415707.75200000004},{"$f":"IFERROR(U275*'Inputs & Assumptions'!$P$38,\"--\")","v":36079},{"$f":"IFERROR(V275*'Inputs & Assumptions'!$P$39,\"--\")","v":494110},{"$f":"IFERROR(W275*'Inputs & Assumptions'!$P$40,\"--\")","v":8730237.7750000004},{"$f":"IFERROR(X275*'Inputs & Assumptions'!$P$41,\"--\")","v":577790},{"$f":"IFERROR(Y275*'Inputs & Assumptions'!$P$42,\"--\")","v":120219.70000000001},{"$f":"IFERROR(Z275*'Inputs & Assumptions'!$P$43,\"--\")","v":875025},{"$f":"IFERROR(AA275*'Inputs & Assumptions'!$P$44,\"--\")","v":870350},{"$f":"IFERROR(AB275*'Inputs & Assumptions'!$P$45,\"--\")","v":3113723.51},{"$f":"IFERROR(AC275*'Inputs & Assumptions'!$P$46,\"--\")","v":312008.65000000002}]
["1430","Long Hill Township","Morris",3402741362,273,1662223178,10839462.59,0.65210633165650633,3643377.5890000002,7549.9791109043199,2.4221165480583857,4550064.07,24871456,40260982.659999996,0.26922995599829708,0.113014232872179,0.61775581112952405,10723,339.7722268954584,2780689,134400,159600,3987067.28,2257696.7400000002,116335,648779,0,1312571,120913.75,{"$f":"IFERROR(T276*'Inputs & Assumptions'!$P$37,\"--\")","v":278068.90000000002},{"$f":"IFERROR(U276*'Inputs & Assumptions'!$P$38,\"--\")","v":13440},{"$f":"IFERROR(V276*'Inputs & Assumptions'!$P$39,\"--\")","v":79800},{"$f":"IFERROR(W276*'Inputs & Assumptions'!$P$40,\"--\")","v":1993533.64},{"$f":"IFERROR(X276*'Inputs & Assumptions'!$P$41,\"--\")","v":225769.67400000003},{"$f":"IFERROR(Y276*'Inputs & Assumptions'!$P$42,\"--\")","v":11633.5},{"$f":"IFERROR(Z276*'Inputs & Assumptions'!$P$43,\"--\")","v":324389.5},{"$f":"IFERROR(AA276*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB276*'Inputs & Assumptions'!$P$45,\"--\")","v":656285.5},{"$f":"IFERROR(AC276*'Inputs & Assumptions'!$P$46,\"--\")","v":60456.875}]
["0115","Longport Borough","Atlantic",3400141370,274,1874071700,6784514.4299999997,0.36202000329016226,2392636.355,252.90780618496001,0.98557536939488477,10084184.65,1601690,18470389.079999998,0.36731843604455355,0.54596492831433097,8.6716635641115591E-2,1178,2031.1004711375213,655025,93200,215100,2531425.17,1220500,5400,667063.54,0,809209,167650,{"$f":"IFERROR(T277*'Inputs & Assumptions'!$P$37,\"--\")","v":65502.5},{"$f":"IFERROR(U277*'Inputs & Assumptions'!$P$38,\"--\")","v":9320},{"$f":"IFERROR(V277*'Inputs & Assumptions'!$P$39,\"--\")","v":107550},{"$f":"IFERROR(W277*'Inputs & Assumptions'!$P$40,\"--\")","v":1265712.585},{"$f":"IFERROR(X277*'Inputs & Assumptions'!$P$41,\"--\")","v":122050},{"$f":"IFERROR(Y277*'Inputs & Assumptions'!$P$42,\"--\")","v":540},{"$f":"IFERROR(Z277*'Inputs & Assumptions'!$P$43,\"--\")","v":333531.77},{"$f":"IFERROR(AA277*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB277*'Inputs & Assumptions'!$P$45,\"--\")","v":404604.5},{"$f":"IFERROR(AC277*'Inputs & Assumptions'!$P$46,\"--\")","v":83825}]
["2115","Lopatcong Township","Warren",3404141490,275,912254023,5623960.2400000002,0.61649059343200063,1986879.4380000001,4682.2934251865599,2.9548060025381773,6347800.3899999997,14983576,26955336.630000003,0.20863995568657825,0.23549327085513749,0.55586677345828417,10174,195.28989954786712,1373545,57700,167640,2377525,887219.38,11480,0,0,821155,141450,{"$f":"IFERROR(T278*'Inputs & Assumptions'!$P$37,\"--\")","v":137354.5},{"$f":"IFERROR(U278*'Inputs & Assumptions'!$P$38,\"--\")","v":5770},{"$f":"IFERROR(V278*'Inputs & Assumptions'!$P$39,\"--\")","v":83820},{"$f":"IFERROR(W278*'Inputs & Assumptions'!$P$40,\"--\")","v":1188762.5},{"$f":"IFERROR(X278*'Inputs & Assumptions'!$P$41,\"--\")","v":88721.938000000009},{"$f":"IFERROR(Y278*'Inputs & Assumptions'!$P$42,\"--\")","v":1148},{"$f":"IFERROR(Z278*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA278*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB278*'Inputs & Assumptions'!$P$45,\"--\")","v":410577.5},{"$f":"IFERROR(AC278*'Inputs & Assumptions'!$P$46,\"--\")","v":70725}]
["1704","Lower Alloways Creek Township","Salem",3403341640,276,214596762,0,0,2825513,28997.783851156477,1.5092313461840585,3238761.6,0,3238761.6,0,1,0,4733,596.98140714134797,368500,11800,29100,1447921,644000,16000,3292016,68000,574129,31800,{"$f":"IFERROR(T279*'Inputs & Assumptions'!$P$37,\"--\")","v":36850},{"$f":"IFERROR(U279*'Inputs & Assumptions'!$P$38,\"--\")","v":1180},{"$f":"IFERROR(V279*'Inputs & Assumptions'!$P$39,\"--\")","v":14550},{"$f":"IFERROR(W279*'Inputs & Assumptions'!$P$40,\"--\")","v":723960.5},{"$f":"IFERROR(X279*'Inputs & Assumptions'!$P$41,\"--\")","v":64400},{"$f":"IFERROR(Y279*'Inputs & Assumptions'!$P$42,\"--\")","v":1600},{"$f":"IFERROR(Z279*'Inputs & Assumptions'!$P$43,\"--\")","v":1646008},{"$f":"IFERROR(AA279*'Inputs & Assumptions'!$P$44,\"--\")","v":34000},{"$f":"IFERROR(AB279*'Inputs & Assumptions'!$P$45,\"--\")","v":287064.5},{"$f":"IFERROR(AC279*'Inputs & Assumptions'!$P$46,\"--\")","v":15900}]
["0505","Lower Township","Cape May",3400941610,277,3655712129,21335186.190000001,0.58361231511508882,5943122.9050000003,17521.90329530368,1.7803151682461154,11466378.349999998,32281633,65083197.539999992,0.32781404412233189,0.17618031663168957,0.49600563924597862,23961,248.03317495096198,2136945.5,15900,439010,6674636.71,3256650,190000,0,810000,2608000,234700,{"$f":"IFERROR(T280*'Inputs & Assumptions'!$P$37,\"--\")","v":213694.55000000002},{"$f":"IFERROR(U280*'Inputs & Assumptions'!$P$38,\"--\")","v":1590},{"$f":"IFERROR(V280*'Inputs & Assumptions'!$P$39,\"--\")","v":219505},{"$f":"IFERROR(W280*'Inputs & Assumptions'!$P$40,\"--\")","v":3337318.355},{"$f":"IFERROR(X280*'Inputs & Assumptions'!$P$41,\"--\")","v":325665},{"$f":"IFERROR(Y280*'Inputs & Assumptions'!$P$42,\"--\")","v":19000},{"$f":"IFERROR(Z280*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA280*'Inputs & Assumptions'!$P$44,\"--\")","v":405000},{"$f":"IFERROR(AB280*'Inputs & Assumptions'!$P$45,\"--\")","v":1304000},{"$f":"IFERROR(AC280*'Inputs & Assumptions'!$P$46,\"--\")","v":117350}]
["0317","Lumberton Township","Burlington",3400542060,278,1381195928,5518999.9199999999,0.39958124753463653,2115103.125,8243.9137489907207,2.4162381616867901,5551209.1800000006,22302774,33372983.100000001,0.16537328723245001,0.16633841701732682,0.66828829575022319,16059,131.70827106295536,774100,35225,176050,2172177.56,1403269.05,17000,0,343600,949209.88,143250,{"$f":"IFERROR(T281*'Inputs & Assumptions'!$P$37,\"--\")","v":77410},{"$f":"IFERROR(U281*'Inputs & Assumptions'!$P$38,\"--\")","v":3522.5},{"$f":"IFERROR(V281*'Inputs & Assumptions'!$P$39,\"--\")","v":88025},{"$f":"IFERROR(W281*'Inputs & Assumptions'!$P$40,\"--\")","v":1086088.78},{"$f":"IFERROR(X281*'Inputs & Assumptions'!$P$41,\"--\")","v":140326.905},{"$f":"IFERROR(Y281*'Inputs & Assumptions'!$P$42,\"--\")","v":1700},{"$f":"IFERROR(Z281*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA281*'Inputs & Assumptions'!$P$44,\"--\")","v":171800},{"$f":"IFERROR(AB281*'Inputs & Assumptions'!$P$45,\"--\")","v":474604.94},{"$f":"IFERROR(AC281*'Inputs & Assumptions'!$P$46,\"--\")","v":71625}]
["0232","Lyndhurst Township","Bergen",3400342090,279,2710346023,32682495.529999997,1.2058421785504985,8328539.0550000006,2934.0292526079998,2.9739200842253495,7832309.1999999993,40088720,80603524.730000004,0.40547228721668827,9.7170802719063656E-2,0.49735691006424798,29681,280.60169990903273,1094882,54092,524734,9382294.1799999997,3082759,331245,1046827.33,1380000,3153988,256639,{"$f":"IFERROR(T282*'Inputs & Assumptions'!$P$37,\"--\")","v":109488.20000000001},{"$f":"IFERROR(U282*'Inputs & Assumptions'!$P$38,\"--\")","v":5409.2000000000007},{"$f":"IFERROR(V282*'Inputs & Assumptions'!$P$39,\"--\")","v":262367},{"$f":"IFERROR(W282*'Inputs & Assumptions'!$P$40,\"--\")","v":4691147.09},{"$f":"IFERROR(X282*'Inputs & Assumptions'!$P$41,\"--\")","v":308275.90000000002},{"$f":"IFERROR(Y282*'Inputs & Assumptions'!$P$42,\"--\")","v":33124.5},{"$f":"IFERROR(Z282*'Inputs & Assumptions'!$P$43,\"--\")","v":523413.66499999998},{"$f":"IFERROR(AA282*'Inputs & Assumptions'!$P$44,\"--\")","v":690000},{"$f":"IFERROR(AB282*'Inputs & Assumptions'!$P$45,\"--\")","v":1576994},{"$f":"IFERROR(AC282*'Inputs & Assumptions'!$P$46,\"--\")","v":128319.5}]
["1417","Madison Borough","Morris",3402742510,280,3592413200,15712601.380000001,0.43738290962743376,8538481.023,2760.5652997324801,2.0040514484803698,11624616.389999999,44656591,71993808.769999996,0.2182493418315643,0.16146688984239443,0.62028376832604137,23516,363.09240614900494,1890418,304374,942857,6723535.25,24964961.98,454740,1685231,0,2202440,0,{"$f":"IFERROR(T283*'Inputs & Assumptions'!$P$37,\"--\")","v":189041.80000000002},{"$f":"IFERROR(U283*'Inputs & Assumptions'!$P$38,\"--\")","v":30437.4},{"$f":"IFERROR(V283*'Inputs & Assumptions'!$P$39,\"--\")","v":471428.5},{"$f":"IFERROR(W283*'Inputs & Assumptions'!$P$40,\"--\")","v":3361767.625},{"$f":"IFERROR(X283*'Inputs & Assumptions'!$P$41,\"--\")","v":2496496.1980000003},{"$f":"IFERROR(Y283*'Inputs & Assumptions'!$P$42,\"--\")","v":45474},{"$f":"IFERROR(Z283*'Inputs & Assumptions'!$P$43,\"--\")","v":842615.5},{"$f":"IFERROR(AA283*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB283*'Inputs & Assumptions'!$P$45,\"--\")","v":1101220},{"$f":"IFERROR(AC283*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0423","Magnolia Borough","Camden",3400742630,281,263597700,2970917.56,1.1270650540577554,1256097.9139999999,626.20629320703995,4.4311475024250964,2371338.3400000003,6338147,11680402.899999999,0.25435060634766293,0.20301853971150263,0.54263085394083455,4713,266.51769870570757,459766.39,14923.73,0,1428298.8099999998,782874.17,5501,0,194000,547683.96,89600,{"$f":"IFERROR(T284*'Inputs & Assumptions'!$P$37,\"--\")","v":45976.639000000003},{"$f":"IFERROR(U284*'Inputs & Assumptions'!$P$38,\"--\")","v":1492.373},{"$f":"IFERROR(V284*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W284*'Inputs & Assumptions'!$P$40,\"--\")","v":714149.40499999991},{"$f":"IFERROR(X284*'Inputs & Assumptions'!$P$41,\"--\")","v":78287.417000000001},{"$f":"IFERROR(Y284*'Inputs & Assumptions'!$P$42,\"--\")","v":550.1},{"$f":"IFERROR(Z284*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA284*'Inputs & Assumptions'!$P$44,\"--\")","v":97000},{"$f":"IFERROR(AB284*'Inputs & Assumptions'!$P$45,\"--\")","v":273841.98},{"$f":"IFERROR(AC284*'Inputs & Assumptions'!$P$46,\"--\")","v":44800}]
["0233","Mahwah Township","Bergen",3400342750,282,5781610740,28391518.98,0.491065902855992,10166290.004999999,16250.8194339328,1.9032200004180841,15814244.970000001,65831008,110036771.95,0.25801846489009078,0.14371781986830631,0.59826371524160293,41615,244.29388453682563,2244720,402500,645955,10007468.199999999,7783390,789406,2454361.66,1049563.1599999999,3624918.79,306310,{"$f":"IFERROR(T285*'Inputs & Assumptions'!$P$37,\"--\")","v":224472},{"$f":"IFERROR(U285*'Inputs & Assumptions'!$P$38,\"--\")","v":40250},{"$f":"IFERROR(V285*'Inputs & Assumptions'!$P$39,\"--\")","v":322977.5},{"$f":"IFERROR(W285*'Inputs & Assumptions'!$P$40,\"--\")","v":5003734.0999999996},{"$f":"IFERROR(X285*'Inputs & Assumptions'!$P$41,\"--\")","v":778339},{"$f":"IFERROR(Y285*'Inputs & Assumptions'!$P$42,\"--\")","v":78940.600000000006},{"$f":"IFERROR(Z285*'Inputs & Assumptions'!$P$43,\"--\")","v":1227180.83},{"$f":"IFERROR(AA285*'Inputs & Assumptions'!$P$44,\"--\")","v":524781.57999999996},{"$f":"IFERROR(AB285*'Inputs & Assumptions'!$P$45,\"--\")","v":1812459.395},{"$f":"IFERROR(AC285*'Inputs & Assumptions'!$P$46,\"--\")","v":153155}]
["1326","Manalapan Township","Monmouth",3402542990,283,7058050500,24954149.290000003,0.35355583372490751,8198835.9199999999,19616.714831502079,2.0074222281350917,20646780.32,96083945,141684874.60999998,0.17612429949695393,0.14572324940705259,0.67815245109599365,47673,171.98070018668849,2008149,140190,837900,8179095.2699999996,5339078,558408.15,0,1858534.54,3591765,321212,{"$f":"IFERROR(T286*'Inputs & Assumptions'!$P$37,\"--\")","v":200814.90000000002},{"$f":"IFERROR(U286*'Inputs & Assumptions'!$P$38,\"--\")","v":14019},{"$f":"IFERROR(V286*'Inputs & Assumptions'!$P$39,\"--\")","v":418950},{"$f":"IFERROR(W286*'Inputs & Assumptions'!$P$40,\"--\")","v":4089547.6349999998},{"$f":"IFERROR(X286*'Inputs & Assumptions'!$P$41,\"--\")","v":533907.80000000005},{"$f":"IFERROR(Y286*'Inputs & Assumptions'!$P$42,\"--\")","v":55840.815000000002},{"$f":"IFERROR(Z286*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA286*'Inputs & Assumptions'!$P$44,\"--\")","v":929267.27},{"$f":"IFERROR(AB286*'Inputs & Assumptions'!$P$45,\"--\")","v":1795882.5},{"$f":"IFERROR(AC286*'Inputs & Assumptions'!$P$46,\"--\")","v":160606}]
["1327","Manasquan Borough","Monmouth",3402543050,284,2005799300,7497722.4299999997,0.37380222587573941,3504620.4219999998,883.06234755584001,1.5796157297492328,6799822.8199999994,17386376,31683921.250000004,0.23664124054720653,0.21461430756459787,0.54874445188819543,7657,457.70150476687996,1568726.1,87145,359700,3801011.29,3233801.2199999997,75904,110000,445901.29,1099713,199800,{"$f":"IFERROR(T287*'Inputs & Assumptions'!$P$37,\"--\")","v":156872.61000000002},{"$f":"IFERROR(U287*'Inputs & Assumptions'!$P$38,\"--\")","v":8714.5},{"$f":"IFERROR(V287*'Inputs & Assumptions'!$P$39,\"--\")","v":179850},{"$f":"IFERROR(W287*'Inputs & Assumptions'!$P$40,\"--\")","v":1900505.645},{"$f":"IFERROR(X287*'Inputs & Assumptions'!$P$41,\"--\")","v":323380.12199999997},{"$f":"IFERROR(Y287*'Inputs & Assumptions'!$P$42,\"--\")","v":7590.4000000000005},{"$f":"IFERROR(Z287*'Inputs & Assumptions'!$P$43,\"--\")","v":55000},{"$f":"IFERROR(AA287*'Inputs & Assumptions'!$P$44,\"--\")","v":222950.64499999999},{"$f":"IFERROR(AB287*'Inputs & Assumptions'!$P$45,\"--\")","v":549856.5},{"$f":"IFERROR(AC287*'Inputs & Assumptions'!$P$46,\"--\")","v":99900}]
["1518","Manchester Township","Ocean",3402943140,285,4191700406,22321241.140000001,0.53251041291141354,11068698,52107.077297020158,2.1092376836723767,16756589.41,49335094,88412924.550000012,0.25246581598346185,0.18952646906871262,0.55800771494782542,49553,223.37089580852825,12736350,290000,1025000,12221200,3718000,97100,0,0,5114906,408000,{"$f":"IFERROR(T288*'Inputs & Assumptions'!$P$37,\"--\")","v":1273635},{"$f":"IFERROR(U288*'Inputs & Assumptions'!$P$38,\"--\")","v":29000},{"$f":"IFERROR(V288*'Inputs & Assumptions'!$P$39,\"--\")","v":512500},{"$f":"IFERROR(W288*'Inputs & Assumptions'!$P$40,\"--\")","v":6110600},{"$f":"IFERROR(X288*'Inputs & Assumptions'!$P$41,\"--\")","v":371800},{"$f":"IFERROR(Y288*'Inputs & Assumptions'!$P$42,\"--\")","v":9710},{"$f":"IFERROR(Z288*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA288*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB288*'Inputs & Assumptions'!$P$45,\"--\")","v":2557453},{"$f":"IFERROR(AC288*'Inputs & Assumptions'!$P$46,\"--\")","v":204000}]
["1705","Mannington Township","Salem",3403343200,286,181649287,546545.5,0.30087951845360117,103336.5,21685.052249317119,3.1352126990292013,2212790.7000000002,3015681,5775017.2000000002,9.4639631549495645E-2,0.38316607957462018,0.52219428887588415,3061,33.759065664815417,331440,14810,3655,46180,200600,9720,0,1500,44014,10,{"$f":"IFERROR(T289*'Inputs & Assumptions'!$P$37,\"--\")","v":33144},{"$f":"IFERROR(U289*'Inputs & Assumptions'!$P$38,\"--\")","v":1481},{"$f":"IFERROR(V289*'Inputs & Assumptions'!$P$39,\"--\")","v":1827.5},{"$f":"IFERROR(W289*'Inputs & Assumptions'!$P$40,\"--\")","v":23090},{"$f":"IFERROR(X289*'Inputs & Assumptions'!$P$41,\"--\")","v":20060},{"$f":"IFERROR(Y289*'Inputs & Assumptions'!$P$42,\"--\")","v":972},{"$f":"IFERROR(Z289*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA289*'Inputs & Assumptions'!$P$44,\"--\")","v":750},{"$f":"IFERROR(AB289*'Inputs & Assumptions'!$P$45,\"--\")","v":22007},{"$f":"IFERROR(AC289*'Inputs & Assumptions'!$P$46,\"--\")","v":5}]
["0318","Mansfield Township","Burlington",3400543290,287,1010169520,5187908.92,0.51356815042291126,1657645.62,13909.381013556482,3.333096863781833,4927436.67,23554583,33669928.589999996,0.15408137579302186,0.14634532582476145,0.69957329838221682,10505,157.79587053783914,918328.75,57802.5,72563,1760125.7,692155,10522.5,0,282000,632190.79,232650,{"$f":"IFERROR(T290*'Inputs & Assumptions'!$P$37,\"--\")","v":91832.875},{"$f":"IFERROR(U290*'Inputs & Assumptions'!$P$38,\"--\")","v":5780.25},{"$f":"IFERROR(V290*'Inputs & Assumptions'!$P$39,\"--\")","v":36281.5},{"$f":"IFERROR(W290*'Inputs & Assumptions'!$P$40,\"--\")","v":880062.85},{"$f":"IFERROR(X290*'Inputs & Assumptions'!$P$41,\"--\")","v":69215.5},{"$f":"IFERROR(Y290*'Inputs & Assumptions'!$P$42,\"--\")","v":1052.25},{"$f":"IFERROR(Z290*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA290*'Inputs & Assumptions'!$P$44,\"--\")","v":141000},{"$f":"IFERROR(AB290*'Inputs & Assumptions'!$P$45,\"--\")","v":316095.39500000002},{"$f":"IFERROR(AC290*'Inputs & Assumptions'!$P$46,\"--\")","v":116325}]
["2116","Mansfield Township","Warren",3404143320,288,678433175,4349348.6399999997,0.64108725815184375,1379650.5,18934.90219003136,3.4772522319534276,5295921.08,13945563,23590832.720000003,0.18436604979665167,0.22449063764969121,0.59114331255365704,9519,144.93649543019225,554160,28650,51000,1780874,676600,8000,0,3000,670945,0,{"$f":"IFERROR(T291*'Inputs & Assumptions'!$P$37,\"--\")","v":55416},{"$f":"IFERROR(U291*'Inputs & Assumptions'!$P$38,\"--\")","v":2865},{"$f":"IFERROR(V291*'Inputs & Assumptions'!$P$39,\"--\")","v":25500},{"$f":"IFERROR(W291*'Inputs & Assumptions'!$P$40,\"--\")","v":890437},{"$f":"IFERROR(X291*'Inputs & Assumptions'!$P$41,\"--\")","v":67660},{"$f":"IFERROR(Y291*'Inputs & Assumptions'!$P$42,\"--\")","v":800},{"$f":"IFERROR(Z291*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA291*'Inputs & Assumptions'!$P$44,\"--\")","v":1500},{"$f":"IFERROR(AB291*'Inputs & Assumptions'!$P$45,\"--\")","v":335472.5},{"$f":"IFERROR(AC291*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1519","Mantoloking Borough","Ocean",3402943380,289,1465654500,4044803,0.27597247509559725,1294947.8999999999,247.17842316287999,0.71129373191294398,6306282.5899999999,74023,10425108.59,0.38798665405556221,0.60491289232700451,7.1004536174332552E-3,593,2183.7232715008431,862550,79328,143372,1424916,512501,4250,0,179100,499985,50797,{"$f":"IFERROR(T292*'Inputs & Assumptions'!$P$37,\"--\")","v":86255},{"$f":"IFERROR(U292*'Inputs & Assumptions'!$P$38,\"--\")","v":7932.8},{"$f":"IFERROR(V292*'Inputs & Assumptions'!$P$39,\"--\")","v":71686},{"$f":"IFERROR(W292*'Inputs & Assumptions'!$P$40,\"--\")","v":712458},{"$f":"IFERROR(X292*'Inputs & Assumptions'!$P$41,\"--\")","v":51250.100000000006},{"$f":"IFERROR(Y292*'Inputs & Assumptions'!$P$42,\"--\")","v":425},{"$f":"IFERROR(Z292*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA292*'Inputs & Assumptions'!$P$44,\"--\")","v":89550},{"$f":"IFERROR(AB292*'Inputs & Assumptions'!$P$45,\"--\")","v":249992.5},{"$f":"IFERROR(AC292*'Inputs & Assumptions'!$P$46,\"--\")","v":25398.5}]
["0810","Mantua Township","Gloucester",3401543440,290,1347665987,9912042.6099999994,0.7354969781544245,3412644.2829999998,10243.01473840256,3.3983814210486565,10837655.91,25049132,45798830.520000003,0.2164256706439586,0.2366360840866292,0.54693824526941215,18789,181.62990489115973,880984,168838,223254,3345914.03,1767529.68,44751,0,900000,1554965,228735,{"$f":"IFERROR(T293*'Inputs & Assumptions'!$P$37,\"--\")","v":88098.400000000009},{"$f":"IFERROR(U293*'Inputs & Assumptions'!$P$38,\"--\")","v":16883.8},{"$f":"IFERROR(V293*'Inputs & Assumptions'!$P$39,\"--\")","v":111627},{"$f":"IFERROR(W293*'Inputs & Assumptions'!$P$40,\"--\")","v":1672957.0149999999},{"$f":"IFERROR(X293*'Inputs & Assumptions'!$P$41,\"--\")","v":176752.96799999999},{"$f":"IFERROR(Y293*'Inputs & Assumptions'!$P$42,\"--\")","v":4475.1000000000004},{"$f":"IFERROR(Z293*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA293*'Inputs & Assumptions'!$P$44,\"--\")","v":450000},{"$f":"IFERROR(AB293*'Inputs & Assumptions'!$P$45,\"--\")","v":777482.5},{"$f":"IFERROR(AC293*'Inputs & Assumptions'!$P$46,\"--\")","v":114367.5}]
["1811","Manville Borough","Somerset",3403543620,291,918407159,9542787.1500000004,1.039058445536355,3194496.6230000001,1510.9741614054401,3.1486462258728967,3718589.1999999997,15656016,28917392.349999998,0.33000164864450515,0.12859351752717774,0.54140483382831717,12437,256.85427538795528,834055.3,66500,182500,3683500,4493039.28,65700,0,0,1431134.33,0,{"$f":"IFERROR(T294*'Inputs & Assumptions'!$P$37,\"--\")","v":83405.530000000013},{"$f":"IFERROR(U294*'Inputs & Assumptions'!$P$38,\"--\")","v":6650},{"$f":"IFERROR(V294*'Inputs & Assumptions'!$P$39,\"--\")","v":91250},{"$f":"IFERROR(W294*'Inputs & Assumptions'!$P$40,\"--\")","v":1841750},{"$f":"IFERROR(X294*'Inputs & Assumptions'!$P$41,\"--\")","v":449303.92800000007},{"$f":"IFERROR(Y294*'Inputs & Assumptions'!$P$42,\"--\")","v":6570},{"$f":"IFERROR(Z294*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA294*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB294*'Inputs & Assumptions'!$P$45,\"--\")","v":715567.16500000004},{"$f":"IFERROR(AC294*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0319","Maple Shade Township","Burlington",3400543740,292,1286220753,11658375.07,0.90640545511397153,4886648.8430000003,2449.4073658931202,3.6035361054386601,5440273.1600000001,29250781,46349429.230000004,0.25153222517903268,0.11737519210870334,0.63109258271226387,23663,206.51011465156574,5453452.3300000001,28600,160700,5175848.58,1919667.2,51700.25,0,1244939.1499999999,1500076,201050,{"$f":"IFERROR(T295*'Inputs & Assumptions'!$P$37,\"--\")","v":545345.23300000001},{"$f":"IFERROR(U295*'Inputs & Assumptions'!$P$38,\"--\")","v":2860},{"$f":"IFERROR(V295*'Inputs & Assumptions'!$P$39,\"--\")","v":80350},{"$f":"IFERROR(W295*'Inputs & Assumptions'!$P$40,\"--\")","v":2587924.29},{"$f":"IFERROR(X295*'Inputs & Assumptions'!$P$41,\"--\")","v":191966.72},{"$f":"IFERROR(Y295*'Inputs & Assumptions'!$P$42,\"--\")","v":5170.0250000000005},{"$f":"IFERROR(Z295*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA295*'Inputs & Assumptions'!$P$44,\"--\")","v":622469.57499999995},{"$f":"IFERROR(AB295*'Inputs & Assumptions'!$P$45,\"--\")","v":750038},{"$f":"IFERROR(AC295*'Inputs & Assumptions'!$P$46,\"--\")","v":100525}]
["0711","Maplewood Township","Essex",3401343800,293,3867836826,33646860.920000002,0.86991417770838519,12472669.629000001,2479.3646803033598,3.3216447332103662,21071460.300000001,73757477,128475798.22,0.26189260067786174,0.16401112576796412,0.57409627355417414,30820,404.69401781310842,3227750,42300,815194,14916409.73,3910090.82,396986.82,2124350,42500,5027500,503960,{"$f":"IFERROR(T296*'Inputs & Assumptions'!$P$37,\"--\")","v":322775},{"$f":"IFERROR(U296*'Inputs & Assumptions'!$P$38,\"--\")","v":4230},{"$f":"IFERROR(V296*'Inputs & Assumptions'!$P$39,\"--\")","v":407597},{"$f":"IFERROR(W296*'Inputs & Assumptions'!$P$40,\"--\")","v":7458204.8650000002},{"$f":"IFERROR(X296*'Inputs & Assumptions'!$P$41,\"--\")","v":391009.08199999999},{"$f":"IFERROR(Y296*'Inputs & Assumptions'!$P$42,\"--\")","v":39698.682000000001},{"$f":"IFERROR(Z296*'Inputs & Assumptions'!$P$43,\"--\")","v":1062175},{"$f":"IFERROR(AA296*'Inputs & Assumptions'!$P$44,\"--\")","v":21250},{"$f":"IFERROR(AB296*'Inputs & Assumptions'!$P$45,\"--\")","v":2513750},{"$f":"IFERROR(AC296*'Inputs & Assumptions'!$P$46,\"--\")","v":251980}]
["0116","Margate City","Atlantic",3400143890,294,3747197700,24573610.940000001,0.65578634775528388,7969059.8799999999,906.30605861376,1.5479244252311533,21420100.519999996,12010077,58003788.459999993,0.42365527480926896,0.36928795667840758,0.20705676851232349,7480,1065.3823368983958,2007305,165700,540500,8426160.1699999999,6911100,26031.25,1416380,18753.34,3464199,250100,{"$f":"IFERROR(T297*'Inputs & Assumptions'!$P$37,\"--\")","v":200730.5},{"$f":"IFERROR(U297*'Inputs & Assumptions'!$P$38,\"--\")","v":16570},{"$f":"IFERROR(V297*'Inputs & Assumptions'!$P$39,\"--\")","v":270250},{"$f":"IFERROR(W297*'Inputs & Assumptions'!$P$40,\"--\")","v":4213080.085},{"$f":"IFERROR(X297*'Inputs & Assumptions'!$P$41,\"--\")","v":691110},{"$f":"IFERROR(Y297*'Inputs & Assumptions'!$P$42,\"--\")","v":2603.125},{"$f":"IFERROR(Z297*'Inputs & Assumptions'!$P$43,\"--\")","v":708190},{"$f":"IFERROR(AA297*'Inputs & Assumptions'!$P$44,\"--\")","v":9376.67},{"$f":"IFERROR(AB297*'Inputs & Assumptions'!$P$45,\"--\")","v":1732099.5},{"$f":"IFERROR(AC297*'Inputs & Assumptions'!$P$46,\"--\")","v":125050}]
["1328","Marlboro Township","Monmouth",3402544070,295,7245302300,29209973.09,0.40315740987094495,10335475.684,19417.836841894401,2.2623997662595801,23319620.210000001,111388109,163917702.29999998,0.17819901499436772,0.14226419650100233,0.67953678850463006,47856,215.97032104647275,2428969.2200000002,430449.55,0,11590615.43,14054570.23,105678.24,13000,184690,4990899.5199999996,487812.97,{"$f":"IFERROR(T298*'Inputs & Assumptions'!$P$37,\"--\")","v":242896.92200000002},{"$f":"IFERROR(U298*'Inputs & Assumptions'!$P$38,\"--\")","v":43044.955000000002},{"$f":"IFERROR(V298*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W298*'Inputs & Assumptions'!$P$40,\"--\")","v":5795307.7149999999},{"$f":"IFERROR(X298*'Inputs & Assumptions'!$P$41,\"--\")","v":1405457.023},{"$f":"IFERROR(Y298*'Inputs & Assumptions'!$P$42,\"--\")","v":10567.824000000001},{"$f":"IFERROR(Z298*'Inputs & Assumptions'!$P$43,\"--\")","v":6500},{"$f":"IFERROR(AA298*'Inputs & Assumptions'!$P$44,\"--\")","v":92345},{"$f":"IFERROR(AB298*'Inputs & Assumptions'!$P$45,\"--\")","v":2495449.7599999998},{"$f":"IFERROR(AC298*'Inputs & Assumptions'!$P$46,\"--\")","v":243906.48499999999}]
["1329","Matawan Borough","Monmouth",3402544520,296,1164031600,9516153.959999999,0.81751680624477885,3372394.2250000001,1450.1590809446402,2.7350880019064774,3164642.67,19156492,31837288.629999999,0.29889963528593355,9.9400508214697175E-2,0.6016998564993693,12086,279.03311476088038,1041612.99,28276,199326,2751148.8100000005,5738991.8300000001,41339.879999999997,398772,805871.5,1219626,0,{"$f":"IFERROR(T299*'Inputs & Assumptions'!$P$37,\"--\")","v":104161.299},{"$f":"IFERROR(U299*'Inputs & Assumptions'!$P$38,\"--\")","v":2827.6000000000004},{"$f":"IFERROR(V299*'Inputs & Assumptions'!$P$39,\"--\")","v":99663},{"$f":"IFERROR(W299*'Inputs & Assumptions'!$P$40,\"--\")","v":1375574.4050000003},{"$f":"IFERROR(X299*'Inputs & Assumptions'!$P$41,\"--\")","v":573899.18300000008},{"$f":"IFERROR(Y299*'Inputs & Assumptions'!$P$42,\"--\")","v":4133.9880000000003},{"$f":"IFERROR(Z299*'Inputs & Assumptions'!$P$43,\"--\")","v":199386},{"$f":"IFERROR(AA299*'Inputs & Assumptions'!$P$44,\"--\")","v":402935.75},{"$f":"IFERROR(AB299*'Inputs & Assumptions'!$P$45,\"--\")","v":609813},{"$f":"IFERROR(AC299*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0609","Maurice River Township","Cumberland",3401144580,297,294578512,1300033.51,0.44131987128782835,505893.424,59626.489731893758,2.6969414727711025,3478849.55,3165727,7944610.0599999987,0.16363717038114772,0.43788801762789104,0.39847481199096141,8978,56.34812029405213,1023834.24,25000,80500,173000,782880,75000,0,132000,148944,96000,{"$f":"IFERROR(T300*'Inputs & Assumptions'!$P$37,\"--\")","v":102383.424},{"$f":"IFERROR(U300*'Inputs & Assumptions'!$P$38,\"--\")","v":2500},{"$f":"IFERROR(V300*'Inputs & Assumptions'!$P$39,\"--\")","v":40250},{"$f":"IFERROR(W300*'Inputs & Assumptions'!$P$40,\"--\")","v":86500},{"$f":"IFERROR(X300*'Inputs & Assumptions'!$P$41,\"--\")","v":78288},{"$f":"IFERROR(Y300*'Inputs & Assumptions'!$P$42,\"--\")","v":7500},{"$f":"IFERROR(Z300*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA300*'Inputs & Assumptions'!$P$44,\"--\")","v":66000},{"$f":"IFERROR(AB300*'Inputs & Assumptions'!$P$45,\"--\")","v":74472},{"$f":"IFERROR(AC300*'Inputs & Assumptions'!$P$46,\"--\")","v":48000}]
["0234","Maywood Borough","Bergen",3400344880,298,1154371880,12656296.880000001,1.0963795202634354,5000496.4450000003,823.48279349503991,3.1592884487103068,3719599.58,20094041,36469937.460000001,0.34703368750992097,0.10199084065004591,0.55097547184003315,12240,408.53729125816994,1272650,25200,203500,4557958.01,1714445,10000,645439,2375000,1614636.88,0,{"$f":"IFERROR(T301*'Inputs & Assumptions'!$P$37,\"--\")","v":127265},{"$f":"IFERROR(U301*'Inputs & Assumptions'!$P$38,\"--\")","v":2520},{"$f":"IFERROR(V301*'Inputs & Assumptions'!$P$39,\"--\")","v":101750},{"$f":"IFERROR(W301*'Inputs & Assumptions'!$P$40,\"--\")","v":2278979.0049999999},{"$f":"IFERROR(X301*'Inputs & Assumptions'!$P$41,\"--\")","v":171444.5},{"$f":"IFERROR(Y301*'Inputs & Assumptions'!$P$42,\"--\")","v":1000},{"$f":"IFERROR(Z301*'Inputs & Assumptions'!$P$43,\"--\")","v":322719.5},{"$f":"IFERROR(AA301*'Inputs & Assumptions'!$P$44,\"--\")","v":1187500},{"$f":"IFERROR(AB301*'Inputs & Assumptions'!$P$45,\"--\")","v":807318.44},{"$f":"IFERROR(AC301*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0321","Medford Lakes Borough","Burlington",3400545210,299,450375072,3022358.75,0.67107594045524799,1195435.5460000001,729.43106445311992,3.3298800471798757,1953320.91,10021270,14996949.66,0.20153156598646607,0.13024788068802517,0.66822055332550867,4168,286.81275095969289,437495,14000,54616,1115279.8500000001,1647641.21,0,0,234925,454387,111836,{"$f":"IFERROR(T302*'Inputs & Assumptions'!$P$37,\"--\")","v":43749.5},{"$f":"IFERROR(U302*'Inputs & Assumptions'!$P$38,\"--\")","v":1400},{"$f":"IFERROR(V302*'Inputs & Assumptions'!$P$39,\"--\")","v":27308},{"$f":"IFERROR(W302*'Inputs & Assumptions'!$P$40,\"--\")","v":557639.92500000005},{"$f":"IFERROR(X302*'Inputs & Assumptions'!$P$41,\"--\")","v":164764.12100000001},{"$f":"IFERROR(Y302*'Inputs & Assumptions'!$P$42,\"--\")","v":0},{"$f":"IFERROR(Z302*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA302*'Inputs & Assumptions'!$P$44,\"--\")","v":117462.5},{"$f":"IFERROR(AB302*'Inputs & Assumptions'!$P$45,\"--\")","v":227193.5},{"$f":"IFERROR(AC302*'Inputs & Assumptions'!$P$46,\"--\")","v":55918}]
["0320","Medford Township","Burlington",3400545120,300,3046487501,13099197.74,0.42997707148643244,5234234.8020000001,24831.645911676162,3.2110244699146069,13400147.389999999,71324114,97823459.13000001,0.13390650725806122,0.13698296409854216,0.72911052864339654,29953,174.74826568290322,4937063,269049,315126,5391213.5,3048623.52,19150,0,846000,2093149,168204,{"$f":"IFERROR(T303*'Inputs & Assumptions'!$P$37,\"--\")","v":493706.30000000005},{"$f":"IFERROR(U303*'Inputs & Assumptions'!$P$38,\"--\")","v":26904.9},{"$f":"IFERROR(V303*'Inputs & Assumptions'!$P$39,\"--\")","v":157563},{"$f":"IFERROR(W303*'Inputs & Assumptions'!$P$40,\"--\")","v":2695606.75},{"$f":"IFERROR(X303*'Inputs & Assumptions'!$P$41,\"--\")","v":304862.35200000001},{"$f":"IFERROR(Y303*'Inputs & Assumptions'!$P$42,\"--\")","v":1915},{"$f":"IFERROR(Z303*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA303*'Inputs & Assumptions'!$P$44,\"--\")","v":423000},{"$f":"IFERROR(AB303*'Inputs & Assumptions'!$P$45,\"--\")","v":1046574.5},{"$f":"IFERROR(AC303*'Inputs & Assumptions'!$P$46,\"--\")","v":84102}]
["1418","Mendham Borough","Morris",3402745330,301,1271263456,6375222,0.5014870812112765,2075599.3,3795.5420429055998,2.3004305442726425,3535743.8400000003,19333567,29244532.840000004,0.21799705383838847,0.1209027293868716,0.66110021677473985,7737,268.26926457283184,976526,87180,180050,2184602,1066062,106755,201000,272300,818950,46992,{"$f":"IFERROR(T304*'Inputs & Assumptions'!$P$37,\"--\")","v":97652.6},{"$f":"IFERROR(U304*'Inputs & Assumptions'!$P$38,\"--\")","v":8718},{"$f":"IFERROR(V304*'Inputs & Assumptions'!$P$39,\"--\")","v":90025},{"$f":"IFERROR(W304*'Inputs & Assumptions'!$P$40,\"--\")","v":1092301},{"$f":"IFERROR(X304*'Inputs & Assumptions'!$P$41,\"--\")","v":106606.20000000001},{"$f":"IFERROR(Y304*'Inputs & Assumptions'!$P$42,\"--\")","v":10675.5},{"$f":"IFERROR(Z304*'Inputs & Assumptions'!$P$43,\"--\")","v":100500},{"$f":"IFERROR(AA304*'Inputs & Assumptions'!$P$44,\"--\")","v":136150},{"$f":"IFERROR(AB304*'Inputs & Assumptions'!$P$45,\"--\")","v":409475},{"$f":"IFERROR(AC304*'Inputs & Assumptions'!$P$46,\"--\")","v":23496}]
["1419","Mendham Township","Morris",3402745360,302,1867099302,8384691.6699999999,0.44907582906910648,2059354.6,11381.7655678592,2.1982475343456587,4884287.6999999993,27774485,41043464.370000005,0.20428810770975372,0.1190028126273396,0.67670907966290661,6352,324.20569899244333,910440,54715,253625,2017610,2105043,139470,222645.6,0,865895,117000,{"$f":"IFERROR(T305*'Inputs & Assumptions'!$P$37,\"--\")","v":91044},{"$f":"IFERROR(U305*'Inputs & Assumptions'!$P$38,\"--\")","v":5471.5},{"$f":"IFERROR(V305*'Inputs & Assumptions'!$P$39,\"--\")","v":126812.5},{"$f":"IFERROR(W305*'Inputs & Assumptions'!$P$40,\"--\")","v":1008805},{"$f":"IFERROR(X305*'Inputs & Assumptions'!$P$41,\"--\")","v":210504.30000000002},{"$f":"IFERROR(Y305*'Inputs & Assumptions'!$P$42,\"--\")","v":13947},{"$f":"IFERROR(Z305*'Inputs & Assumptions'!$P$43,\"--\")","v":111322.8},{"$f":"IFERROR(AA305*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB305*'Inputs & Assumptions'!$P$45,\"--\")","v":432947.5},{"$f":"IFERROR(AC305*'Inputs & Assumptions'!$P$46,\"--\")","v":58500}]
["0424","Merchantville Borough","Camden",3400745510,303,240510300,3268569.64,1.3590144122725722,1341853.9100000001,379.80452193920001,4.7301265392791914,2144989.89,5962882,11376441.530000001,0.2873103712949861,0.18854664565748441,0.52414298304752938,4521,296.80466932094674,670214,73786,93335,1539176.04,503871,8000,78020,152214.54999999999,467783.03,102005,{"$f":"IFERROR(T306*'Inputs & Assumptions'!$P$37,\"--\")","v":67021.400000000009},{"$f":"IFERROR(U306*'Inputs & Assumptions'!$P$38,\"--\")","v":7378.6},{"$f":"IFERROR(V306*'Inputs & Assumptions'!$P$39,\"--\")","v":46667.5},{"$f":"IFERROR(W306*'Inputs & Assumptions'!$P$40,\"--\")","v":769588.02},{"$f":"IFERROR(X306*'Inputs & Assumptions'!$P$41,\"--\")","v":50387.100000000006},{"$f":"IFERROR(Y306*'Inputs & Assumptions'!$P$42,\"--\")","v":800},{"$f":"IFERROR(Z306*'Inputs & Assumptions'!$P$43,\"--\")","v":39010},{"$f":"IFERROR(AA306*'Inputs & Assumptions'!$P$44,\"--\")","v":76107.274999999994},{"$f":"IFERROR(AB306*'Inputs & Assumptions'!$P$45,\"--\")","v":233891.51500000001},{"$f":"IFERROR(AC306*'Inputs & Assumptions'!$P$46,\"--\")","v":51002.5}]
["1210","Metuchen Borough","Middlesex",3402345690,304,1081688100,15663525.310000001,1.4480630146527451,4448636.8250000002,1823.5722248166398,6.1425743465237348,9710426.4299999997,41069544,66443495.740000002,0.23574204119682279,0.14614562827937083,0.61811233052380632,18937,234.91771795955009,1725300,105600,350578,4671858,2578173.65,12300,841412.92,320000,1572400,256750,{"$f":"IFERROR(T307*'Inputs & Assumptions'!$P$37,\"--\")","v":172530},{"$f":"IFERROR(U307*'Inputs & Assumptions'!$P$38,\"--\")","v":10560},{"$f":"IFERROR(V307*'Inputs & Assumptions'!$P$39,\"--\")","v":175289},{"$f":"IFERROR(W307*'Inputs & Assumptions'!$P$40,\"--\")","v":2335929},{"$f":"IFERROR(X307*'Inputs & Assumptions'!$P$41,\"--\")","v":257817.36499999999},{"$f":"IFERROR(Y307*'Inputs & Assumptions'!$P$42,\"--\")","v":1230},{"$f":"IFERROR(Z307*'Inputs & Assumptions'!$P$43,\"--\")","v":420706.46},{"$f":"IFERROR(AA307*'Inputs & Assumptions'!$P$44,\"--\")","v":160000},{"$f":"IFERROR(AB307*'Inputs & Assumptions'!$P$45,\"--\")","v":786200},{"$f":"IFERROR(AC307*'Inputs & Assumptions'!$P$46,\"--\")","v":128375}]
["0506","Middle Township","Cape May",3400945810,305,2765781146,13359093.15,0.48301338554283429,5977784.5650000004,44952.474294379514,1.8198866885326581,7640319.7599999998,29334670,50334082.909999996,0.26540849415865519,0.15179217179065915,0.58279933405068574,25154,237.64747415917947,1870295,160960,191800,6785637,5961709,221000,0,527726.32999999996,2534883,272730,{"$f":"IFERROR(T308*'Inputs & Assumptions'!$P$37,\"--\")","v":187029.5},{"$f":"IFERROR(U308*'Inputs & Assumptions'!$P$38,\"--\")","v":16096},{"$f":"IFERROR(V308*'Inputs & Assumptions'!$P$39,\"--\")","v":95900},{"$f":"IFERROR(W308*'Inputs & Assumptions'!$P$40,\"--\")","v":3392818.5},{"$f":"IFERROR(X308*'Inputs & Assumptions'!$P$41,\"--\")","v":596170.9},{"$f":"IFERROR(Y308*'Inputs & Assumptions'!$P$42,\"--\")","v":22100},{"$f":"IFERROR(Z308*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA308*'Inputs & Assumptions'!$P$44,\"--\")","v":263863.16499999998},{"$f":"IFERROR(AB308*'Inputs & Assumptions'!$P$45,\"--\")","v":1267441.5},{"$f":"IFERROR(AC308*'Inputs & Assumptions'!$P$46,\"--\")","v":136365}]
["1211","Middlesex Borough","Middlesex",3402345900,306,492104366,13904912.58,2.8256023601302491,4033832.696,2232.5062584780799,9.4218358834881784,6022034.1600000001,26438319,46365265.739999995,0.29989933969048793,0.12988244678180941,0.57021821352770274,17926,225.02692714492915,2392488.48,144900,157700,4162063,1693334.48,313704,527000,375000,1727317,209700,{"$f":"IFERROR(T309*'Inputs & Assumptions'!$P$37,\"--\")","v":239248.848},{"$f":"IFERROR(U309*'Inputs & Assumptions'!$P$38,\"--\")","v":14490},{"$f":"IFERROR(V309*'Inputs & Assumptions'!$P$39,\"--\")","v":78850},{"$f":"IFERROR(W309*'Inputs & Assumptions'!$P$40,\"--\")","v":2081031.5},{"$f":"IFERROR(X309*'Inputs & Assumptions'!$P$41,\"--\")","v":169333.448},{"$f":"IFERROR(Y309*'Inputs & Assumptions'!$P$42,\"--\")","v":31370.400000000001},{"$f":"IFERROR(Z309*'Inputs & Assumptions'!$P$43,\"--\")","v":263500},{"$f":"IFERROR(AA309*'Inputs & Assumptions'!$P$44,\"--\")","v":187500},{"$f":"IFERROR(AB309*'Inputs & Assumptions'!$P$45,\"--\")","v":863658.5},{"$f":"IFERROR(AC309*'Inputs & Assumptions'!$P$46,\"--\")","v":104850}]
["1331","Middletown Township","Monmouth",3402545990,307,11490442272,61901702.890000001,0.5387234139876631,17310256.299999997,26207.437670183681,2.1379327435343471,30564126.82,153192098,245657927.71000001,0.25198333091482872,0.12441742509560307,0.62359924398956823,78783,219.72070497442337,4765394,538061,1296790,17961245,16256726,532782,3833422,0,6518146,592317,{"$f":"IFERROR(T310*'Inputs & Assumptions'!$P$37,\"--\")","v":476539.4},{"$f":"IFERROR(U310*'Inputs & Assumptions'!$P$38,\"--\")","v":53806.100000000006},{"$f":"IFERROR(V310*'Inputs & Assumptions'!$P$39,\"--\")","v":648395},{"$f":"IFERROR(W310*'Inputs & Assumptions'!$P$40,\"--\")","v":8980622.5},{"$f":"IFERROR(X310*'Inputs & Assumptions'!$P$41,\"--\")","v":1625672.6},{"$f":"IFERROR(Y310*'Inputs & Assumptions'!$P$42,\"--\")","v":53278.200000000004},{"$f":"IFERROR(Z310*'Inputs & Assumptions'!$P$43,\"--\")","v":1916711},{"$f":"IFERROR(AA310*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB310*'Inputs & Assumptions'!$P$45,\"--\")","v":3259073},{"$f":"IFERROR(AC310*'Inputs & Assumptions'!$P$46,\"--\")","v":296158.5}]
["0235","Midland Park Borough","Bergen",3400346110,308,1074803100,8372055.709999999,0.77893855255906863,2755606.79,1005.2897619392,3.1177874924253568,3217069.91,21920951,33510076.620000001,0.24983696113076803,9.6003060407207158E-2,0.65415997846202478,9987,275.91937418644238,1039475.25,97550,225300,2891569.67,1316370.5,65700,460501,228516.76,1078907,122600,{"$f":"IFERROR(T311*'Inputs & Assumptions'!$P$37,\"--\")","v":103947.52500000001},{"$f":"IFERROR(U311*'Inputs & Assumptions'!$P$38,\"--\")","v":9755},{"$f":"IFERROR(V311*'Inputs & Assumptions'!$P$39,\"--\")","v":112650},{"$f":"IFERROR(W311*'Inputs & Assumptions'!$P$40,\"--\")","v":1445784.835},{"$f":"IFERROR(X311*'Inputs & Assumptions'!$P$41,\"--\")","v":131637.05000000002},{"$f":"IFERROR(Y311*'Inputs & Assumptions'!$P$42,\"--\")","v":6570},{"$f":"IFERROR(Z311*'Inputs & Assumptions'!$P$43,\"--\")","v":230250.5},{"$f":"IFERROR(AA311*'Inputs & Assumptions'!$P$44,\"--\")","v":114258.38},{"$f":"IFERROR(AB311*'Inputs & Assumptions'!$P$45,\"--\")","v":539453.5},{"$f":"IFERROR(AC311*'Inputs & Assumptions'!$P$46,\"--\")","v":61300}]
["1020","Milford Borough","Hunterdon",3401946260,309,116571515,886669,0.76062235272484879,216651.2,756.69814368000004,3.5233332774305972,442658.98000000004,2777875,4107202.98,0.21588146588265283,0.10777626091418546,0.67634227320316176,1654,130.98621523579203,118500,37737,0,136306,155000,0,48000,109000,77749,0,{"$f":"IFERROR(T312*'Inputs & Assumptions'!$P$37,\"--\")","v":11850},{"$f":"IFERROR(U312*'Inputs & Assumptions'!$P$38,\"--\")","v":3773.7000000000003},{"$f":"IFERROR(V312*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W312*'Inputs & Assumptions'!$P$40,\"--\")","v":68153},{"$f":"IFERROR(X312*'Inputs & Assumptions'!$P$41,\"--\")","v":15500},{"$f":"IFERROR(Y312*'Inputs & Assumptions'!$P$42,\"--\")","v":0},{"$f":"IFERROR(Z312*'Inputs & Assumptions'!$P$43,\"--\")","v":24000},{"$f":"IFERROR(AA312*'Inputs & Assumptions'!$P$44,\"--\")","v":54500},{"$f":"IFERROR(AB312*'Inputs & Assumptions'!$P$45,\"--\")","v":38874.5},{"$f":"IFERROR(AC312*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0712","Millburn Township","Essex",3401346380,310,9730026100,46768305.039999999,0.48065960521935291,14868511.604,5973.3238718643206,1.9250641422225989,48200082.439999998,92340856,187309243.47999999,0.24968498175047993,0.25732890456709673,0.4929861136824234,33197,447.88720679579478,3699318,117500,1003750,15740722.57,6567344.29,42071,3375812.18,1457506,5574322,499663.8,{"$f":"IFERROR(T313*'Inputs & Assumptions'!$P$37,\"--\")","v":369931.80000000005},{"$f":"IFERROR(U313*'Inputs & Assumptions'!$P$38,\"--\")","v":11750},{"$f":"IFERROR(V313*'Inputs & Assumptions'!$P$39,\"--\")","v":501875},{"$f":"IFERROR(W313*'Inputs & Assumptions'!$P$40,\"--\")","v":7870361.2850000001},{"$f":"IFERROR(X313*'Inputs & Assumptions'!$P$41,\"--\")","v":656734.429},{"$f":"IFERROR(Y313*'Inputs & Assumptions'!$P$42,\"--\")","v":4207.1000000000004},{"$f":"IFERROR(Z313*'Inputs & Assumptions'!$P$43,\"--\")","v":1687906.09},{"$f":"IFERROR(AA313*'Inputs & Assumptions'!$P$44,\"--\")","v":728753},{"$f":"IFERROR(AB313*'Inputs & Assumptions'!$P$45,\"--\")","v":2787161},{"$f":"IFERROR(AC313*'Inputs & Assumptions'!$P$46,\"--\")","v":249831.9}]
["1812","Millstone Borough","Somerset",3403546590,311,54958800,326859,0.59473460119216581,97940.373999999996,435.57445389823999,2.5780466640465223,233704.51,856300,1416863.51,0.23069194576123991,0.16494497059917931,0.6043630836395808,606,161.61777887788779,148507.29999999999,26836.44,6662,60800,320000,22500,0,0,10050,14800,{"$f":"IFERROR(T314*'Inputs & Assumptions'!$P$37,\"--\")","v":14850.73},{"$f":"IFERROR(U314*'Inputs & Assumptions'!$P$38,\"--\")","v":2683.6440000000002},{"$f":"IFERROR(V314*'Inputs & Assumptions'!$P$39,\"--\")","v":3331},{"$f":"IFERROR(W314*'Inputs & Assumptions'!$P$40,\"--\")","v":30400},{"$f":"IFERROR(X314*'Inputs & Assumptions'!$P$41,\"--\")","v":32000},{"$f":"IFERROR(Y314*'Inputs & Assumptions'!$P$42,\"--\")","v":2250},{"$f":"IFERROR(Z314*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA314*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB314*'Inputs & Assumptions'!$P$45,\"--\")","v":5025},{"$f":"IFERROR(AC314*'Inputs & Assumptions'!$P$46,\"--\")","v":7400}]
["1332","Millstone Township","Monmouth",3402546560,312,1881791531,4448980.22,0.23642258702459854,718941,23428.67257236864,2.2790431832377078,5722436.3900000006,32715425,42886841.609999999,0.10373765129308621,0.13343105193052243,0.76283129677639139,12384,58.054021317829459,1013090,89700,498520,23000,1169175,21400,250,20700,309239,127500,{"$f":"IFERROR(T315*'Inputs & Assumptions'!$P$37,\"--\")","v":101309},{"$f":"IFERROR(U315*'Inputs & Assumptions'!$P$38,\"--\")","v":8970},{"$f":"IFERROR(V315*'Inputs & Assumptions'!$P$39,\"--\")","v":249260},{"$f":"IFERROR(W315*'Inputs & Assumptions'!$P$40,\"--\")","v":11500},{"$f":"IFERROR(X315*'Inputs & Assumptions'!$P$41,\"--\")","v":116917.5},{"$f":"IFERROR(Y315*'Inputs & Assumptions'!$P$42,\"--\")","v":2140},{"$f":"IFERROR(Z315*'Inputs & Assumptions'!$P$43,\"--\")","v":125},{"$f":"IFERROR(AA315*'Inputs & Assumptions'!$P$44,\"--\")","v":10350},{"$f":"IFERROR(AB315*'Inputs & Assumptions'!$P$45,\"--\")","v":154619.5},{"$f":"IFERROR(AC315*'Inputs & Assumptions'!$P$46,\"--\")","v":63750}]
["1212","Milltown Borough","Middlesex",3402346620,313,443606400,7005677.5899999999,1.5792553015465962,3461447.602,994.30469671679998,6.3076491119154268,3766979.5599999996,17208478,27981135.149999999,0.25037145749964329,0.13462568762154026,0.61500285487881645,8601,402.44711103360072,9724045,82750,62950,2622092.9500000002,1465009.37,166218,572301.78,0,1242896,135050,{"$f":"IFERROR(T316*'Inputs & Assumptions'!$P$37,\"--\")","v":972404.5},{"$f":"IFERROR(U316*'Inputs & Assumptions'!$P$38,\"--\")","v":8275},{"$f":"IFERROR(V316*'Inputs & Assumptions'!$P$39,\"--\")","v":31475},{"$f":"IFERROR(W316*'Inputs & Assumptions'!$P$40,\"--\")","v":1311046.4750000001},{"$f":"IFERROR(X316*'Inputs & Assumptions'!$P$41,\"--\")","v":146500.93700000001},{"$f":"IFERROR(Y316*'Inputs & Assumptions'!$P$42,\"--\")","v":16621.8},{"$f":"IFERROR(Z316*'Inputs & Assumptions'!$P$43,\"--\")","v":286150.89},{"$f":"IFERROR(AA316*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB316*'Inputs & Assumptions'!$P$45,\"--\")","v":621448},{"$f":"IFERROR(AC316*'Inputs & Assumptions'!$P$46,\"--\")","v":67525}]
["0610","Millville City","Cumberland",3401146680,314,1458480483,19914244.890000001,1.3654104475253372,7758403.7000000002,26879.58898941696,3.6050700501557551,19497217.190000001,13167781,52579243.079999998,0.37874727218305937,0.37081585903271247,0.25043686878422822,34550,224.55582344428365,2518070,493250,230600,9233384,2749072,212565,709680,708800,2959861,479891,{"$f":"IFERROR(T317*'Inputs & Assumptions'!$P$37,\"--\")","v":251807},{"$f":"IFERROR(U317*'Inputs & Assumptions'!$P$38,\"--\")","v":49325},{"$f":"IFERROR(V317*'Inputs & Assumptions'!$P$39,\"--\")","v":115300},{"$f":"IFERROR(W317*'Inputs & Assumptions'!$P$40,\"--\")","v":4616692},{"$f":"IFERROR(X317*'Inputs & Assumptions'!$P$41,\"--\")","v":274907.2},{"$f":"IFERROR(Y317*'Inputs & Assumptions'!$P$42,\"--\")","v":21256.5},{"$f":"IFERROR(Z317*'Inputs & Assumptions'!$P$43,\"--\")","v":354840},{"$f":"IFERROR(AA317*'Inputs & Assumptions'!$P$44,\"--\")","v":354400},{"$f":"IFERROR(AB317*'Inputs & Assumptions'!$P$45,\"--\")","v":1479930.5},{"$f":"IFERROR(AC317*'Inputs & Assumptions'!$P$46,\"--\")","v":239945.5}]
["1420","Mine Hill Township","Morris",3402746860,315,448054500,3371171.23,0.75240204707239855,"--",1880.8949663551998,2.6693333913619881,1241983.1500000001,7346914,11960068.379999999,0.28186889262584636,0.10384415126563015,0.61428695610852357,4194,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T318*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U318*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V318*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W318*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X318*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y318*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z318*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA318*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB318*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC318*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["1333","Monmouth Beach Borough","Monmouth",3402547130,316,1596446200,5071212.13,0.31765631250210624,1476420.7880000002,666.86573729407996,1.2256209936795868,4576522.6500000004,9918645,19566379.780000001,0.25917988851384749,0.23389726160165536,0.5069228498844971,3715,397.42147725437422,709898.92,53000,8130,1643183,816205.59,88565.47,37481.58,308500,622013,0,{"$f":"IFERROR(T319*'Inputs & Assumptions'!$P$37,\"--\")","v":70989.892000000007},{"$f":"IFERROR(U319*'Inputs & Assumptions'!$P$38,\"--\")","v":5300},{"$f":"IFERROR(V319*'Inputs & Assumptions'!$P$39,\"--\")","v":4065},{"$f":"IFERROR(W319*'Inputs & Assumptions'!$P$40,\"--\")","v":821591.5},{"$f":"IFERROR(X319*'Inputs & Assumptions'!$P$41,\"--\")","v":81620.559000000008},{"$f":"IFERROR(Y319*'Inputs & Assumptions'!$P$42,\"--\")","v":8856.5470000000005},{"$f":"IFERROR(Z319*'Inputs & Assumptions'!$P$43,\"--\")","v":18740.79},{"$f":"IFERROR(AA319*'Inputs & Assumptions'!$P$44,\"--\")","v":154250},{"$f":"IFERROR(AB319*'Inputs & Assumptions'!$P$45,\"--\")","v":311006.5},{"$f":"IFERROR(AC319*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0811","Monroe Township","Gloucester",3401547250,317,2721975400,24503908.140000001,0.90022518719309519,9184245.870000001,29709.3603236032,3.6367218539153581,18957778.089999996,55528988,98990674.229999989,0.2475375415977708,0.19151074823424807,0.56095171016798118,42046,218.43328426009612,2531600,486000,622200,10130666.98,4039950,143900,900046.76,1640000,3289688,345600,{"$f":"IFERROR(T320*'Inputs & Assumptions'!$P$37,\"--\")","v":253160},{"$f":"IFERROR(U320*'Inputs & Assumptions'!$P$38,\"--\")","v":48600},{"$f":"IFERROR(V320*'Inputs & Assumptions'!$P$39,\"--\")","v":311100},{"$f":"IFERROR(W320*'Inputs & Assumptions'!$P$40,\"--\")","v":5065333.49},{"$f":"IFERROR(X320*'Inputs & Assumptions'!$P$41,\"--\")","v":403995},{"$f":"IFERROR(Y320*'Inputs & Assumptions'!$P$42,\"--\")","v":14390},{"$f":"IFERROR(Z320*'Inputs & Assumptions'!$P$43,\"--\")","v":450023.38},{"$f":"IFERROR(AA320*'Inputs & Assumptions'!$P$44,\"--\")","v":820000},{"$f":"IFERROR(AB320*'Inputs & Assumptions'!$P$45,\"--\")","v":1644844},{"$f":"IFERROR(AC320*'Inputs & Assumptions'!$P$46,\"--\")","v":172800}]
["1213","Monroe Township","Middlesex",3402347280,318,7867518563,43184114.879999995,0.54889117240968111,16006396.224000001,26843.749580921598,2.5129649996607193,37397562.950000003,117126310,197707987.82999998,0.2184237235631169,0.18915554884993543,0.59242072758694775,53021,301.88785998000793,4756648,575880,1249944,16044417.140000001,4965497.54,895301,3809904,1566000,6544870,558992,{"$f":"IFERROR(T321*'Inputs & Assumptions'!$P$37,\"--\")","v":475664.80000000005},{"$f":"IFERROR(U321*'Inputs & Assumptions'!$P$38,\"--\")","v":57588},{"$f":"IFERROR(V321*'Inputs & Assumptions'!$P$39,\"--\")","v":624972},{"$f":"IFERROR(W321*'Inputs & Assumptions'!$P$40,\"--\")","v":8022208.5700000003},{"$f":"IFERROR(X321*'Inputs & Assumptions'!$P$41,\"--\")","v":496549.75400000002},{"$f":"IFERROR(Y321*'Inputs & Assumptions'!$P$42,\"--\")","v":89530.1},{"$f":"IFERROR(Z321*'Inputs & Assumptions'!$P$43,\"--\")","v":1904952},{"$f":"IFERROR(AA321*'Inputs & Assumptions'!$P$44,\"--\")","v":783000},{"$f":"IFERROR(AB321*'Inputs & Assumptions'!$P$45,\"--\")","v":3272435},{"$f":"IFERROR(AC321*'Inputs & Assumptions'!$P$46,\"--\")","v":279496}]
["1914","Montague Township","Sussex",3403747430,319,354441100,1461300,0.41228288705796251,339564.027,28947.962237497599,2.9181757053569695,2246116.0699999998,6635798,10343214.07,0.14128103606000295,0.21715842433492241,0.64156053960507464,4452,76.272243261455529,404700,9000,111400,220331,488445.52,12600,0,0,92860,71587.95,{"$f":"IFERROR(T322*'Inputs & Assumptions'!$P$37,\"--\")","v":40470},{"$f":"IFERROR(U322*'Inputs & Assumptions'!$P$38,\"--\")","v":900},{"$f":"IFERROR(V322*'Inputs & Assumptions'!$P$39,\"--\")","v":55700},{"$f":"IFERROR(W322*'Inputs & Assumptions'!$P$40,\"--\")","v":110165.5},{"$f":"IFERROR(X322*'Inputs & Assumptions'!$P$41,\"--\")","v":48844.552000000003},{"$f":"IFERROR(Y322*'Inputs & Assumptions'!$P$42,\"--\")","v":1260},{"$f":"IFERROR(Z322*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA322*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB322*'Inputs & Assumptions'!$P$45,\"--\")","v":46430},{"$f":"IFERROR(AC322*'Inputs & Assumptions'!$P$46,\"--\")","v":35793.974999999999}]
["0713","Montclair Township","Essex",3401347500,320,7080753300,58062064.07,0.8199984042658286,24648784.620999999,3992.2640389452799,3.1789040396309245,38533038.879999995,128495249.73999999,225090352.69,0.25795003373585057,0.17118920655417272,0.57086075970997674,53249,462.89666699844128,4315797.7799999993,538094.15,1578958.31,26346204.59,21306864.879999999,1900939,3515910.44,1350000,10159165.470000001,734991.27,{"$f":"IFERROR(T323*'Inputs & Assumptions'!$P$37,\"--\")","v":431579.77799999993},{"$f":"IFERROR(U323*'Inputs & Assumptions'!$P$38,\"--\")","v":53809.415000000008},{"$f":"IFERROR(V323*'Inputs & Assumptions'!$P$39,\"--\")","v":789479.15500000003},{"$f":"IFERROR(W323*'Inputs & Assumptions'!$P$40,\"--\")","v":13173102.295},{"$f":"IFERROR(X323*'Inputs & Assumptions'!$P$41,\"--\")","v":2130686.4879999999},{"$f":"IFERROR(Y323*'Inputs & Assumptions'!$P$42,\"--\")","v":190093.90000000002},{"$f":"IFERROR(Z323*'Inputs & Assumptions'!$P$43,\"--\")","v":1757955.22},{"$f":"IFERROR(AA323*'Inputs & Assumptions'!$P$44,\"--\")","v":675000},{"$f":"IFERROR(AB323*'Inputs & Assumptions'!$P$45,\"--\")","v":5079582.7350000003},{"$f":"IFERROR(AC323*'Inputs & Assumptions'!$P$46,\"--\")","v":367495.63500000001}]
["1813","Montgomery Township","Somerset",3403547580,321,3920178277,18225350.870000001,0.46491127653376363,5620092.5429999996,20672.021173166082,3.1182552448494176,19266538.860000003,84749275,122241164.73000002,{"$f":"G324/N324","v":0.14909340000363394},{"$f":"L324/N324","v":0.15761089075480375},{"$f":"M324/N324","v":0.69329570924156214},31426,{"$f":"IFERROR(I324/R324,\"--\")","v":178.83575838477694},3637340,459300,678400,5229421.71,6326305.5700000003,745871.31,100000,300000,2515000,183600,{"$f":"IFERROR(T324*'Inputs & Assumptions'!$P$37,\"--\")","v":363734},{"$f":"IFERROR(U324*'Inputs & Assumptions'!$P$38,\"--\")","v":45930},{"$f":"IFERROR(V324*'Inputs & Assumptions'!$P$39,\"--\")","v":339200},{"$f":"IFERROR(W324*'Inputs & Assumptions'!$P$40,\"--\")","v":2614710.855},{"$f":"IFERROR(X324*'Inputs & Assumptions'!$P$41,\"--\")","v":632630.55700000003},{"$f":"IFERROR(Y324*'Inputs & Assumptions'!$P$42,\"--\")","v":74587.131000000008},{"$f":"IFERROR(Z324*'Inputs & Assumptions'!$P$43,\"--\")","v":50000},{"$f":"IFERROR(AA324*'Inputs & Assumptions'!$P$44,\"--\")","v":150000},{"$f":"IFERROR(AB324*'Inputs & Assumptions'!$P$45,\"--\")","v":1257500},{"$f":"IFERROR(AC324*'Inputs & Assumptions'!$P$46,\"--\")","v":91800}]
["0236","Montvale Borough","Bergen",3400347610,{"$f":"E324+1","v":322},2046183586,12240071,0.59819026424347443,{"$f":"IF(IFERROR(SUM(AD325:AM325),\"--\")=0,\"--\",IFERROR(SUM(AD325:AM325),\"--\"))","v":4280893.2},2574.82911023104,2.4304782405775787,5917086.8200000003,31574889,49732046.82,0.24612039484925427,0.11897935432692493,0.63490025082382084,17081,250.62310169193842,1729514,243163,446307,4706847,594161,120879,825955,625000,1279470,140664,{"$f":"IFERROR(T325*'Inputs & Assumptions'!$P$37,\"--\")","v":172951.40000000002},{"$f":"IFERROR(U325*'Inputs & Assumptions'!$P$38,\"--\")","v":24316.300000000003},{"$f":"IFERROR(V325*'Inputs & Assumptions'!$P$39,\"--\")","v":223153.5},{"$f":"IFERROR(W325*'Inputs & Assumptions'!$P$40,\"--\")","v":2353423.5},{"$f":"IFERROR(X325*'Inputs & Assumptions'!$P$41,\"--\")","v":59416.100000000006},{"$f":"IFERROR(Y325*'Inputs & Assumptions'!$P$42,\"--\")","v":12087.900000000001},{"$f":"IFERROR(Z325*'Inputs & Assumptions'!$P$43,\"--\")","v":412977.5},{"$f":"IFERROR(AA325*'Inputs & Assumptions'!$P$44,\"--\")","v":312500},{"$f":"IFERROR(AB325*'Inputs & Assumptions'!$P$45,\"--\")","v":639735},{"$f":"IFERROR(AC325*'Inputs & Assumptions'!$P$46,\"--\")","v":70332}]
["1421","Montville Township","Morris",3402747670,323,4512784929,22865816,{"$f":"G326/(F326/100)","v":0.5066896907286671},7804052.7319999998,11921.336749898239,2.4300175229999312,12972072.549999999,73823576,109661464.55,0.20851277241126359,0.11829198710076866,0.67319524048796775,29371,265.70606148922406,3106992,350710,488946,6523632.5199999996,4250229.7200000007,628373,1654105,2524867,2582535,166759,{"$f":"IFERROR(T326*'Inputs & Assumptions'!$P$37,\"--\")","v":310699.2},{"$f":"IFERROR(U326*'Inputs & Assumptions'!$P$38,\"--\")","v":35071},{"$f":"IFERROR(V326*'Inputs & Assumptions'!$P$39,\"--\")","v":244473},{"$f":"IFERROR(W326*'Inputs & Assumptions'!$P$40,\"--\")","v":3261816.26},{"$f":"IFERROR(X326*'Inputs & Assumptions'!$P$41,\"--\")","v":425022.97200000007},{"$f":"IFERROR(Y326*'Inputs & Assumptions'!$P$42,\"--\")","v":62837.3},{"$f":"IFERROR(Z326*'Inputs & Assumptions'!$P$43,\"--\")","v":827052.5},{"$f":"IFERROR(AA326*'Inputs & Assumptions'!$P$44,\"--\")","v":1262433.5},{"$f":"IFERROR(AB326*'Inputs & Assumptions'!$P$45,\"--\")","v":1291267.5},{"$f":"IFERROR(AC326*'Inputs & Assumptions'!$P$46,\"--\")","v":83379.5}]
["0237","Moonachie Borough","Bergen",3400347700,324,865038528,8875561,1.0260307157093471,2441016.9,1107.22143125504,2.3063625878175915,2256417.98,8818946,19950924.98,0.44486964934695472,0.11309841434730311,0.44203193630574217,9395,259.82085151676421,983050,13500,108300,2788033,1929609,80150,0,97000,1199539,87900,{"$f":"IFERROR(T327*'Inputs & Assumptions'!$P$37,\"--\")","v":98305},{"$f":"IFERROR(U327*'Inputs & Assumptions'!$P$38,\"--\")","v":1350},{"$f":"IFERROR(V327*'Inputs & Assumptions'!$P$39,\"--\")","v":54150},{"$f":"IFERROR(W327*'Inputs & Assumptions'!$P$40,\"--\")","v":1394016.5},{"$f":"IFERROR(X327*'Inputs & Assumptions'!$P$41,\"--\")","v":192960.90000000002},{"$f":"IFERROR(Y327*'Inputs & Assumptions'!$P$42,\"--\")","v":8015},{"$f":"IFERROR(Z327*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA327*'Inputs & Assumptions'!$P$44,\"--\")","v":48500},{"$f":"IFERROR(AB327*'Inputs & Assumptions'!$P$45,\"--\")","v":599769.5},{"$f":"IFERROR(AC327*'Inputs & Assumptions'!$P$46,\"--\")","v":43950}]
["0322","Moorestown Township","Burlington",3400547880,325,4070631879,17276722,0.42442359106773947,6439597.2999999998,9426.40641379712,2.6066649700602906,18409282.25,70421731,106107735.25,0.16282245549105714,0.17349613773798833,0.66368140677095455,40177,160.28069044478184,1853252,423222,665955,4941643,9648134,5600,1683606,733000,2252802,216147,{"$f":"IFERROR(T328*'Inputs & Assumptions'!$P$37,\"--\")","v":185325.2},{"$f":"IFERROR(U328*'Inputs & Assumptions'!$P$38,\"--\")","v":42322.200000000004},{"$f":"IFERROR(V328*'Inputs & Assumptions'!$P$39,\"--\")","v":332977.5},{"$f":"IFERROR(W328*'Inputs & Assumptions'!$P$40,\"--\")","v":2470821.5},{"$f":"IFERROR(X328*'Inputs & Assumptions'!$P$41,\"--\")","v":964813.4},{"$f":"IFERROR(Y328*'Inputs & Assumptions'!$P$42,\"--\")","v":560},{"$f":"IFERROR(Z328*'Inputs & Assumptions'!$P$43,\"--\")","v":841803},{"$f":"IFERROR(AA328*'Inputs & Assumptions'!$P$44,\"--\")","v":366500},{"$f":"IFERROR(AB328*'Inputs & Assumptions'!$P$45,\"--\")","v":1126401},{"$f":"IFERROR(AC328*'Inputs & Assumptions'!$P$46,\"--\")","v":108073.5}]
["1423","Morris Plains Borough","Morris",3402748210,326,1385142700,11516778.01,0.83145065197975632,2790921.5120000001,1634.25375007104,2.3871438466231671,3989427.72,17559143,33065348.729999997,0.34830353987922391,0.12065282458008422,0.53104363554069201,10115,275.91908175976272,1145675,108920,297900,2835473,2712450,139595.12,125000,279800,1074142,148200,{"$f":"IFERROR(T329*'Inputs & Assumptions'!$P$37,\"--\")","v":114567.5},{"$f":"IFERROR(U329*'Inputs & Assumptions'!$P$38,\"--\")","v":10892},{"$f":"IFERROR(V329*'Inputs & Assumptions'!$P$39,\"--\")","v":148950},{"$f":"IFERROR(W329*'Inputs & Assumptions'!$P$40,\"--\")","v":1417736.5},{"$f":"IFERROR(X329*'Inputs & Assumptions'!$P$41,\"--\")","v":271245},{"$f":"IFERROR(Y329*'Inputs & Assumptions'!$P$42,\"--\")","v":13959.512000000001},{"$f":"IFERROR(Z329*'Inputs & Assumptions'!$P$43,\"--\")","v":62500},{"$f":"IFERROR(AA329*'Inputs & Assumptions'!$P$44,\"--\")","v":139900},{"$f":"IFERROR(AB329*'Inputs & Assumptions'!$P$45,\"--\")","v":537071},{"$f":"IFERROR(AC329*'Inputs & Assumptions'!$P$46,\"--\")","v":74100}]
["1422","Morris Township","Morris",3402748090,327,5395254038,24645123.609999999,0.4567926447284742,8959560.9930000007,10036.651929863679,1.8614550292284124,14948311.020000001,60836793,100430227.63,0.24539547695536773,0.14884274757468258,0.60576177546994969,35940,249.29218121869786,9082321.2400000021,136212.15,875341.83,8015079.1100000003,6118270.5899999999,385741.25,1877161,0,4007031,0,{"$f":"IFERROR(T330*'Inputs & Assumptions'!$P$37,\"--\")","v":908232.1240000003},{"$f":"IFERROR(U330*'Inputs & Assumptions'!$P$38,\"--\")","v":13621.215},{"$f":"IFERROR(V330*'Inputs & Assumptions'!$P$39,\"--\")","v":437670.91499999998},{"$f":"IFERROR(W330*'Inputs & Assumptions'!$P$40,\"--\")","v":4007539.5550000002},{"$f":"IFERROR(X330*'Inputs & Assumptions'!$P$41,\"--\")","v":611827.05900000001},{"$f":"IFERROR(Y330*'Inputs & Assumptions'!$P$42,\"--\")","v":38574.125},{"$f":"IFERROR(Z330*'Inputs & Assumptions'!$P$43,\"--\")","v":938580.5},{"$f":"IFERROR(AA330*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB330*'Inputs & Assumptions'!$P$45,\"--\")","v":2003515.5},{"$f":"IFERROR(AC330*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1424","Morristown Town","Morris",3402748300,328,2267313355,24263298.309999999,1.0701343180682672,10709415.800000001,1861.85822268928,2.8825774640223916,8027971.5,33065794,65357063.810000002,0.37124217178017682,0.12283249938121722,0.50592532883860586,42205,253.74756071555504,5981745,341213,1054978,11499776,6549192,544203,1221527,0,4397046,562234,{"$f":"IFERROR(T331*'Inputs & Assumptions'!$P$37,\"--\")","v":598174.5},{"$f":"IFERROR(U331*'Inputs & Assumptions'!$P$38,\"--\")","v":34121.300000000003},{"$f":"IFERROR(V331*'Inputs & Assumptions'!$P$39,\"--\")","v":527489},{"$f":"IFERROR(W331*'Inputs & Assumptions'!$P$40,\"--\")","v":5749888},{"$f":"IFERROR(X331*'Inputs & Assumptions'!$P$41,\"--\")","v":654919.20000000007},{"$f":"IFERROR(Y331*'Inputs & Assumptions'!$P$42,\"--\")","v":54420.3},{"$f":"IFERROR(Z331*'Inputs & Assumptions'!$P$43,\"--\")","v":610763.5},{"$f":"IFERROR(AA331*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB331*'Inputs & Assumptions'!$P$45,\"--\")","v":2198523},{"$f":"IFERROR(AC331*'Inputs & Assumptions'!$P$46,\"--\")","v":281117}]
["1426","Mount Arlington Borough","Morris",3402748690,329,731993100,6151956.2000000002,0.84043909703520436,2035836.0100000002,1369.6136322969598,2.6897275097265263,2243583.58,11293080,19688619.780000001,0.31246254276540253,0.11395331948454133,0.57358413775005612,7346,277.13531309556225,893896,49315,73394,2213824,1011046,70525,436583.62,52100,880814,10000,{"$f":"IFERROR(T332*'Inputs & Assumptions'!$P$37,\"--\")","v":89389.6},{"$f":"IFERROR(U332*'Inputs & Assumptions'!$P$38,\"--\")","v":4931.5},{"$f":"IFERROR(V332*'Inputs & Assumptions'!$P$39,\"--\")","v":36697},{"$f":"IFERROR(W332*'Inputs & Assumptions'!$P$40,\"--\")","v":1106912},{"$f":"IFERROR(X332*'Inputs & Assumptions'!$P$41,\"--\")","v":101104.6},{"$f":"IFERROR(Y332*'Inputs & Assumptions'!$P$42,\"--\")","v":7052.5},{"$f":"IFERROR(Z332*'Inputs & Assumptions'!$P$43,\"--\")","v":218291.81},{"$f":"IFERROR(AA332*'Inputs & Assumptions'!$P$44,\"--\")","v":26050},{"$f":"IFERROR(AB332*'Inputs & Assumptions'!$P$45,\"--\")","v":440407},{"$f":"IFERROR(AC332*'Inputs & Assumptions'!$P$46,\"--\")","v":5000}]
["0425","Mount Ephraim Borough","Camden",3400748750,330,276844200,3890584.26,1.4053334908226358,1439209.9649999999,565.76434171903998,4.7447729408815498,2397688.4300000002,6847356,13135628.689999999,0.29618561485084122,0.18253320694313874,0.52128117820602005,5224,275.4996104517611,497460,23540,59105,1574537.98,902534.75,8130,0,350090,489014,119340,{"$f":"IFERROR(T333*'Inputs & Assumptions'!$P$37,\"--\")","v":49746},{"$f":"IFERROR(U333*'Inputs & Assumptions'!$P$38,\"--\")","v":2354},{"$f":"IFERROR(V333*'Inputs & Assumptions'!$P$39,\"--\")","v":29552.5},{"$f":"IFERROR(W333*'Inputs & Assumptions'!$P$40,\"--\")","v":787268.99},{"$f":"IFERROR(X333*'Inputs & Assumptions'!$P$41,\"--\")","v":90253.475000000006},{"$f":"IFERROR(Y333*'Inputs & Assumptions'!$P$42,\"--\")","v":813},{"$f":"IFERROR(Z333*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA333*'Inputs & Assumptions'!$P$44,\"--\")","v":175045},{"$f":"IFERROR(AB333*'Inputs & Assumptions'!$P$45,\"--\")","v":244507},{"$f":"IFERROR(AC333*'Inputs & Assumptions'!$P$46,\"--\")","v":59670}]
["0323","Mount Holly Township","Burlington",3400548900,331,645899878,5309668,0.82205743968262524,2451500,1807.0685573759999,2.9645731160828617,2587388.1399999997,11251118,19148174.140000001,0.27729369710024998,0.13512453569110897,0.58758176720864097,16217,151.16852685453537,1567885,23650,0,2858662,982025,14200,68014,330000,937768,191004,{"$f":"IFERROR(T334*'Inputs & Assumptions'!$P$37,\"--\")","v":156788.5},{"$f":"IFERROR(U334*'Inputs & Assumptions'!$P$38,\"--\")","v":2365},{"$f":"IFERROR(V334*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W334*'Inputs & Assumptions'!$P$40,\"--\")","v":1429331},{"$f":"IFERROR(X334*'Inputs & Assumptions'!$P$41,\"--\")","v":98202.5},{"$f":"IFERROR(Y334*'Inputs & Assumptions'!$P$42,\"--\")","v":1420},{"$f":"IFERROR(Z334*'Inputs & Assumptions'!$P$43,\"--\")","v":34007},{"$f":"IFERROR(AA334*'Inputs & Assumptions'!$P$44,\"--\")","v":165000},{"$f":"IFERROR(AB334*'Inputs & Assumptions'!$P$45,\"--\")","v":468884},{"$f":"IFERROR(AC334*'Inputs & Assumptions'!$P$46,\"--\")","v":95502}]
["0324","Mount Laurel Township","Burlington",3400549020,332,5789619291,27138669.200000003,0.46874704252466548,9644963.1699999999,13903.20239313536,2.7316221820637838,23254957.609999999,107756898,158150524.80999997,0.17160024750220751,0.1470431896317651,0.68135656286602753,74926,128.72651909884419,2075577,268300,906200,9778500,3056000,6100,0,3435500,3675280.94,413250,{"$f":"IFERROR(T335*'Inputs & Assumptions'!$P$37,\"--\")","v":207557.7},{"$f":"IFERROR(U335*'Inputs & Assumptions'!$P$38,\"--\")","v":26830},{"$f":"IFERROR(V335*'Inputs & Assumptions'!$P$39,\"--\")","v":453100},{"$f":"IFERROR(W335*'Inputs & Assumptions'!$P$40,\"--\")","v":4889250},{"$f":"IFERROR(X335*'Inputs & Assumptions'!$P$41,\"--\")","v":305600},{"$f":"IFERROR(Y335*'Inputs & Assumptions'!$P$42,\"--\")","v":610},{"$f":"IFERROR(Z335*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA335*'Inputs & Assumptions'!$P$44,\"--\")","v":1717750},{"$f":"IFERROR(AB335*'Inputs & Assumptions'!$P$45,\"--\")","v":1837640.47},{"$f":"IFERROR(AC335*'Inputs & Assumptions'!$P$46,\"--\")","v":206625}]
["1427","Mount Olive Township","Morris",3402749080,333,3229735600,21284786,0.65902564903455252,9331018.6999999993,18955.137147199999,3.2146813073491218,8980992.6100000013,73559928,103825706.61,0.20500497126354209,8.650066446198397E-2,0.70849436427447399,37226,250.65864449578251,2107582,237446,514037,8186062,7804824,784000,1131525,2756733,3584375,302535,{"$f":"IFERROR(T336*'Inputs & Assumptions'!$P$37,\"--\")","v":210758.2},{"$f":"IFERROR(U336*'Inputs & Assumptions'!$P$38,\"--\")","v":23744.600000000002},{"$f":"IFERROR(V336*'Inputs & Assumptions'!$P$39,\"--\")","v":257018.5},{"$f":"IFERROR(W336*'Inputs & Assumptions'!$P$40,\"--\")","v":4093031},{"$f":"IFERROR(X336*'Inputs & Assumptions'!$P$41,\"--\")","v":780482.4},{"$f":"IFERROR(Y336*'Inputs & Assumptions'!$P$42,\"--\")","v":78400},{"$f":"IFERROR(Z336*'Inputs & Assumptions'!$P$43,\"--\")","v":565762.5},{"$f":"IFERROR(AA336*'Inputs & Assumptions'!$P$44,\"--\")","v":1378366.5},{"$f":"IFERROR(AB336*'Inputs & Assumptions'!$P$45,\"--\")","v":1792187.5},{"$f":"IFERROR(AC336*'Inputs & Assumptions'!$P$46,\"--\")","v":151267.5}]
["1425","Mountain Lakes Borough","Morris",3402748480,334,1185053400,6772254.8200000003,0.57147254461275754,2196992.6399999997,1690.3083473126401,2.8013232593569199,3348120.71,23076801,33197176.529999997,0.2040009280271162,0.10085558652779801,0.69514348544508586,6437,341.30691937237839,902270,50802,172620,2129447.15,738882,43992,298015,679082.43,767310,321.5,{"$f":"IFERROR(T337*'Inputs & Assumptions'!$P$37,\"--\")","v":90227},{"$f":"IFERROR(U337*'Inputs & Assumptions'!$P$38,\"--\")","v":5080.2000000000007},{"$f":"IFERROR(V337*'Inputs & Assumptions'!$P$39,\"--\")","v":86310},{"$f":"IFERROR(W337*'Inputs & Assumptions'!$P$40,\"--\")","v":1064723.575},{"$f":"IFERROR(X337*'Inputs & Assumptions'!$P$41,\"--\")","v":73888.2},{"$f":"IFERROR(Y337*'Inputs & Assumptions'!$P$42,\"--\")","v":4399.2},{"$f":"IFERROR(Z337*'Inputs & Assumptions'!$P$43,\"--\")","v":149007.5},{"$f":"IFERROR(AA337*'Inputs & Assumptions'!$P$44,\"--\")","v":339541.21500000003},{"$f":"IFERROR(AB337*'Inputs & Assumptions'!$P$45,\"--\")","v":383655},{"$f":"IFERROR(AC337*'Inputs & Assumptions'!$P$46,\"--\")","v":160.75}]
["2010","Mountainside Borough","Union",3403948510,335,488688361,9656548.5899999999,1.9760136235370662,3596647.6710000001,2557.70076064256,7.4736648065984941,9084306.4600000009,17782075,36522930.050000004,0.2643968755184799,0.24872885191750929,0.48687427256401072,10923,329.27288025267785,1527735,84000,109610,3546774.06,1159540.06,65020,592067.27,980000,1196650,200935,{"$f":"IFERROR(T338*'Inputs & Assumptions'!$P$37,\"--\")","v":152773.5},{"$f":"IFERROR(U338*'Inputs & Assumptions'!$P$38,\"--\")","v":8400},{"$f":"IFERROR(V338*'Inputs & Assumptions'!$P$39,\"--\")","v":54805},{"$f":"IFERROR(W338*'Inputs & Assumptions'!$P$40,\"--\")","v":1773387.03},{"$f":"IFERROR(X338*'Inputs & Assumptions'!$P$41,\"--\")","v":115954.00600000001},{"$f":"IFERROR(Y338*'Inputs & Assumptions'!$P$42,\"--\")","v":6502},{"$f":"IFERROR(Z338*'Inputs & Assumptions'!$P$43,\"--\")","v":296033.63500000001},{"$f":"IFERROR(AA338*'Inputs & Assumptions'!$P$44,\"--\")","v":490000},{"$f":"IFERROR(AB338*'Inputs & Assumptions'!$P$45,\"--\")","v":598325},{"$f":"IFERROR(AC338*'Inputs & Assumptions'!$P$46,\"--\")","v":100467.5}]
["0117","Mullica Township","Atlantic",3400149410,336,454359100,3994744.37,0.87920421754510913,1385103.8330000001,36080.247679669759,3.1903590177901142,2532869.15,7968073,14495686.520000001,0.2755815921162732,0.17473261073253396,0.5496857971511927,6263,221.15660753632446,598015,16500,120000,1476762.06,451194.28,19058.75,0,336000,509692,110800,{"$f":"IFERROR(T339*'Inputs & Assumptions'!$P$37,\"--\")","v":59801.5},{"$f":"IFERROR(U339*'Inputs & Assumptions'!$P$38,\"--\")","v":1650},{"$f":"IFERROR(V339*'Inputs & Assumptions'!$P$39,\"--\")","v":60000},{"$f":"IFERROR(W339*'Inputs & Assumptions'!$P$40,\"--\")","v":738381.03},{"$f":"IFERROR(X339*'Inputs & Assumptions'!$P$41,\"--\")","v":45119.428000000007},{"$f":"IFERROR(Y339*'Inputs & Assumptions'!$P$42,\"--\")","v":1905.875},{"$f":"IFERROR(Z339*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA339*'Inputs & Assumptions'!$P$44,\"--\")","v":168000},{"$f":"IFERROR(AB339*'Inputs & Assumptions'!$P$45,\"--\")","v":254846},{"$f":"IFERROR(AC339*'Inputs & Assumptions'!$P$46,\"--\")","v":55400}]
["0812","National Park Borough","Gloucester",3401549680,337,159043974,1483541.64,0.93278707937717897,445744.55599999998,644.75376841856007,4.4995198686370852,1225886.57,4446787,7156215.21,0.20730813655896185,0.17130375960283623,0.62138810383820198,3154,141.32674571972098,348500,21750,71500,68300,2116820.56,1375,0,132500,121500,0,{"$f":"IFERROR(T340*'Inputs & Assumptions'!$P$37,\"--\")","v":34850},{"$f":"IFERROR(U340*'Inputs & Assumptions'!$P$38,\"--\")","v":2175},{"$f":"IFERROR(V340*'Inputs & Assumptions'!$P$39,\"--\")","v":35750},{"$f":"IFERROR(W340*'Inputs & Assumptions'!$P$40,\"--\")","v":34150},{"$f":"IFERROR(X340*'Inputs & Assumptions'!$P$41,\"--\")","v":211682.05600000001},{"$f":"IFERROR(Y340*'Inputs & Assumptions'!$P$42,\"--\")","v":137.5},{"$f":"IFERROR(Z340*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA340*'Inputs & Assumptions'!$P$44,\"--\")","v":66250},{"$f":"IFERROR(AB340*'Inputs & Assumptions'!$P$45,\"--\")","v":60750},{"$f":"IFERROR(AC340*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1335","Neptune City Borough","Monmouth",3402549920,338,640359500,5449572.2599999998,0.8510176330639273,1952090.7379999999,573.53061356416003,2.2904077240987286,1909808.1900000002,7307463,14666843.449999999,0.37155726646826659,0.13021262526668614,0.49823010826504732,6111,319.43883783341516,386592,28000,96000,2240945.8199999998,1711606.28,10500,55750,60000,841696,182450,{"$f":"IFERROR(T341*'Inputs & Assumptions'!$P$37,\"--\")","v":38659.200000000004},{"$f":"IFERROR(U341*'Inputs & Assumptions'!$P$38,\"--\")","v":2800},{"$f":"IFERROR(V341*'Inputs & Assumptions'!$P$39,\"--\")","v":48000},{"$f":"IFERROR(W341*'Inputs & Assumptions'!$P$40,\"--\")","v":1120472.9099999999},{"$f":"IFERROR(X341*'Inputs & Assumptions'!$P$41,\"--\")","v":171160.62800000003},{"$f":"IFERROR(Y341*'Inputs & Assumptions'!$P$42,\"--\")","v":1050},{"$f":"IFERROR(Z341*'Inputs & Assumptions'!$P$43,\"--\")","v":27875},{"$f":"IFERROR(AA341*'Inputs & Assumptions'!$P$44,\"--\")","v":30000},{"$f":"IFERROR(AB341*'Inputs & Assumptions'!$P$45,\"--\")","v":420848},{"$f":"IFERROR(AC341*'Inputs & Assumptions'!$P$46,\"--\")","v":91225}]
["1334","Neptune Township","Monmouth",3402549890,339,4207157700,32620010.43,0.77534556002024835,12058648.800999999,5201.0585897548799,2.0186241827825948,11331753.310000002,40974939,84926702.74000001,0.38409604255878116,0.13342980410639219,0.48247415333482657,40047,301.11241293979572,9489650,203005,914100,12338040.84,4279833.8099999996,1010905,1399071,1715000,4382707,371700,{"$f":"IFERROR(T342*'Inputs & Assumptions'!$P$37,\"--\")","v":948965},{"$f":"IFERROR(U342*'Inputs & Assumptions'!$P$38,\"--\")","v":20300.5},{"$f":"IFERROR(V342*'Inputs & Assumptions'!$P$39,\"--\")","v":457050},{"$f":"IFERROR(W342*'Inputs & Assumptions'!$P$40,\"--\")","v":6169020.4199999999},{"$f":"IFERROR(X342*'Inputs & Assumptions'!$P$41,\"--\")","v":427983.38099999999},{"$f":"IFERROR(Y342*'Inputs & Assumptions'!$P$42,\"--\")","v":101090.5},{"$f":"IFERROR(Z342*'Inputs & Assumptions'!$P$43,\"--\")","v":699535.5},{"$f":"IFERROR(AA342*'Inputs & Assumptions'!$P$44,\"--\")","v":857500},{"$f":"IFERROR(AB342*'Inputs & Assumptions'!$P$45,\"--\")","v":2191353.5},{"$f":"IFERROR(AC342*'Inputs & Assumptions'!$P$46,\"--\")","v":185850}]
["1428","Netcong Borough","Morris",3402750130,340,322255400,2846772,0.88339000680826452,1219726.148,532.92380290175993,3.0750923956588472,790325.3,6272554,9909651.3000000007,0.28727267123919886,7.9753088789309867E-2,0.63297423997149116,4129,295.40473431823688,497812,40205,16106,1409139.13,1755058.83,90965,27007,46212,462180,2000,{"$f":"IFERROR(T343*'Inputs & Assumptions'!$P$37,\"--\")","v":49781.200000000004},{"$f":"IFERROR(U343*'Inputs & Assumptions'!$P$38,\"--\")","v":4020.5},{"$f":"IFERROR(V343*'Inputs & Assumptions'!$P$39,\"--\")","v":8053},{"$f":"IFERROR(W343*'Inputs & Assumptions'!$P$40,\"--\")","v":704569.56499999994},{"$f":"IFERROR(X343*'Inputs & Assumptions'!$P$41,\"--\")","v":175505.88300000003},{"$f":"IFERROR(Y343*'Inputs & Assumptions'!$P$42,\"--\")","v":9096.5},{"$f":"IFERROR(Z343*'Inputs & Assumptions'!$P$43,\"--\")","v":13503.5},{"$f":"IFERROR(AA343*'Inputs & Assumptions'!$P$44,\"--\")","v":23106},{"$f":"IFERROR(AB343*'Inputs & Assumptions'!$P$45,\"--\")","v":231090},{"$f":"IFERROR(AC343*'Inputs & Assumptions'!$P$46,\"--\")","v":1000}]
["1214","New Brunswick City","Middlesex",3402351210,341,3426880300,37409284.270000003,1.0916425726921364,25270640.135000002,3348.9746164159997,2.4691333414826304,13795659.289999999,33409300.5,84614244.059999987,0.44211568259681039,0.16304180747886246,0.39484250992432735,92953,271.86470727141676,4976677.0199999996,51942,782570.57,32820541.340000004,5137257.9400000004,1430626.59,2019331.84,0,11309361.550000001,1290174.26,{"$f":"IFERROR(T344*'Inputs & Assumptions'!$P$37,\"--\")","v":497667.70199999999},{"$f":"IFERROR(U344*'Inputs & Assumptions'!$P$38,\"--\")","v":5194.2000000000007},{"$f":"IFERROR(V344*'Inputs & Assumptions'!$P$39,\"--\")","v":391285.28499999997},{"$f":"IFERROR(W344*'Inputs & Assumptions'!$P$40,\"--\")","v":16410270.670000002},{"$f":"IFERROR(X344*'Inputs & Assumptions'!$P$41,\"--\")","v":513725.79400000005},{"$f":"IFERROR(Y344*'Inputs & Assumptions'!$P$42,\"--\")","v":143062.65900000001},{"$f":"IFERROR(Z344*'Inputs & Assumptions'!$P$43,\"--\")","v":1009665.92},{"$f":"IFERROR(AA344*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB344*'Inputs & Assumptions'!$P$45,\"--\")","v":5654680.7750000004},{"$f":"IFERROR(AC344*'Inputs & Assumptions'!$P$46,\"--\")","v":645087.13}]
["0325","New Hanover Township","Burlington",3400551510,342,64714900,61919.58,9.5680561972590547E-2,378642.82400000002,14293.757971596799,2.4961512881886549,356477.23000000004,1196985,1615381.81,3.8331235140006928E-2,0.22067676371817016,0.74099200114182295,13638,27.763808769614315,365300,18500,33500,365745.4,133826.23999999999,6000,7334,70000,85981,90000,{"$f":"IFERROR(T345*'Inputs & Assumptions'!$P$37,\"--\")","v":36530},{"$f":"IFERROR(U345*'Inputs & Assumptions'!$P$38,\"--\")","v":1850},{"$f":"IFERROR(V345*'Inputs & Assumptions'!$P$39,\"--\")","v":16750},{"$f":"IFERROR(W345*'Inputs & Assumptions'!$P$40,\"--\")","v":182872.7},{"$f":"IFERROR(X345*'Inputs & Assumptions'!$P$41,\"--\")","v":13382.624},{"$f":"IFERROR(Y345*'Inputs & Assumptions'!$P$42,\"--\")","v":600},{"$f":"IFERROR(Z345*'Inputs & Assumptions'!$P$43,\"--\")","v":3667},{"$f":"IFERROR(AA345*'Inputs & Assumptions'!$P$44,\"--\")","v":35000},{"$f":"IFERROR(AB345*'Inputs & Assumptions'!$P$45,\"--\")","v":42990.5},{"$f":"IFERROR(AC345*'Inputs & Assumptions'!$P$46,\"--\")","v":45000}]
["0238","New Milford Borough","Bergen",3400351660,343,1593781129,17251960.34,1.0824548004796963,5754291.2770000007,1461.0640840563201,3.604299984781663,4948239.6499999994,35244453,57444652.99000001,0.30032317094862127,8.6139255656420999E-2,0.61353757339495762,18559,310.05395102106797,1062950,23200,160375,5786960.9800000004,3581482.87,248600,797000,1421215,2152235,207550,{"$f":"IFERROR(T346*'Inputs & Assumptions'!$P$37,\"--\")","v":106295},{"$f":"IFERROR(U346*'Inputs & Assumptions'!$P$38,\"--\")","v":2320},{"$f":"IFERROR(V346*'Inputs & Assumptions'!$P$39,\"--\")","v":80187.5},{"$f":"IFERROR(W346*'Inputs & Assumptions'!$P$40,\"--\")","v":2893480.49},{"$f":"IFERROR(X346*'Inputs & Assumptions'!$P$41,\"--\")","v":358148.28700000001},{"$f":"IFERROR(Y346*'Inputs & Assumptions'!$P$42,\"--\")","v":24860},{"$f":"IFERROR(Z346*'Inputs & Assumptions'!$P$43,\"--\")","v":398500},{"$f":"IFERROR(AA346*'Inputs & Assumptions'!$P$44,\"--\")","v":710607.5},{"$f":"IFERROR(AB346*'Inputs & Assumptions'!$P$45,\"--\")","v":1076117.5},{"$f":"IFERROR(AC346*'Inputs & Assumptions'!$P$46,\"--\")","v":103775}]
["2011","New Providence Borough","Union",3403951810,344,1443144050,15396138.220000001,1.0668469457362901,5509796.9369999999,2360.51198272896,4.8999375973590444,15220130.670000002,40096889,70713157.890000001,0.21772663927624236,0.21523760392197641,0.56703575680178131,21503,256.23387141329118,2340884,83350,437225,4684997.3,2705218.87,142475,982919,1646500,1818367,395200,{"$f":"IFERROR(T347*'Inputs & Assumptions'!$P$37,\"--\")","v":234088.40000000002},{"$f":"IFERROR(U347*'Inputs & Assumptions'!$P$38,\"--\")","v":8335},{"$f":"IFERROR(V347*'Inputs & Assumptions'!$P$39,\"--\")","v":218612.5},{"$f":"IFERROR(W347*'Inputs & Assumptions'!$P$40,\"--\")","v":2342498.65},{"$f":"IFERROR(X347*'Inputs & Assumptions'!$P$41,\"--\")","v":270521.88700000005},{"$f":"IFERROR(Y347*'Inputs & Assumptions'!$P$42,\"--\")","v":14247.5},{"$f":"IFERROR(Z347*'Inputs & Assumptions'!$P$43,\"--\")","v":491459.5},{"$f":"IFERROR(AA347*'Inputs & Assumptions'!$P$44,\"--\")","v":823250},{"$f":"IFERROR(AB347*'Inputs & Assumptions'!$P$45,\"--\")","v":909183.5},{"$f":"IFERROR(AC347*'Inputs & Assumptions'!$P$46,\"--\")","v":197600}]
["0714","Newark City","Essex",3401351000,345,12347290880,252218004,2.0426991349862815,194209058.30800003,15451.835646318079,3.7991656244191438,72680646.659999996,144195380,469094030.65999997,0.53767046160262899,0.15493833199655238,0.30739120640081863,401712,483.45346494005662,194578434.80000001,1718811,6409435,222875138.37,46701395.200000003,34355355.230000004,10539582,10500000,74896658,7726504,{"$f":"IFERROR(T348*'Inputs & Assumptions'!$P$37,\"--\")","v":19457843.48},{"$f":"IFERROR(U348*'Inputs & Assumptions'!$P$38,\"--\")","v":171881.1},{"$f":"IFERROR(V348*'Inputs & Assumptions'!$P$39,\"--\")","v":3204717.5},{"$f":"IFERROR(W348*'Inputs & Assumptions'!$P$40,\"--\")","v":111437569.185},{"$f":"IFERROR(X348*'Inputs & Assumptions'!$P$41,\"--\")","v":4670139.5200000005},{"$f":"IFERROR(Y348*'Inputs & Assumptions'!$P$42,\"--\")","v":3435535.5230000005},{"$f":"IFERROR(Z348*'Inputs & Assumptions'!$P$43,\"--\")","v":5269791},{"$f":"IFERROR(AA348*'Inputs & Assumptions'!$P$44,\"--\")","v":5250000},{"$f":"IFERROR(AB348*'Inputs & Assumptions'!$P$45,\"--\")","v":37448329},{"$f":"IFERROR(AC348*'Inputs & Assumptions'!$P$46,\"--\")","v":3863252}]
["0813","Newfield Borough","Gloucester",3401551390,346,132956900,1084842.1100000001,0.81593517147286088,402639.49,1112.40174634496,3.7214077419073401,1017675.26,2845351,4947868.37,0.21925444027121524,0.20567953387167412,0.57506602585711064,1974,203.97137284701114,177800,11125,44775,504364,649209.9,0,21000,0,67513,0,{"$f":"IFERROR(T349*'Inputs & Assumptions'!$P$37,\"--\")","v":17780},{"$f":"IFERROR(U349*'Inputs & Assumptions'!$P$38,\"--\")","v":1112.5},{"$f":"IFERROR(V349*'Inputs & Assumptions'!$P$39,\"--\")","v":22387.5},{"$f":"IFERROR(W349*'Inputs & Assumptions'!$P$40,\"--\")","v":252182},{"$f":"IFERROR(X349*'Inputs & Assumptions'!$P$41,\"--\")","v":64920.990000000005},{"$f":"IFERROR(Y349*'Inputs & Assumptions'!$P$42,\"--\")","v":0},{"$f":"IFERROR(Z349*'Inputs & Assumptions'!$P$43,\"--\")","v":10500},{"$f":"IFERROR(AA349*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB349*'Inputs & Assumptions'!$P$45,\"--\")","v":33756.5},{"$f":"IFERROR(AC349*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1915","Newton Town","Sussex",3403751930,347,595022453,8893400,1.4946326739707081,3223729.99,2150.4626105177599,4.422827118088601,4050445.4100000006,13372969,26316814.41,0.33793603820911694,0.15391093112169729,0.50815303066918571,14031,229.75767871142472,1926503,141458,77090,3670273.06,3219081.5,53500,0,30968.42,1435215,165805,{"$f":"IFERROR(T350*'Inputs & Assumptions'!$P$37,\"--\")","v":192650.30000000002},{"$f":"IFERROR(U350*'Inputs & Assumptions'!$P$38,\"--\")","v":14145.800000000001},{"$f":"IFERROR(V350*'Inputs & Assumptions'!$P$39,\"--\")","v":38545},{"$f":"IFERROR(W350*'Inputs & Assumptions'!$P$40,\"--\")","v":1835136.53},{"$f":"IFERROR(X350*'Inputs & Assumptions'!$P$41,\"--\")","v":321908.15000000002},{"$f":"IFERROR(Y350*'Inputs & Assumptions'!$P$42,\"--\")","v":5350},{"$f":"IFERROR(Z350*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA350*'Inputs & Assumptions'!$P$44,\"--\")","v":15484.21},{"$f":"IFERROR(AB350*'Inputs & Assumptions'!$P$45,\"--\")","v":717607.5},{"$f":"IFERROR(AC350*'Inputs & Assumptions'!$P$46,\"--\")","v":82902.5}]
["0239","North Arlington Borough","Bergen",3400352320,348,1874777158,19569484,1.0438298715393246,5165874.5,1589.9702599475199,2.753197097572063,4482161.3,27564665,51616310.300000004,0.37913372510084276,8.6836142954604012E-2,0.53403013194455318,18263,282.86012703279857,1565900,63800,296000,6081037,2932000,252000,602988,93719,2055532,239733,{"$f":"IFERROR(T351*'Inputs & Assumptions'!$P$37,\"--\")","v":156590},{"$f":"IFERROR(U351*'Inputs & Assumptions'!$P$38,\"--\")","v":6380},{"$f":"IFERROR(V351*'Inputs & Assumptions'!$P$39,\"--\")","v":148000},{"$f":"IFERROR(W351*'Inputs & Assumptions'!$P$40,\"--\")","v":3040518.5},{"$f":"IFERROR(X351*'Inputs & Assumptions'!$P$41,\"--\")","v":293200},{"$f":"IFERROR(Y351*'Inputs & Assumptions'!$P$42,\"--\")","v":25200},{"$f":"IFERROR(Z351*'Inputs & Assumptions'!$P$43,\"--\")","v":301494},{"$f":"IFERROR(AA351*'Inputs & Assumptions'!$P$44,\"--\")","v":46859.5},{"$f":"IFERROR(AB351*'Inputs & Assumptions'!$P$45,\"--\")","v":1027766},{"$f":"IFERROR(AC351*'Inputs & Assumptions'!$P$46,\"--\")","v":119866.5}]
["0908","North Bergen Township","Hudson",3401752470,349,2563885003,68713000,2.6800343977830114,18928023.305,3286.9084419225601,5.7318620303970009,25823199.990000002,52422151,146958350.99000001,0.46756784855782491,0.17571781267304215,0.35671433876913289,77495,244.24831673011161,7783852,261990,881095,16954730.210000001,6048080,1022815,2335800,7087330,6496934,1076810,{"$f":"IFERROR(T352*'Inputs & Assumptions'!$P$37,\"--\")","v":778385.20000000007},{"$f":"IFERROR(U352*'Inputs & Assumptions'!$P$38,\"--\")","v":26199},{"$f":"IFERROR(V352*'Inputs & Assumptions'!$P$39,\"--\")","v":440547.5},{"$f":"IFERROR(W352*'Inputs & Assumptions'!$P$40,\"--\")","v":8477365.1050000004},{"$f":"IFERROR(X352*'Inputs & Assumptions'!$P$41,\"--\")","v":604808},{"$f":"IFERROR(Y352*'Inputs & Assumptions'!$P$42,\"--\")","v":102281.5},{"$f":"IFERROR(Z352*'Inputs & Assumptions'!$P$43,\"--\")","v":1167900},{"$f":"IFERROR(AA352*'Inputs & Assumptions'!$P$44,\"--\")","v":3543665},{"$f":"IFERROR(AB352*'Inputs & Assumptions'!$P$45,\"--\")","v":3248467},{"$f":"IFERROR(AC352*'Inputs & Assumptions'!$P$46,\"--\")","v":538405}]
["1215","North Brunswick Township","Middlesex",3402352560,350,2525325600,36112513.079999998,1.4300141367909152,"--",7700.4192764211202,5.7852667766881227,18821025.859999999,91163284,146096822.94,0.24718205607271093,0.12882570258033291,0.62399224134695619,53642,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T353*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U353*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V353*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W353*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X353*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y353*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z353*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA353*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB353*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC353*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["0715","North Caldwell Borough","Essex",3401352620,351,1639509600,6771957.5,0.41304774915621112,2286785.2790000001,1963.3683303974399,2.3741389510619513,8978175.5199999996,23174103,38924236.019999996,0.17397791690813,0.23065771966306151,0.59536436342880861,7415,308.39990276466625,1350389.39,16660,154164,2302049.6799999997,775283,46722,7900,743464,872636,55546,{"$f":"IFERROR(T354*'Inputs & Assumptions'!$P$37,\"--\")","v":135038.93899999998},{"$f":"IFERROR(U354*'Inputs & Assumptions'!$P$38,\"--\")","v":1666},{"$f":"IFERROR(V354*'Inputs & Assumptions'!$P$39,\"--\")","v":77082},{"$f":"IFERROR(W354*'Inputs & Assumptions'!$P$40,\"--\")","v":1151024.8399999999},{"$f":"IFERROR(X354*'Inputs & Assumptions'!$P$41,\"--\")","v":77528.3},{"$f":"IFERROR(Y354*'Inputs & Assumptions'!$P$42,\"--\")","v":4672.2},{"$f":"IFERROR(Z354*'Inputs & Assumptions'!$P$43,\"--\")","v":3950},{"$f":"IFERROR(AA354*'Inputs & Assumptions'!$P$44,\"--\")","v":371732},{"$f":"IFERROR(AB354*'Inputs & Assumptions'!$P$45,\"--\")","v":436318},{"$f":"IFERROR(AC354*'Inputs & Assumptions'!$P$46,\"--\")","v":27773}]
["1606","North Haledon Borough","Passaic",3403153040,352,1186624748,11132113.210000001,0.93813256707840043,3321473.0789999994,2217.0774990054401,2.8874550491003248,9469075.9900000021,13662067,34263256.200000003,0.3248994533683579,0.27636240801888529,0.39873813861275681,9795,339.09883399693717,1008952.02,70055.8,223477.6,3533621.11,2166849.0699999998,92093.8,465711,269000,1328908,154638.31,{"$f":"IFERROR(T355*'Inputs & Assumptions'!$P$37,\"--\")","v":100895.202},{"$f":"IFERROR(U355*'Inputs & Assumptions'!$P$38,\"--\")","v":7005.5800000000008},{"$f":"IFERROR(V355*'Inputs & Assumptions'!$P$39,\"--\")","v":111738.8},{"$f":"IFERROR(W355*'Inputs & Assumptions'!$P$40,\"--\")","v":1766810.5549999999},{"$f":"IFERROR(X355*'Inputs & Assumptions'!$P$41,\"--\")","v":216684.90700000001},{"$f":"IFERROR(Y355*'Inputs & Assumptions'!$P$42,\"--\")","v":9209.380000000001},{"$f":"IFERROR(Z355*'Inputs & Assumptions'!$P$43,\"--\")","v":232855.5},{"$f":"IFERROR(AA355*'Inputs & Assumptions'!$P$44,\"--\")","v":134500},{"$f":"IFERROR(AB355*'Inputs & Assumptions'!$P$45,\"--\")","v":664454},{"$f":"IFERROR(AC355*'Inputs & Assumptions'!$P$46,\"--\")","v":77319.154999999999}]
["0326","North Hanover Township","Burlington",3400553070,353,434656090,1538000,0.3538429658261546,786720.5,11115.72115077888,2.2422472511543554,1787000.2300000002,6421064,9746064.2300000004,0.15780729161067719,0.18335608998956907,0.65883661839975372,8921,88.187478982176884,346639,9450,86205,921735,314306,1350,0,35000,270857,125295,{"$f":"IFERROR(T356*'Inputs & Assumptions'!$P$37,\"--\")","v":34663.9},{"$f":"IFERROR(U356*'Inputs & Assumptions'!$P$38,\"--\")","v":945},{"$f":"IFERROR(V356*'Inputs & Assumptions'!$P$39,\"--\")","v":43102.5},{"$f":"IFERROR(W356*'Inputs & Assumptions'!$P$40,\"--\")","v":460867.5},{"$f":"IFERROR(X356*'Inputs & Assumptions'!$P$41,\"--\")","v":31430.600000000002},{"$f":"IFERROR(Y356*'Inputs & Assumptions'!$P$42,\"--\")","v":135},{"$f":"IFERROR(Z356*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA356*'Inputs & Assumptions'!$P$44,\"--\")","v":17500},{"$f":"IFERROR(AB356*'Inputs & Assumptions'!$P$45,\"--\")","v":135428.5},{"$f":"IFERROR(AC356*'Inputs & Assumptions'!$P$46,\"--\")","v":62647.5}]
["1814","North Plainfield Borough","Somerset",3403553280,354,1555635319,21187789.27,1.362002328644738,7866848.1030000001,1796.77316299008,3.9112378130571357,7067432.5600000005,32589375,60844596.829999998,0.34822795077759744,0.11615546701289566,0.53561658220950692,23344,336.99657740747085,1510704.43,13400,159500,10496299.32,4286000,315000,0,0,3494026,358850,{"$f":"IFERROR(T357*'Inputs & Assumptions'!$P$37,\"--\")","v":151070.443},{"$f":"IFERROR(U357*'Inputs & Assumptions'!$P$38,\"--\")","v":1340},{"$f":"IFERROR(V357*'Inputs & Assumptions'!$P$39,\"--\")","v":79750},{"$f":"IFERROR(W357*'Inputs & Assumptions'!$P$40,\"--\")","v":5248149.66},{"$f":"IFERROR(X357*'Inputs & Assumptions'!$P$41,\"--\")","v":428600},{"$f":"IFERROR(Y357*'Inputs & Assumptions'!$P$42,\"--\")","v":31500},{"$f":"IFERROR(Z357*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA357*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB357*'Inputs & Assumptions'!$P$45,\"--\")","v":1747013},{"$f":"IFERROR(AC357*'Inputs & Assumptions'!$P$46,\"--\")","v":179425}]
["0507","North Wildwood City","Cape May",3400953490,355,2620112600,20285363.329999998,0.77421723516767937,5068169.6429999992,1104.0577423551999,1.3476436134843974,7634235.79,7390181,35309780.119999997,0.57449701643738249,0.21620740101057306,0.20929558255204453,4358,1162.9576968793021,2069254.9499999995,106863.78,113487.62,6326973.9699999997,3725669.75,37900,0,350000,1949676,208264,{"$f":"IFERROR(T358*'Inputs & Assumptions'!$P$37,\"--\")","v":206925.49499999997},{"$f":"IFERROR(U358*'Inputs & Assumptions'!$P$38,\"--\")","v":10686.378000000001},{"$f":"IFERROR(V358*'Inputs & Assumptions'!$P$39,\"--\")","v":56743.81},{"$f":"IFERROR(W358*'Inputs & Assumptions'!$P$40,\"--\")","v":3163486.9849999999},{"$f":"IFERROR(X358*'Inputs & Assumptions'!$P$41,\"--\")","v":372566.97500000003},{"$f":"IFERROR(Y358*'Inputs & Assumptions'!$P$42,\"--\")","v":3790},{"$f":"IFERROR(Z358*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA358*'Inputs & Assumptions'!$P$44,\"--\")","v":175000},{"$f":"IFERROR(AB358*'Inputs & Assumptions'!$P$45,\"--\")","v":974838},{"$f":"IFERROR(AC358*'Inputs & Assumptions'!$P$46,\"--\")","v":104132}]
["0118","Northfield City","Atlantic",3400152950,356,872248260,8739048.5999999996,1.0018992299279565,2851021.5430000001,2292.7772131123202,3.4678922294439425,4382398.0299999993,17127183,30248629.629999999,0.28890725652354121,0.14487922539319345,0.56621351808326537,11969,238.20047982287576,794700,21500,163000,3103472.62,831109.18,30602.5,296629,772150,1031209.13,0,{"$f":"IFERROR(T359*'Inputs & Assumptions'!$P$37,\"--\")","v":79470},{"$f":"IFERROR(U359*'Inputs & Assumptions'!$P$38,\"--\")","v":2150},{"$f":"IFERROR(V359*'Inputs & Assumptions'!$P$39,\"--\")","v":81500},{"$f":"IFERROR(W359*'Inputs & Assumptions'!$P$40,\"--\")","v":1551736.31},{"$f":"IFERROR(X359*'Inputs & Assumptions'!$P$41,\"--\")","v":83110.918000000005},{"$f":"IFERROR(Y359*'Inputs & Assumptions'!$P$42,\"--\")","v":3060.25},{"$f":"IFERROR(Z359*'Inputs & Assumptions'!$P$43,\"--\")","v":148314.5},{"$f":"IFERROR(AA359*'Inputs & Assumptions'!$P$44,\"--\")","v":386075},{"$f":"IFERROR(AB359*'Inputs & Assumptions'!$P$45,\"--\")","v":515604.565},{"$f":"IFERROR(AC359*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0240","Northvale Borough","Bergen",3400353430,357,863321303,7465795,0.86477595004973495,2390487,809.56631833599999,3.0311302187338702,2491451.9,16211146,26168392.899999999,0.2852981850482687,9.520844132541284E-2,0.61949337362631851,7520,317.88390957446808,640995,37275,125705,2311468,1466925,58905,335396,480000,1001617,85968,{"$f":"IFERROR(T360*'Inputs & Assumptions'!$P$37,\"--\")","v":64099.5},{"$f":"IFERROR(U360*'Inputs & Assumptions'!$P$38,\"--\")","v":3727.5},{"$f":"IFERROR(V360*'Inputs & Assumptions'!$P$39,\"--\")","v":62852.5},{"$f":"IFERROR(W360*'Inputs & Assumptions'!$P$40,\"--\")","v":1155734},{"$f":"IFERROR(X360*'Inputs & Assumptions'!$P$41,\"--\")","v":146692.5},{"$f":"IFERROR(Y360*'Inputs & Assumptions'!$P$42,\"--\")","v":5890.5},{"$f":"IFERROR(Z360*'Inputs & Assumptions'!$P$43,\"--\")","v":167698},{"$f":"IFERROR(AA360*'Inputs & Assumptions'!$P$44,\"--\")","v":240000},{"$f":"IFERROR(AB360*'Inputs & Assumptions'!$P$45,\"--\")","v":500808.5},{"$f":"IFERROR(AC360*'Inputs & Assumptions'!$P$46,\"--\")","v":42984}]
["0241","Norwood Borough","Bergen",3400353610,358,1205658000,8698148.3200000003,0.72144408447503361,2573098.6,1782.41955859072,2.5163025758548443,3176667.9899999998,18463187,30338003.310000002,0.28670800220833648,0.10470919781833195,0.60858279997333153,7564,340.17696985721841,732029,33077,138423,2998393,2341746,70754,434144,0,863416,76300,{"$f":"IFERROR(T361*'Inputs & Assumptions'!$P$37,\"--\")","v":73202.900000000009},{"$f":"IFERROR(U361*'Inputs & Assumptions'!$P$38,\"--\")","v":3307.7000000000003},{"$f":"IFERROR(V361*'Inputs & Assumptions'!$P$39,\"--\")","v":69211.5},{"$f":"IFERROR(W361*'Inputs & Assumptions'!$P$40,\"--\")","v":1499196.5},{"$f":"IFERROR(X361*'Inputs & Assumptions'!$P$41,\"--\")","v":234174.6},{"$f":"IFERROR(Y361*'Inputs & Assumptions'!$P$42,\"--\")","v":7075.4000000000005},{"$f":"IFERROR(Z361*'Inputs & Assumptions'!$P$43,\"--\")","v":217072},{"$f":"IFERROR(AA361*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB361*'Inputs & Assumptions'!$P$45,\"--\")","v":431708},{"$f":"IFERROR(AC361*'Inputs & Assumptions'!$P$46,\"--\")","v":38150}]
["0716","Nutley Township","Essex",3401353680,359,3241711000,41872752,1.291686766648847,14296146.58,2158.0400939289602,3.6818158312076554,18934169.800000001,58546907,119353828.8,0.35082872850409974,0.15863898117359768,0.49053229032230261,32579,438.81477577580648,3254350,82800,686350,15711671.960000001,7032400,1004081,3714071,66000,5651967,487507,{"$f":"IFERROR(T362*'Inputs & Assumptions'!$P$37,\"--\")","v":325435},{"$f":"IFERROR(U362*'Inputs & Assumptions'!$P$38,\"--\")","v":8280},{"$f":"IFERROR(V362*'Inputs & Assumptions'!$P$39,\"--\")","v":343175},{"$f":"IFERROR(W362*'Inputs & Assumptions'!$P$40,\"--\")","v":7855835.9800000004},{"$f":"IFERROR(X362*'Inputs & Assumptions'!$P$41,\"--\")","v":703240},{"$f":"IFERROR(Y362*'Inputs & Assumptions'!$P$42,\"--\")","v":100408.1},{"$f":"IFERROR(Z362*'Inputs & Assumptions'!$P$43,\"--\")","v":1857035.5},{"$f":"IFERROR(AA362*'Inputs & Assumptions'!$P$44,\"--\")","v":33000},{"$f":"IFERROR(AB362*'Inputs & Assumptions'!$P$45,\"--\")","v":2825983.5},{"$f":"IFERROR(AC362*'Inputs & Assumptions'!$P$46,\"--\")","v":243753.5}]
["0242","Oakland Borough","Bergen",3400353850,360,2175282943,15812581.220000001,0.72692066431562141,4809790.2349999994,5441.5258806182392,2.9981967095303057,6533633.3999999994,42873047,65219261.619999997,0.24245262560824438,0.10017950583476722,0.65736786855698848,18326,262.45717750736657,1468025.15,60499,330499.56,4935799.08,4869250,232200,891187,0,1947350,188750,{"$f":"IFERROR(T363*'Inputs & Assumptions'!$P$37,\"--\")","v":146802.51499999998},{"$f":"IFERROR(U363*'Inputs & Assumptions'!$P$38,\"--\")","v":6049.9000000000005},{"$f":"IFERROR(V363*'Inputs & Assumptions'!$P$39,\"--\")","v":165249.78},{"$f":"IFERROR(W363*'Inputs & Assumptions'!$P$40,\"--\")","v":2467899.54},{"$f":"IFERROR(X363*'Inputs & Assumptions'!$P$41,\"--\")","v":486925},{"$f":"IFERROR(Y363*'Inputs & Assumptions'!$P$42,\"--\")","v":23220},{"$f":"IFERROR(Z363*'Inputs & Assumptions'!$P$43,\"--\")","v":445593.5},{"$f":"IFERROR(AA363*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB363*'Inputs & Assumptions'!$P$45,\"--\")","v":973675},{"$f":"IFERROR(AC363*'Inputs & Assumptions'!$P$46,\"--\")","v":94375}]
["0426","Oaklyn Borough","Camden",3400753880,361,252487000,3843400,1.5222169854289527,1303590.5830000001,401.42400999167995,4.6709151916732345,2420160.6399999997,5529893,11793453.640000001,0.32589266192256805,0.20521220618458288,0.46889513189284898,4478,291.11000066994194,463657,4260,67900,1391596.79,726287.13,1000,55492,151185,578455.55000000005,123511,{"$f":"IFERROR(T364*'Inputs & Assumptions'!$P$37,\"--\")","v":46365.700000000004},{"$f":"IFERROR(U364*'Inputs & Assumptions'!$P$38,\"--\")","v":426},{"$f":"IFERROR(V364*'Inputs & Assumptions'!$P$39,\"--\")","v":33950},{"$f":"IFERROR(W364*'Inputs & Assumptions'!$P$40,\"--\")","v":695798.39500000002},{"$f":"IFERROR(X364*'Inputs & Assumptions'!$P$41,\"--\")","v":72628.713000000003},{"$f":"IFERROR(Y364*'Inputs & Assumptions'!$P$42,\"--\")","v":100},{"$f":"IFERROR(Z364*'Inputs & Assumptions'!$P$43,\"--\")","v":27746},{"$f":"IFERROR(AA364*'Inputs & Assumptions'!$P$44,\"--\")","v":75592.5},{"$f":"IFERROR(AB364*'Inputs & Assumptions'!$P$45,\"--\")","v":289227.77500000002},{"$f":"IFERROR(AC364*'Inputs & Assumptions'!$P$46,\"--\")","v":61755.5}]
["0508","Ocean City City","Cape May",3400954360,362,11933162400,59247469.939999998,0.49649429006346213,17543670.965,4321.8715943052803,0.97479317904866514,31458850.18,25617333,116323653.11999999,0.50933295465609263,0.27044241937232588,0.2202246259715816,15077,1163.6048925515686,8509641.9000000004,0,732000,18537000.379999999,9603850,0,4354748,26839.17,7087156,726900,{"$f":"IFERROR(T365*'Inputs & Assumptions'!$P$37,\"--\")","v":850964.19000000006},{"$f":"IFERROR(U365*'Inputs & Assumptions'!$P$38,\"--\")","v":0},{"$f":"IFERROR(V365*'Inputs & Assumptions'!$P$39,\"--\")","v":366000},{"$f":"IFERROR(W365*'Inputs & Assumptions'!$P$40,\"--\")","v":9268500.1899999995},{"$f":"IFERROR(X365*'Inputs & Assumptions'!$P$41,\"--\")","v":960385},{"$f":"IFERROR(Y365*'Inputs & Assumptions'!$P$42,\"--\")","v":0},{"$f":"IFERROR(Z365*'Inputs & Assumptions'!$P$43,\"--\")","v":2177374},{"$f":"IFERROR(AA365*'Inputs & Assumptions'!$P$44,\"--\")","v":13419.584999999999},{"$f":"IFERROR(AB365*'Inputs & Assumptions'!$P$45,\"--\")","v":3543578},{"$f":"IFERROR(AC365*'Inputs & Assumptions'!$P$46,\"--\")","v":363450}]
["1521","Ocean Gate Borough","Ocean",3402954450,363,222422076,1883984.34,0.84703118228246388,923008.93900000001,287.94955883648004,2.6822435287403752,1026759.4,3055158,5965901.7399999993,0.31579204990392623,0.17210464482105267,0.51210330527502124,1660,556.02948132530116,1097615.74,5417,72870,1011293,256611.65,0,0,190000,299926,0,{"$f":"IFERROR(T366*'Inputs & Assumptions'!$P$37,\"--\")","v":109761.57400000001},{"$f":"IFERROR(U366*'Inputs & Assumptions'!$P$38,\"--\")","v":541.70000000000005},{"$f":"IFERROR(V366*'Inputs & Assumptions'!$P$39,\"--\")","v":36435},{"$f":"IFERROR(W366*'Inputs & Assumptions'!$P$40,\"--\")","v":505646.5},{"$f":"IFERROR(X366*'Inputs & Assumptions'!$P$41,\"--\")","v":25661.165000000001},{"$f":"IFERROR(Y366*'Inputs & Assumptions'!$P$42,\"--\")","v":0},{"$f":"IFERROR(Z366*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA366*'Inputs & Assumptions'!$P$44,\"--\")","v":95000},{"$f":"IFERROR(AB366*'Inputs & Assumptions'!$P$45,\"--\")","v":149963},{"$f":"IFERROR(AC366*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1337","Ocean Township","Monmouth",3402554270,364,5513177542,22856408.080000002,0.41457776220477832,7993490.7350000003,6954.9090713984006,1.9398814983781998,15218487.030000001,68874216,106949111.11,0.21371293171844671,0.14229652656343617,0.64399054171811709,34381,232.49733093859982,2032841,423613,502213,8711835.8699999992,4508194,1139825,32500,1399000,3520708,199830,{"$f":"IFERROR(T367*'Inputs & Assumptions'!$P$37,\"--\")","v":203284.1},{"$f":"IFERROR(U367*'Inputs & Assumptions'!$P$38,\"--\")","v":42361.3},{"$f":"IFERROR(V367*'Inputs & Assumptions'!$P$39,\"--\")","v":251106.5},{"$f":"IFERROR(W367*'Inputs & Assumptions'!$P$40,\"--\")","v":4355917.9349999996},{"$f":"IFERROR(X367*'Inputs & Assumptions'!$P$41,\"--\")","v":450819.4},{"$f":"IFERROR(Y367*'Inputs & Assumptions'!$P$42,\"--\")","v":113982.5},{"$f":"IFERROR(Z367*'Inputs & Assumptions'!$P$43,\"--\")","v":16250},{"$f":"IFERROR(AA367*'Inputs & Assumptions'!$P$44,\"--\")","v":699500},{"$f":"IFERROR(AB367*'Inputs & Assumptions'!$P$45,\"--\")","v":1760354},{"$f":"IFERROR(AC367*'Inputs & Assumptions'!$P$46,\"--\")","v":99915}]
["1520","Ocean Township","Ocean",3402954300,365,1320321700,9624295.4800000004,0.72893564348749251,3374457.9849999999,13354.3304154624,2.1087797072486199,5954193.5999999987,12264187,27842676.080000002,0.34566704193040337,0.2138513403988859,0.44048161767071059,10330,326.6658262342691,876100,65000,309700,3635848.56,4464982.05,17300,0,272000,1297691,149000,{"$f":"IFERROR(T368*'Inputs & Assumptions'!$P$37,\"--\")","v":87610},{"$f":"IFERROR(U368*'Inputs & Assumptions'!$P$38,\"--\")","v":6500},{"$f":"IFERROR(V368*'Inputs & Assumptions'!$P$39,\"--\")","v":154850},{"$f":"IFERROR(W368*'Inputs & Assumptions'!$P$40,\"--\")","v":1817924.28},{"$f":"IFERROR(X368*'Inputs & Assumptions'!$P$41,\"--\")","v":446498.20500000002},{"$f":"IFERROR(Y368*'Inputs & Assumptions'!$P$42,\"--\")","v":1730},{"$f":"IFERROR(Z368*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA368*'Inputs & Assumptions'!$P$44,\"--\")","v":136000},{"$f":"IFERROR(AB368*'Inputs & Assumptions'!$P$45,\"--\")","v":648845.5},{"$f":"IFERROR(AC368*'Inputs & Assumptions'!$P$46,\"--\")","v":74500}]
["1338","Oceanport Borough","Monmouth",3402554570,366,1374727744,6912557.5499999998,0.5028310209181317,1973285.051,2030.15619258112,1.827049839477161,3893437.4899999993,14310966,25116961.039999999,0.27521472597705632,0.15501228368350406,0.56977299033943962,7310,269.94323543091656,925549,69445.240000000005,36405,2370860.92,1002333.11,70097.509999999995,41435.89,300000,672394,111989.32,{"$f":"IFERROR(T369*'Inputs & Assumptions'!$P$37,\"--\")","v":92554.900000000009},{"$f":"IFERROR(U369*'Inputs & Assumptions'!$P$38,\"--\")","v":6944.5240000000013},{"$f":"IFERROR(V369*'Inputs & Assumptions'!$P$39,\"--\")","v":18202.5},{"$f":"IFERROR(W369*'Inputs & Assumptions'!$P$40,\"--\")","v":1185430.46},{"$f":"IFERROR(X369*'Inputs & Assumptions'!$P$41,\"--\")","v":100233.311},{"$f":"IFERROR(Y369*'Inputs & Assumptions'!$P$42,\"--\")","v":7009.7510000000002},{"$f":"IFERROR(Z369*'Inputs & Assumptions'!$P$43,\"--\")","v":20717.945},{"$f":"IFERROR(AA369*'Inputs & Assumptions'!$P$44,\"--\")","v":150000},{"$f":"IFERROR(AB369*'Inputs & Assumptions'!$P$45,\"--\")","v":336197},{"$f":"IFERROR(AC369*'Inputs & Assumptions'!$P$46,\"--\")","v":55994.66}]
["1916","Ogdensburg Borough","Sussex",3403754660,367,194446900,2292863,1.1791717944590527,716294.31499999994,1410.30594138624,3.7120119528776239,1159701.17,3765328,7217892.1699999999,0.31766379241988596,0.16067033736249345,0.52166587021762056,2485,288.24720925553316,336275,23150,8260,756352.61,281515,17893,0,220081.42,270057,46071,{"$f":"IFERROR(T370*'Inputs & Assumptions'!$P$37,\"--\")","v":33627.5},{"$f":"IFERROR(U370*'Inputs & Assumptions'!$P$38,\"--\")","v":2315},{"$f":"IFERROR(V370*'Inputs & Assumptions'!$P$39,\"--\")","v":4130},{"$f":"IFERROR(W370*'Inputs & Assumptions'!$P$40,\"--\")","v":378176.30499999999},{"$f":"IFERROR(X370*'Inputs & Assumptions'!$P$41,\"--\")","v":28151.5},{"$f":"IFERROR(Y370*'Inputs & Assumptions'!$P$42,\"--\")","v":1789.3000000000002},{"$f":"IFERROR(Z370*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA370*'Inputs & Assumptions'!$P$44,\"--\")","v":110040.71},{"$f":"IFERROR(AB370*'Inputs & Assumptions'!$P$45,\"--\")","v":135028.5},{"$f":"IFERROR(AC370*'Inputs & Assumptions'!$P$46,\"--\")","v":23035.5}]
["1209","Old Bridge Township","Middlesex",3402354705,368,3524786802,37853002.5,1.0739089943971027,13726587.699999999,24436.065694451201,5.0316131225119127,32924199.77,106576433,177353635.26999998,0.21343234629712141,0.1856415275608915,0.60092612614198726,74730,183.68242606717516,3438171,1241319,2307745,14675102,4960880,176507,2788823,0,5150149,567981,{"$f":"IFERROR(T371*'Inputs & Assumptions'!$P$37,\"--\")","v":343817.10000000003},{"$f":"IFERROR(U371*'Inputs & Assumptions'!$P$38,\"--\")","v":124131.90000000001},{"$f":"IFERROR(V371*'Inputs & Assumptions'!$P$39,\"--\")","v":1153872.5},{"$f":"IFERROR(W371*'Inputs & Assumptions'!$P$40,\"--\")","v":7337551},{"$f":"IFERROR(X371*'Inputs & Assumptions'!$P$41,\"--\")","v":496088},{"$f":"IFERROR(Y371*'Inputs & Assumptions'!$P$42,\"--\")","v":17650.7},{"$f":"IFERROR(Z371*'Inputs & Assumptions'!$P$43,\"--\")","v":1394411.5},{"$f":"IFERROR(AA371*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB371*'Inputs & Assumptions'!$P$45,\"--\")","v":2575074.5},{"$f":"IFERROR(AC371*'Inputs & Assumptions'!$P$46,\"--\")","v":283990.5}]
["0243","Old Tappan Borough","Bergen",3400354870,369,1731890237,5892569,0.34023917186617869,2400055.9000000004,2121.8018575116803,2.0910430988242816,4328895.28,25993107,36214571.280000001,0.16271265382214403,0.11953462727834895,0.71775271889950698,7173,334.59583159068734,727013,23850,125320,2648072,1164555,48511,582754,5400,1029650,16130,{"$f":"IFERROR(T372*'Inputs & Assumptions'!$P$37,\"--\")","v":72701.3},{"$f":"IFERROR(U372*'Inputs & Assumptions'!$P$38,\"--\")","v":2385},{"$f":"IFERROR(V372*'Inputs & Assumptions'!$P$39,\"--\")","v":62660},{"$f":"IFERROR(W372*'Inputs & Assumptions'!$P$40,\"--\")","v":1324036},{"$f":"IFERROR(X372*'Inputs & Assumptions'!$P$41,\"--\")","v":116455.5},{"$f":"IFERROR(Y372*'Inputs & Assumptions'!$P$42,\"--\")","v":4851.1000000000004},{"$f":"IFERROR(Z372*'Inputs & Assumptions'!$P$43,\"--\")","v":291377},{"$f":"IFERROR(AA372*'Inputs & Assumptions'!$P$44,\"--\")","v":2700},{"$f":"IFERROR(AB372*'Inputs & Assumptions'!$P$45,\"--\")","v":514825},{"$f":"IFERROR(AC372*'Inputs & Assumptions'!$P$46,\"--\")","v":8065}]
["1706","Oldmans Township","Salem",3403354810,370,255744400,485763.49,0.18994100750593171,281125.56799999997,12486.614788426241,2.7117247376677653,3276985.67,3172335,6935084.1600000001,7.0044354011127088E-2,0.47252284102057673,0.45743280496829614,3195,87.989223161189344,244660,17170,156500,118621,213740.68,825,150,130000,61701,0,{"$f":"IFERROR(T373*'Inputs & Assumptions'!$P$37,\"--\")","v":24466},{"$f":"IFERROR(U373*'Inputs & Assumptions'!$P$38,\"--\")","v":1717},{"$f":"IFERROR(V373*'Inputs & Assumptions'!$P$39,\"--\")","v":78250},{"$f":"IFERROR(W373*'Inputs & Assumptions'!$P$40,\"--\")","v":59310.5},{"$f":"IFERROR(X373*'Inputs & Assumptions'!$P$41,\"--\")","v":21374.067999999999},{"$f":"IFERROR(Y373*'Inputs & Assumptions'!$P$42,\"--\")","v":82.5},{"$f":"IFERROR(Z373*'Inputs & Assumptions'!$P$43,\"--\")","v":75},{"$f":"IFERROR(AA373*'Inputs & Assumptions'!$P$44,\"--\")","v":65000},{"$f":"IFERROR(AB373*'Inputs & Assumptions'!$P$45,\"--\")","v":30850.5},{"$f":"IFERROR(AC373*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0244","Oradell Borough","Bergen",3400354990,371,1700929625,13880659.35,0.8160631190135218,3654347,1543.3486596646401,2.7627230838548069,4291757.04,28819559,46991975.390000001,0.29538361038880345,9.1329572855396404E-2,0.6132868167558001,11013,331.82121129574142,1076502,55700,273615,3992393,2436605,104513,726000,214500,1367522,0,{"$f":"IFERROR(T374*'Inputs & Assumptions'!$P$37,\"--\")","v":107650.20000000001},{"$f":"IFERROR(U374*'Inputs & Assumptions'!$P$38,\"--\")","v":5570},{"$f":"IFERROR(V374*'Inputs & Assumptions'!$P$39,\"--\")","v":136807.5},{"$f":"IFERROR(W374*'Inputs & Assumptions'!$P$40,\"--\")","v":1996196.5},{"$f":"IFERROR(X374*'Inputs & Assumptions'!$P$41,\"--\")","v":243660.5},{"$f":"IFERROR(Y374*'Inputs & Assumptions'!$P$42,\"--\")","v":10451.300000000001},{"$f":"IFERROR(Z374*'Inputs & Assumptions'!$P$43,\"--\")","v":363000},{"$f":"IFERROR(AA374*'Inputs & Assumptions'!$P$44,\"--\")","v":107250},{"$f":"IFERROR(AB374*'Inputs & Assumptions'!$P$45,\"--\")","v":683761},{"$f":"IFERROR(AC374*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["2117","Oxford Township","Warren",3404155530,372,158385100,1020463,0.64429229769719498,258545.92600000001,3813.4418551782396,4.1718205437253886,1268215.1399999999,4318864,6607542.1400000006,0.15443912098909443,0.19193447625897392,0.65362640275193151,2695,95.935408534322818,256042,65248,0,68509,1394658.66,26510,3000,15000,81350,741.12,{"$f":"IFERROR(T375*'Inputs & Assumptions'!$P$37,\"--\")","v":25604.2},{"$f":"IFERROR(U375*'Inputs & Assumptions'!$P$38,\"--\")","v":6524.8},{"$f":"IFERROR(V375*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W375*'Inputs & Assumptions'!$P$40,\"--\")","v":34254.5},{"$f":"IFERROR(X375*'Inputs & Assumptions'!$P$41,\"--\")","v":139465.86600000001},{"$f":"IFERROR(Y375*'Inputs & Assumptions'!$P$42,\"--\")","v":2651},{"$f":"IFERROR(Z375*'Inputs & Assumptions'!$P$43,\"--\")","v":1500},{"$f":"IFERROR(AA375*'Inputs & Assumptions'!$P$44,\"--\")","v":7500},{"$f":"IFERROR(AB375*'Inputs & Assumptions'!$P$45,\"--\")","v":40675},{"$f":"IFERROR(AC375*'Inputs & Assumptions'!$P$46,\"--\")","v":370.56}]
["0245","Palisades Park Borough","Bergen",3400355770,373,3268465130,17939584.640000001,0.54886877866125494,7353749.3640000001,792.9252603596799,1.5420880154838916,7983849.4199999999,24479175,50402609.060000002,0.35592571445348109,0.15840151073322234,0.48567277481329652,23665,310.74368747094866,2638994,145000,530226,6170024.1699999999,1015000,287963.78999999998,1041512,3600150,2305695,242500,{"$f":"IFERROR(T376*'Inputs & Assumptions'!$P$37,\"--\")","v":263899.40000000002},{"$f":"IFERROR(U376*'Inputs & Assumptions'!$P$38,\"--\")","v":14500},{"$f":"IFERROR(V376*'Inputs & Assumptions'!$P$39,\"--\")","v":265113},{"$f":"IFERROR(W376*'Inputs & Assumptions'!$P$40,\"--\")","v":3085012.085},{"$f":"IFERROR(X376*'Inputs & Assumptions'!$P$41,\"--\")","v":101500},{"$f":"IFERROR(Y376*'Inputs & Assumptions'!$P$42,\"--\")","v":28796.379000000001},{"$f":"IFERROR(Z376*'Inputs & Assumptions'!$P$43,\"--\")","v":520756},{"$f":"IFERROR(AA376*'Inputs & Assumptions'!$P$44,\"--\")","v":1800075},{"$f":"IFERROR(AB376*'Inputs & Assumptions'!$P$45,\"--\")","v":1152847.5},{"$f":"IFERROR(AC376*'Inputs & Assumptions'!$P$46,\"--\")","v":121250}]
["0327","Palmyra Borough","Burlington",3400555800,374,476635339,6174697.4500000002,1.2954762152035899,1921955.2270000002,1183.59080067072,4.0040945222485895,1995488.0499999998,10914744,19084929.499999996,0.32353787054859184,0.10455831393037109,0.57190381552103731,8410,228.53213162901309,870159.3,6184,180173,1973140,1949472.97,15121,500,263000,713695,145215,{"$f":"IFERROR(T377*'Inputs & Assumptions'!$P$37,\"--\")","v":87015.930000000008},{"$f":"IFERROR(U377*'Inputs & Assumptions'!$P$38,\"--\")","v":618.40000000000009},{"$f":"IFERROR(V377*'Inputs & Assumptions'!$P$39,\"--\")","v":90086.5},{"$f":"IFERROR(W377*'Inputs & Assumptions'!$P$40,\"--\")","v":986570},{"$f":"IFERROR(X377*'Inputs & Assumptions'!$P$41,\"--\")","v":194947.29700000002},{"$f":"IFERROR(Y377*'Inputs & Assumptions'!$P$42,\"--\")","v":1512.1000000000001},{"$f":"IFERROR(Z377*'Inputs & Assumptions'!$P$43,\"--\")","v":250},{"$f":"IFERROR(AA377*'Inputs & Assumptions'!$P$44,\"--\")","v":131500},{"$f":"IFERROR(AB377*'Inputs & Assumptions'!$P$45,\"--\")","v":356847.5},{"$f":"IFERROR(AC377*'Inputs & Assumptions'!$P$46,\"--\")","v":72607.5}]
["0246","Paramus Borough","Bergen",3400355950,375,10038375524,52744976.07,0.52543338256171024,18001020.818,6684.6962353497602,1.5945564380143624,25628246.120000001,81694341,160067563.19,0.32951695533336617,0.16010892906253157,0.51037411560410229,62897,286.19840084582728,7592040.9800000004,190145,686315,19286750,7660570,793195,3476171,950000,8355615.4400000004,0,{"$f":"IFERROR(T378*'Inputs & Assumptions'!$P$37,\"--\")","v":759204.09800000011},{"$f":"IFERROR(U378*'Inputs & Assumptions'!$P$38,\"--\")","v":19014.5},{"$f":"IFERROR(V378*'Inputs & Assumptions'!$P$39,\"--\")","v":343157.5},{"$f":"IFERROR(W378*'Inputs & Assumptions'!$P$40,\"--\")","v":9643375},{"$f":"IFERROR(X378*'Inputs & Assumptions'!$P$41,\"--\")","v":766057},{"$f":"IFERROR(Y378*'Inputs & Assumptions'!$P$42,\"--\")","v":79319.5},{"$f":"IFERROR(Z378*'Inputs & Assumptions'!$P$43,\"--\")","v":1738085.5},{"$f":"IFERROR(AA378*'Inputs & Assumptions'!$P$44,\"--\")","v":475000},{"$f":"IFERROR(AB378*'Inputs & Assumptions'!$P$45,\"--\")","v":4177807.72},{"$f":"IFERROR(AC378*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0247","Park Ridge Borough","Bergen",3400356130,376,1601066677,11461757,0.71588255284136426,4923409.2,1668.5284879334401,2.9256936680345387,4614418.3899999997,30766131,46842306.390000001,0.24468814375986578,9.850963254416302E-2,0.65680222369597119,11010,447.17613079019077,13696382,198240,403740,3812590,2233440,133135,623934,86000,1668315,0,{"$f":"IFERROR(T379*'Inputs & Assumptions'!$P$37,\"--\")","v":1369638.2000000002},{"$f":"IFERROR(U379*'Inputs & Assumptions'!$P$38,\"--\")","v":19824},{"$f":"IFERROR(V379*'Inputs & Assumptions'!$P$39,\"--\")","v":201870},{"$f":"IFERROR(W379*'Inputs & Assumptions'!$P$40,\"--\")","v":1906295},{"$f":"IFERROR(X379*'Inputs & Assumptions'!$P$41,\"--\")","v":223344},{"$f":"IFERROR(Y379*'Inputs & Assumptions'!$P$42,\"--\")","v":13313.5},{"$f":"IFERROR(Z379*'Inputs & Assumptions'!$P$43,\"--\")","v":311967},{"$f":"IFERROR(AA379*'Inputs & Assumptions'!$P$44,\"--\")","v":43000},{"$f":"IFERROR(AB379*'Inputs & Assumptions'!$P$45,\"--\")","v":834157.5},{"$f":"IFERROR(AC379*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1429","Parsippany-Troy Hills Township","Morris",3402756460,377,7251292350,52901808.619999997,0.72955007282253626,20664514.59,15124.603019804161,3.0290550075532394,22728804.420000002,144015021,219645634.03999999,0.24085071779922551,0.10347942730271081,0.65566985489806373,100589,205.43513296682539,3172096,749979,1482323,18324355.18,30913362,2207853,3170661,1950000,8426298,566734,{"$f":"IFERROR(T380*'Inputs & Assumptions'!$P$37,\"--\")","v":317209.60000000003},{"$f":"IFERROR(U380*'Inputs & Assumptions'!$P$38,\"--\")","v":74997.900000000009},{"$f":"IFERROR(V380*'Inputs & Assumptions'!$P$39,\"--\")","v":741161.5},{"$f":"IFERROR(W380*'Inputs & Assumptions'!$P$40,\"--\")","v":9162177.5899999999},{"$f":"IFERROR(X380*'Inputs & Assumptions'!$P$41,\"--\")","v":3091336.2},{"$f":"IFERROR(Y380*'Inputs & Assumptions'!$P$42,\"--\")","v":220785.30000000002},{"$f":"IFERROR(Z380*'Inputs & Assumptions'!$P$43,\"--\")","v":1585330.5},{"$f":"IFERROR(AA380*'Inputs & Assumptions'!$P$44,\"--\")","v":975000},{"$f":"IFERROR(AB380*'Inputs & Assumptions'!$P$45,\"--\")","v":4213149},{"$f":"IFERROR(AC380*'Inputs & Assumptions'!$P$46,\"--\")","v":283367}]
["1607","Passaic City","Passaic",3403156550,378,2956331066,66523222,2.2501952763364832,28218875,2005.0824198195201,3.7302160373130548,26935736.539999999,16818577,110277535.53999999,0.60323457242903855,0.24425406686958323,0.15251136070137827,82333,342.74076008404893,5479900,36950,917300,36060435,7316050,1334600,1310636,2470000,11639559,1206320,{"$f":"IFERROR(T381*'Inputs & Assumptions'!$P$37,\"--\")","v":547990},{"$f":"IFERROR(U381*'Inputs & Assumptions'!$P$38,\"--\")","v":3695},{"$f":"IFERROR(V381*'Inputs & Assumptions'!$P$39,\"--\")","v":458650},{"$f":"IFERROR(W381*'Inputs & Assumptions'!$P$40,\"--\")","v":18030217.5},{"$f":"IFERROR(X381*'Inputs & Assumptions'!$P$41,\"--\")","v":731605},{"$f":"IFERROR(Y381*'Inputs & Assumptions'!$P$42,\"--\")","v":133460},{"$f":"IFERROR(Z381*'Inputs & Assumptions'!$P$43,\"--\")","v":655318},{"$f":"IFERROR(AA381*'Inputs & Assumptions'!$P$44,\"--\")","v":1235000},{"$f":"IFERROR(AB381*'Inputs & Assumptions'!$P$45,\"--\")","v":5819779.5},{"$f":"IFERROR(AC381*'Inputs & Assumptions'!$P$46,\"--\")","v":603160}]
["1608","Paterson City","Passaic",3403157000,379,6375550328,164974488.69999999,2.5876117387932567,72914672.665000007,5384.4514798860801,4.1747440653251786,50218039.25,50970381,266162908.94999999,0.61982523917707577,0.18867406975715653,0.19150069106576767,173757,419.63588612257354,14298226,804168,1450000,87917097,10607390,4148542,3727634,12220000,32629841.129999999,1913108,{"$f":"IFERROR(T382*'Inputs & Assumptions'!$P$37,\"--\")","v":1429822.6},{"$f":"IFERROR(U382*'Inputs & Assumptions'!$P$38,\"--\")","v":80416.800000000003},{"$f":"IFERROR(V382*'Inputs & Assumptions'!$P$39,\"--\")","v":725000},{"$f":"IFERROR(W382*'Inputs & Assumptions'!$P$40,\"--\")","v":43958548.5},{"$f":"IFERROR(X382*'Inputs & Assumptions'!$P$41,\"--\")","v":1060739},{"$f":"IFERROR(Y382*'Inputs & Assumptions'!$P$42,\"--\")","v":414854.2},{"$f":"IFERROR(Z382*'Inputs & Assumptions'!$P$43,\"--\")","v":1863817},{"$f":"IFERROR(AA382*'Inputs & Assumptions'!$P$44,\"--\")","v":6110000},{"$f":"IFERROR(AB382*'Inputs & Assumptions'!$P$45,\"--\")","v":16314920.564999999},{"$f":"IFERROR(AC382*'Inputs & Assumptions'!$P$46,\"--\")","v":956554}]
["0814","Paulsboro Borough","Gloucester",3401557150,380,339411300,5288000,1.5579917345120802,2226332.9270000001,1231.6730402636799,4.2051163853413245,2362990.19,6621650,14272640.189999999,0.37049907582655878,0.16556083237182762,0.46394009180161361,7338,303.39778236576728,779900,7400,197900,2281911.69,2682545.8199999998,4200,112170,279600,730575,155700,{"$f":"IFERROR(T383*'Inputs & Assumptions'!$P$37,\"--\")","v":77990},{"$f":"IFERROR(U383*'Inputs & Assumptions'!$P$38,\"--\")","v":740},{"$f":"IFERROR(V383*'Inputs & Assumptions'!$P$39,\"--\")","v":98950},{"$f":"IFERROR(W383*'Inputs & Assumptions'!$P$40,\"--\")","v":1140955.845},{"$f":"IFERROR(X383*'Inputs & Assumptions'!$P$41,\"--\")","v":268254.58199999999},{"$f":"IFERROR(Y383*'Inputs & Assumptions'!$P$42,\"--\")","v":420},{"$f":"IFERROR(Z383*'Inputs & Assumptions'!$P$43,\"--\")","v":56085},{"$f":"IFERROR(AA383*'Inputs & Assumptions'!$P$44,\"--\")","v":139800},{"$f":"IFERROR(AB383*'Inputs & Assumptions'!$P$45,\"--\")","v":365287.5},{"$f":"IFERROR(AC383*'Inputs & Assumptions'!$P$46,\"--\")","v":77850}]
["1815","Peapack and Gladstone Borough","Somerset",3403557300,381,737337570,4283419.1899999995,0.58093054854101622,1170678.2180000001,3668.9094826956803,1.8780623575169237,2945754.16,6618486,13847659.349999998,0.30932441950920753,0.21272578170403944,0.47794979878675314,5228,223.92467827084928,1845614.01,57725,70800,1174656.6200000001,785806.17,44750,400,89500,459220.78,0,{"$f":"IFERROR(T384*'Inputs & Assumptions'!$P$37,\"--\")","v":184561.40100000001},{"$f":"IFERROR(U384*'Inputs & Assumptions'!$P$38,\"--\")","v":5772.5},{"$f":"IFERROR(V384*'Inputs & Assumptions'!$P$39,\"--\")","v":35400},{"$f":"IFERROR(W384*'Inputs & Assumptions'!$P$40,\"--\")","v":587328.31000000006},{"$f":"IFERROR(X384*'Inputs & Assumptions'!$P$41,\"--\")","v":78580.617000000013},{"$f":"IFERROR(Y384*'Inputs & Assumptions'!$P$42,\"--\")","v":4475},{"$f":"IFERROR(Z384*'Inputs & Assumptions'!$P$43,\"--\")","v":200},{"$f":"IFERROR(AA384*'Inputs & Assumptions'!$P$44,\"--\")","v":44750},{"$f":"IFERROR(AB384*'Inputs & Assumptions'!$P$45,\"--\")","v":229610.39},{"$f":"IFERROR(AC384*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0328","Pemberton Borough","Burlington",3400557480,382,101745200,683499.67,0.67177583807393371,371700.5,377.36287466752003,2.2228130958512047,440281.96,1137824,2261605.63,0.3022187692378534,0.19467671735500588,0.5031045134071408,2166,171.60687903970452,0,6410,20671,401098,5000,0,0,46000,192136,81214,{"$f":"IFERROR(T385*'Inputs & Assumptions'!$P$37,\"--\")","v":0},{"$f":"IFERROR(U385*'Inputs & Assumptions'!$P$38,\"--\")","v":641},{"$f":"IFERROR(V385*'Inputs & Assumptions'!$P$39,\"--\")","v":10335.5},{"$f":"IFERROR(W385*'Inputs & Assumptions'!$P$40,\"--\")","v":200549},{"$f":"IFERROR(X385*'Inputs & Assumptions'!$P$41,\"--\")","v":500},{"$f":"IFERROR(Y385*'Inputs & Assumptions'!$P$42,\"--\")","v":0},{"$f":"IFERROR(Z385*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA385*'Inputs & Assumptions'!$P$44,\"--\")","v":23000},{"$f":"IFERROR(AB385*'Inputs & Assumptions'!$P$45,\"--\")","v":96068},{"$f":"IFERROR(AC385*'Inputs & Assumptions'!$P$46,\"--\")","v":40607}]
["0329","Pemberton Township","Burlington",3400557510,383,1487698988,15285484.98,1.0274581822865365,5449747.7199999997,39395.595468267522,2.4566388345220811,6019302.1000000006,15242604,36547391.079999998,0.41823737695916546,0.16469854405815498,0.41706407898267961,32174,169.38359296326226,1809370.79,287125,0,4821248.84,7646551.1600000001,38720,0,1067000,2734341.21,320552,{"$f":"IFERROR(T386*'Inputs & Assumptions'!$P$37,\"--\")","v":180937.07900000003},{"$f":"IFERROR(U386*'Inputs & Assumptions'!$P$38,\"--\")","v":28712.5},{"$f":"IFERROR(V386*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W386*'Inputs & Assumptions'!$P$40,\"--\")","v":2410624.42},{"$f":"IFERROR(X386*'Inputs & Assumptions'!$P$41,\"--\")","v":764655.11600000004},{"$f":"IFERROR(Y386*'Inputs & Assumptions'!$P$42,\"--\")","v":3872},{"$f":"IFERROR(Z386*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA386*'Inputs & Assumptions'!$P$44,\"--\")","v":533500},{"$f":"IFERROR(AB386*'Inputs & Assumptions'!$P$45,\"--\")","v":1367170.605},{"$f":"IFERROR(AC386*'Inputs & Assumptions'!$P$46,\"--\")","v":160276}]
["1108","Pennington Borough","Mercer",3402157600,384,510984696,2623526.08,0.51342556842446019,855107.73100000003,614.98054744191995,2.7485986644891609,3131588.45,8289804,14044918.529999999,0.18679539325174002,0.2229694991331502,0.59023510761510989,5896,145.03184040027136,455548.47,73250,81550,723509.67,1281397.79,1000,170799.54,0,326211,45906,{"$f":"IFERROR(T387*'Inputs & Assumptions'!$P$37,\"--\")","v":45554.847000000002},{"$f":"IFERROR(U387*'Inputs & Assumptions'!$P$38,\"--\")","v":7325},{"$f":"IFERROR(V387*'Inputs & Assumptions'!$P$39,\"--\")","v":40775},{"$f":"IFERROR(W387*'Inputs & Assumptions'!$P$40,\"--\")","v":361754.83500000002},{"$f":"IFERROR(X387*'Inputs & Assumptions'!$P$41,\"--\")","v":128139.77900000001},{"$f":"IFERROR(Y387*'Inputs & Assumptions'!$P$42,\"--\")","v":100},{"$f":"IFERROR(Z387*'Inputs & Assumptions'!$P$43,\"--\")","v":85399.77},{"$f":"IFERROR(AA387*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB387*'Inputs & Assumptions'!$P$45,\"--\")","v":163105.5},{"$f":"IFERROR(AC387*'Inputs & Assumptions'!$P$46,\"--\")","v":22953}]
["1707","Penns Grove Borough","Salem",3403357750,385,136737800,3137316.43,2.2944031789307711,"--",571.28961577984001,5.0089410097281073,1595605.31,2116194,6849115.7400000002,{"$f":"G388/N388","v":0.45806152926830229},{"$f":"L388/N388","v":0.23296515500262227},{"$f":"M388/N388","v":0.30897331572907538},5501,{"$f":"IFERROR(I388/R388,\"--\")","v":"--"},"--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T388*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U388*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V388*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W388*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X388*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y388*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z388*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA388*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB388*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC388*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["0427","Pennsauken Township","Camden",3400757660,{"$f":"E388+1","v":386},2352369818,22595000,0.96052074070608573,{"$f":"IF(IFERROR(SUM(AD389:AM389),\"--\")=0,\"--\",IFERROR(SUM(AD389:AM389),\"--\"))","v":10435862.370000001},6706.3910905126395,3.5492601486863657,19569044.5,41327680,83491724.5,0.27062562350116509,0.23438304355541248,0.49499133294342246,50343,207.29520231213874,2652980,152940,894720,13438310,1549465,142905,903297.88,0,4137398.86,598340,{"$f":"IFERROR(T389*'Inputs & Assumptions'!$P$37,\"--\")","v":265298},{"$f":"IFERROR(U389*'Inputs & Assumptions'!$P$38,\"--\")","v":15294},{"$f":"IFERROR(V389*'Inputs & Assumptions'!$P$39,\"--\")","v":447360},{"$f":"IFERROR(W389*'Inputs & Assumptions'!$P$40,\"--\")","v":6719155},{"$f":"IFERROR(X389*'Inputs & Assumptions'!$P$41,\"--\")","v":154946.5},{"$f":"IFERROR(Y389*'Inputs & Assumptions'!$P$42,\"--\")","v":14290.5},{"$f":"IFERROR(Z389*'Inputs & Assumptions'!$P$43,\"--\")","v":451648.94},{"$f":"IFERROR(AA389*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB389*'Inputs & Assumptions'!$P$45,\"--\")","v":2068699.43},{"$f":"IFERROR(AC389*'Inputs & Assumptions'!$P$46,\"--\")","v":299170}]
["1708","Pennsville Township","Salem",3403357870,387,998110501,8902642.2899999991,{"$f":"G390/(F390/100)","v":0.8919495668145464},"--",13610.186928953599,4.4820982802183744,12635333.310000001,23198318,44736293.600000001,0.19900267933685054,0.28244032514128531,0.51855699552186418,14626,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T390*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U390*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V390*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W390*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X390*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y390*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z390*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA390*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB390*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC390*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["1431","Pequannock Township","Morris",3402758110,388,2350398000,13545350.880000001,0.57630030658637388,5171520.4000000004,4343.4115144575999,2.4641555515278686,7368114.9200000009,37003997,57917462.799999997,0.23387334709005936,0.12721750166169229,0.63890915124824843,19974,258.91260638830482,1326862,439603,284300,5468482,3525023,527051,955328,23448,2231260,216515,{"$f":"IFERROR(T391*'Inputs & Assumptions'!$P$37,\"--\")","v":132686.20000000001},{"$f":"IFERROR(U391*'Inputs & Assumptions'!$P$38,\"--\")","v":43960.3},{"$f":"IFERROR(V391*'Inputs & Assumptions'!$P$39,\"--\")","v":142150},{"$f":"IFERROR(W391*'Inputs & Assumptions'!$P$40,\"--\")","v":2734241},{"$f":"IFERROR(X391*'Inputs & Assumptions'!$P$41,\"--\")","v":352502.30000000005},{"$f":"IFERROR(Y391*'Inputs & Assumptions'!$P$42,\"--\")","v":52705.100000000006},{"$f":"IFERROR(Z391*'Inputs & Assumptions'!$P$43,\"--\")","v":477664},{"$f":"IFERROR(AA391*'Inputs & Assumptions'!$P$44,\"--\")","v":11724},{"$f":"IFERROR(AB391*'Inputs & Assumptions'!$P$45,\"--\")","v":1115630},{"$f":"IFERROR(AC391*'Inputs & Assumptions'!$P$46,\"--\")","v":108257.5}]
["1216","Perth Amboy City","Middlesex",3402358200,389,3330452512,59062723.909999996,1.7734143842973371,18326622.546999998,2983.7433754700801,2.977378520567838,13717117.82,26380336,99160177.730000004,0.59562946801910688,0.13833292894401511,0.2660376030368779,59526,307.87592895541439,4605146,48722,1113323,22528969.779999997,8079800.75,730368.92,1138235,130476.78,8306358,743075,{"$f":"IFERROR(T392*'Inputs & Assumptions'!$P$37,\"--\")","v":460514.60000000003},{"$f":"IFERROR(U392*'Inputs & Assumptions'!$P$38,\"--\")","v":4872.2},{"$f":"IFERROR(V392*'Inputs & Assumptions'!$P$39,\"--\")","v":556661.5},{"$f":"IFERROR(W392*'Inputs & Assumptions'!$P$40,\"--\")","v":11264484.889999999},{"$f":"IFERROR(X392*'Inputs & Assumptions'!$P$41,\"--\")","v":807980.07500000007},{"$f":"IFERROR(Y392*'Inputs & Assumptions'!$P$42,\"--\")","v":73036.892000000007},{"$f":"IFERROR(Z392*'Inputs & Assumptions'!$P$43,\"--\")","v":569117.5},{"$f":"IFERROR(AA392*'Inputs & Assumptions'!$P$44,\"--\")","v":65238.39},{"$f":"IFERROR(AB392*'Inputs & Assumptions'!$P$45,\"--\")","v":4153179},{"$f":"IFERROR(AC392*'Inputs & Assumptions'!$P$46,\"--\")","v":371537.5}]
["2119","Phillipsburg Town","Warren",3404158350,390,711330952,11215671.899999999,1.5767164170862622,4698703,2041.99673628288,4.0419894001744492,4875336.78,12660913,28751921.68,0.39008425331798546,0.16956559753678352,0.44035014914523096,17769,264.43260734987899,1478070,3500,497700,4593268,2292605,104100,648750,566000,2030083,285950,{"$f":"IFERROR(T393*'Inputs & Assumptions'!$P$37,\"--\")","v":147807},{"$f":"IFERROR(U393*'Inputs & Assumptions'!$P$38,\"--\")","v":350},{"$f":"IFERROR(V393*'Inputs & Assumptions'!$P$39,\"--\")","v":248850},{"$f":"IFERROR(W393*'Inputs & Assumptions'!$P$40,\"--\")","v":2296634},{"$f":"IFERROR(X393*'Inputs & Assumptions'!$P$41,\"--\")","v":229260.5},{"$f":"IFERROR(Y393*'Inputs & Assumptions'!$P$42,\"--\")","v":10410},{"$f":"IFERROR(Z393*'Inputs & Assumptions'!$P$43,\"--\")","v":324375},{"$f":"IFERROR(AA393*'Inputs & Assumptions'!$P$44,\"--\")","v":283000},{"$f":"IFERROR(AB393*'Inputs & Assumptions'!$P$45,\"--\")","v":1015041.5},{"$f":"IFERROR(AC393*'Inputs & Assumptions'!$P$46,\"--\")","v":142975}]
["1709","Pilesgrove Township","Salem",3403358530,391,469353300,1484956.99,0.3163836261511318,252601.46,22358.138862035197,3.2488507591189832,5582093.2599999998,8181538,15248588.25,9.7383243986537568E-2,0.36607279103362239,0.53654396497984003,5557,45.456444124527621,344350,39400,73750,96450,430010,13908.75,2500,10247.17,108668,48054,{"$f":"IFERROR(T394*'Inputs & Assumptions'!$P$37,\"--\")","v":34435},{"$f":"IFERROR(U394*'Inputs & Assumptions'!$P$38,\"--\")","v":3940},{"$f":"IFERROR(V394*'Inputs & Assumptions'!$P$39,\"--\")","v":36875},{"$f":"IFERROR(W394*'Inputs & Assumptions'!$P$40,\"--\")","v":48225},{"$f":"IFERROR(X394*'Inputs & Assumptions'!$P$41,\"--\")","v":43001},{"$f":"IFERROR(Y394*'Inputs & Assumptions'!$P$42,\"--\")","v":1390.875},{"$f":"IFERROR(Z394*'Inputs & Assumptions'!$P$43,\"--\")","v":1250},{"$f":"IFERROR(AA394*'Inputs & Assumptions'!$P$44,\"--\")","v":5123.585},{"$f":"IFERROR(AB394*'Inputs & Assumptions'!$P$45,\"--\")","v":54334},{"$f":"IFERROR(AC394*'Inputs & Assumptions'!$P$46,\"--\")","v":24027}]
["1522","Pine Beach Borough","Ocean",3402958590,392,250677079,2150301.73,0.85779750529165855,636337.20400000003,407.16920775168001,2.4993973461769916,1207140.53,2907974,6265416.2600000007,0.34320173485169198,0.19266725144930752,0.46413101369900039,2598,244.93348883756738,819225,2900,17750,678372.8,341633.04,1850,0,0,321505,21925,{"$f":"IFERROR(T395*'Inputs & Assumptions'!$P$37,\"--\")","v":81922.5},{"$f":"IFERROR(U395*'Inputs & Assumptions'!$P$38,\"--\")","v":290},{"$f":"IFERROR(V395*'Inputs & Assumptions'!$P$39,\"--\")","v":8875},{"$f":"IFERROR(W395*'Inputs & Assumptions'!$P$40,\"--\")","v":339186.4},{"$f":"IFERROR(X395*'Inputs & Assumptions'!$P$41,\"--\")","v":34163.303999999996},{"$f":"IFERROR(Y395*'Inputs & Assumptions'!$P$42,\"--\")","v":185},{"$f":"IFERROR(Z395*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA395*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB395*'Inputs & Assumptions'!$P$45,\"--\")","v":160752.5},{"$f":"IFERROR(AC395*'Inputs & Assumptions'!$P$46,\"--\")","v":10962.5}]
["0428","Pine Hill Borough","Camden",3400758770,393,420686847,5238162.8899999997,1.2451453919594495,2205654.2000000002,2502.7966855846403,5.00282420762254,3753984.5300000003,12054076,21046223.419999998,0.24888849583447026,0.17836855834347123,0.57274294582205865,11234,196.33738650525194,800243,48250,214881,2428350,1225339,36150,0,339790,888509,117782,{"$f":"IFERROR(T396*'Inputs & Assumptions'!$P$37,\"--\")","v":80024.3},{"$f":"IFERROR(U396*'Inputs & Assumptions'!$P$38,\"--\")","v":4825},{"$f":"IFERROR(V396*'Inputs & Assumptions'!$P$39,\"--\")","v":107440.5},{"$f":"IFERROR(W396*'Inputs & Assumptions'!$P$40,\"--\")","v":1214175},{"$f":"IFERROR(X396*'Inputs & Assumptions'!$P$41,\"--\")","v":122533.90000000001},{"$f":"IFERROR(Y396*'Inputs & Assumptions'!$P$42,\"--\")","v":3615},{"$f":"IFERROR(Z396*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA396*'Inputs & Assumptions'!$P$44,\"--\")","v":169895},{"$f":"IFERROR(AB396*'Inputs & Assumptions'!$P$45,\"--\")","v":444254.5},{"$f":"IFERROR(AC396*'Inputs & Assumptions'!$P$46,\"--\")","v":58891}]
["0429","Pine Valley Borough","Camden",3400758920,394,44000000,565000,1.2840909090909092,163964.71599999999,610.93543400831993,2.1349007727272729,374356.34,0,939356.34000000008,0.60147568706461274,0.3985243129353872,0,5,32792.943199999994,131100,0,10900,246803.61,8213.2099999999991,900,0,0,40883.18,1300,{"$f":"IFERROR(T397*'Inputs & Assumptions'!$P$37,\"--\")","v":13110},{"$f":"IFERROR(U397*'Inputs & Assumptions'!$P$38,\"--\")","v":0},{"$f":"IFERROR(V397*'Inputs & Assumptions'!$P$39,\"--\")","v":5450},{"$f":"IFERROR(W397*'Inputs & Assumptions'!$P$40,\"--\")","v":123401.80499999999},{"$f":"IFERROR(X397*'Inputs & Assumptions'!$P$41,\"--\")","v":821.32099999999991},{"$f":"IFERROR(Y397*'Inputs & Assumptions'!$P$42,\"--\")","v":90},{"$f":"IFERROR(Z397*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA397*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB397*'Inputs & Assumptions'!$P$45,\"--\")","v":20441.59},{"$f":"IFERROR(AC397*'Inputs & Assumptions'!$P$46,\"--\")","v":650}]
["1217","Piscataway Township","Middlesex",3402359010,395,7860461032,50316945.799999997,0.64012715787482832,18120047.983000003,12028.08450112128,2.2686580881710294,31261235.169999998,96748804,178326984.97,0.28216114240065704,0.17530288629765756,0.5425359713016854,86581,209.28434625379705,8484553.3800000008,1290449.95,1073000,15015189,9617862.5,583844,2812741,7000000,5817224,526600,{"$f":"IFERROR(T398*'Inputs & Assumptions'!$P$37,\"--\")","v":848455.33800000011},{"$f":"IFERROR(U398*'Inputs & Assumptions'!$P$38,\"--\")","v":129044.995},{"$f":"IFERROR(V398*'Inputs & Assumptions'!$P$39,\"--\")","v":536500},{"$f":"IFERROR(W398*'Inputs & Assumptions'!$P$40,\"--\")","v":7507594.5},{"$f":"IFERROR(X398*'Inputs & Assumptions'!$P$41,\"--\")","v":961786.25},{"$f":"IFERROR(Y398*'Inputs & Assumptions'!$P$42,\"--\")","v":58384.4},{"$f":"IFERROR(Z398*'Inputs & Assumptions'!$P$43,\"--\")","v":1406370.5},{"$f":"IFERROR(AA398*'Inputs & Assumptions'!$P$44,\"--\")","v":3500000},{"$f":"IFERROR(AB398*'Inputs & Assumptions'!$P$45,\"--\")","v":2908612},{"$f":"IFERROR(AC398*'Inputs & Assumptions'!$P$46,\"--\")","v":263300}]
["0815","Pitman Borough","Gloucester",3401559070,396,568717700,5965405,1.0489219871299944,2354596.52,1419.7117567641601,4.4292798325074099,4341791.3899999997,14882902,25190098.389999997,0.23681547041388912,0.1723610334020613,0.59082349618404972,10014,235.13046934291992,577075,33100,129500,2220526.2400000002,2361689,52525,255800,581000,917489,0,{"$f":"IFERROR(T399*'Inputs & Assumptions'!$P$37,\"--\")","v":57707.5},{"$f":"IFERROR(U399*'Inputs & Assumptions'!$P$38,\"--\")","v":3310},{"$f":"IFERROR(V399*'Inputs & Assumptions'!$P$39,\"--\")","v":64750},{"$f":"IFERROR(W399*'Inputs & Assumptions'!$P$40,\"--\")","v":1110263.1200000001},{"$f":"IFERROR(X399*'Inputs & Assumptions'!$P$41,\"--\")","v":236168.90000000002},{"$f":"IFERROR(Y399*'Inputs & Assumptions'!$P$42,\"--\")","v":5252.5},{"$f":"IFERROR(Z399*'Inputs & Assumptions'!$P$43,\"--\")","v":127900},{"$f":"IFERROR(AA399*'Inputs & Assumptions'!$P$44,\"--\")","v":290500},{"$f":"IFERROR(AB399*'Inputs & Assumptions'!$P$45,\"--\")","v":458744.5},{"$f":"IFERROR(AC399*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1710","Pittsgrove Township","Salem",3403359130,397,601680776,2099951.63,0.34901424704983425,376067.5,28735.268591685122,3.6330558332480276,7990371.9000000004,11769075,21859398.530000001,9.6066304254346729E-2,0.36553484712920875,0.53839884861644449,9881,38.059659953446008,705441,66078,45100,59764,665390,74296,12000,183000,150030,0,{"$f":"IFERROR(T400*'Inputs & Assumptions'!$P$37,\"--\")","v":70544.100000000006},{"$f":"IFERROR(U400*'Inputs & Assumptions'!$P$38,\"--\")","v":6607.8},{"$f":"IFERROR(V400*'Inputs & Assumptions'!$P$39,\"--\")","v":22550},{"$f":"IFERROR(W400*'Inputs & Assumptions'!$P$40,\"--\")","v":29882},{"$f":"IFERROR(X400*'Inputs & Assumptions'!$P$41,\"--\")","v":66539},{"$f":"IFERROR(Y400*'Inputs & Assumptions'!$P$42,\"--\")","v":7429.6},{"$f":"IFERROR(Z400*'Inputs & Assumptions'!$P$43,\"--\")","v":6000},{"$f":"IFERROR(AA400*'Inputs & Assumptions'!$P$44,\"--\")","v":91500},{"$f":"IFERROR(AB400*'Inputs & Assumptions'!$P$45,\"--\")","v":75015},{"$f":"IFERROR(AC400*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["2012","Plainfield City","Union",3403959190,398,1202443428,59356992.979999997,4.9363647052175494,21623593.636,3813.9442202124796,8.360387271375231,13926765.32,27245169,100528927.29999998,0.59044689498044611,0.13853490427128037,0.27101820074827365,56503,382.69815117781354,6724841,416226,1235832,26582990.75,5317921.28,2752478.38,1957506,0,9356814.1899999995,1071751,{"$f":"IFERROR(T401*'Inputs & Assumptions'!$P$37,\"--\")","v":672484.10000000009},{"$f":"IFERROR(U401*'Inputs & Assumptions'!$P$38,\"--\")","v":41622.600000000006},{"$f":"IFERROR(V401*'Inputs & Assumptions'!$P$39,\"--\")","v":617916},{"$f":"IFERROR(W401*'Inputs & Assumptions'!$P$40,\"--\")","v":13291495.375},{"$f":"IFERROR(X401*'Inputs & Assumptions'!$P$41,\"--\")","v":531792.12800000003},{"$f":"IFERROR(Y401*'Inputs & Assumptions'!$P$42,\"--\")","v":275247.83799999999},{"$f":"IFERROR(Z401*'Inputs & Assumptions'!$P$43,\"--\")","v":978753},{"$f":"IFERROR(AA401*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB401*'Inputs & Assumptions'!$P$45,\"--\")","v":4678407.0949999997},{"$f":"IFERROR(AC401*'Inputs & Assumptions'!$P$46,\"--\")","v":535875.5}]
["1218","Plainsboro Township","Middlesex",3402359280,399,4533019899,18359895.890000001,0.40502570690347633,6849473.824000001,7512.1262885875194,2.3462212681541987,17918422.07,70076359,106354676.95999999,0.17262894697997305,0.16847798876526249,0.65889306425476457,37202,184.11574173431538,4043293.96,353450,1015405.79,6156980.8900000006,1569975.88,65000,1950716,0,2870976,498525,{"$f":"IFERROR(T402*'Inputs & Assumptions'!$P$37,\"--\")","v":404329.39600000001},{"$f":"IFERROR(U402*'Inputs & Assumptions'!$P$38,\"--\")","v":35345},{"$f":"IFERROR(V402*'Inputs & Assumptions'!$P$39,\"--\")","v":507702.89500000002},{"$f":"IFERROR(W402*'Inputs & Assumptions'!$P$40,\"--\")","v":3078490.4450000003},{"$f":"IFERROR(X402*'Inputs & Assumptions'!$P$41,\"--\")","v":156997.58799999999},{"$f":"IFERROR(Y402*'Inputs & Assumptions'!$P$42,\"--\")","v":6500},{"$f":"IFERROR(Z402*'Inputs & Assumptions'!$P$43,\"--\")","v":975358},{"$f":"IFERROR(AA402*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB402*'Inputs & Assumptions'!$P$45,\"--\")","v":1435488},{"$f":"IFERROR(AC402*'Inputs & Assumptions'!$P$46,\"--\")","v":249262.5}]
["0119","Pleasantville City","Atlantic",3400159640,400,798409700,23810385,2.9822264183413605,8531563.5,3661.4241695539199,4.7722119683666158,4139270.26,10152148,38101803.25999999,0.62491491117945597,0.10863712228406486,0.2664479665364794,24632,346.360973530367,1440000,45000,477500,10783000,1503000,0,0,1360000,3596165,248862,{"$f":"IFERROR(T403*'Inputs & Assumptions'!$P$37,\"--\")","v":144000},{"$f":"IFERROR(U403*'Inputs & Assumptions'!$P$38,\"--\")","v":4500},{"$f":"IFERROR(V403*'Inputs & Assumptions'!$P$39,\"--\")","v":238750},{"$f":"IFERROR(W403*'Inputs & Assumptions'!$P$40,\"--\")","v":5391500},{"$f":"IFERROR(X403*'Inputs & Assumptions'!$P$41,\"--\")","v":150300},{"$f":"IFERROR(Y403*'Inputs & Assumptions'!$P$42,\"--\")","v":0},{"$f":"IFERROR(Z403*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA403*'Inputs & Assumptions'!$P$44,\"--\")","v":680000},{"$f":"IFERROR(AB403*'Inputs & Assumptions'!$P$45,\"--\")","v":1798082.5},{"$f":"IFERROR(AC403*'Inputs & Assumptions'!$P$46,\"--\")","v":124431}]
["1523","Plumsted Township","Ocean",3402959790,401,793411800,2413632.36,0.30420928451026313,1028366.558,25047.638660081921,2.3795190656352729,3708598.6900000004,12757154,18879385.050000001,0.1278448611333344,0.19643641358964709,0.67571872527701848,9551,107.67108763480263,1127315.58,20475,225733,1078686,226200,6880,0,0,418050,58090,{"$f":"IFERROR(T404*'Inputs & Assumptions'!$P$37,\"--\")","v":112731.55800000002},{"$f":"IFERROR(U404*'Inputs & Assumptions'!$P$38,\"--\")","v":2047.5},{"$f":"IFERROR(V404*'Inputs & Assumptions'!$P$39,\"--\")","v":112866.5},{"$f":"IFERROR(W404*'Inputs & Assumptions'!$P$40,\"--\")","v":539343},{"$f":"IFERROR(X404*'Inputs & Assumptions'!$P$41,\"--\")","v":22620},{"$f":"IFERROR(Y404*'Inputs & Assumptions'!$P$42,\"--\")","v":688},{"$f":"IFERROR(Z404*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA404*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB404*'Inputs & Assumptions'!$P$45,\"--\")","v":209025},{"$f":"IFERROR(AC404*'Inputs & Assumptions'!$P$46,\"--\")","v":29045}]
["2120","Pohatcong Township","Warren",3404159820,402,345393634,4799871.2200000007,1.3896814380776923,1519571.108,8556.6489558323192,3.9634347893047734,2584307.2300000004,6305273,13689451.450000001,0.35062553364766125,0.18878091934063584,0.46059354701170291,5422,280.26025599409815,1216170,37100,7100,1810269.93,561206.43000000005,12000,0,0,635877,220600,{"$f":"IFERROR(T405*'Inputs & Assumptions'!$P$37,\"--\")","v":121617},{"$f":"IFERROR(U405*'Inputs & Assumptions'!$P$38,\"--\")","v":3710},{"$f":"IFERROR(V405*'Inputs & Assumptions'!$P$39,\"--\")","v":3550},{"$f":"IFERROR(W405*'Inputs & Assumptions'!$P$40,\"--\")","v":905134.96499999997},{"$f":"IFERROR(X405*'Inputs & Assumptions'!$P$41,\"--\")","v":56120.643000000011},{"$f":"IFERROR(Y405*'Inputs & Assumptions'!$P$42,\"--\")","v":1200},{"$f":"IFERROR(Z405*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA405*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB405*'Inputs & Assumptions'!$P$45,\"--\")","v":317938.5},{"$f":"IFERROR(AC405*'Inputs & Assumptions'!$P$46,\"--\")","v":110300}]
["1525","Point Pleasant Beach Borough","Ocean",3402959910,403,2031024700,8900323.0200000014,0.43821835450844104,3989236.9210000001,911.11744552063999,1.5808141215613973,8978075.25,14228327,32106725.270000003,0.27721055153252633,0.27963223201679077,0.44315721645068284,7280,547.97210453296702,3079090,50000,487000,4276894.49,2967178.66,21600,0,267000,1487700,236305.62,{"$f":"IFERROR(T406*'Inputs & Assumptions'!$P$37,\"--\")","v":307909},{"$f":"IFERROR(U406*'Inputs & Assumptions'!$P$38,\"--\")","v":5000},{"$f":"IFERROR(V406*'Inputs & Assumptions'!$P$39,\"--\")","v":243500},{"$f":"IFERROR(W406*'Inputs & Assumptions'!$P$40,\"--\")","v":2138447.2450000001},{"$f":"IFERROR(X406*'Inputs & Assumptions'!$P$41,\"--\")","v":296717.86600000004},{"$f":"IFERROR(Y406*'Inputs & Assumptions'!$P$42,\"--\")","v":2160},{"$f":"IFERROR(Z406*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA406*'Inputs & Assumptions'!$P$44,\"--\")","v":133500},{"$f":"IFERROR(AB406*'Inputs & Assumptions'!$P$45,\"--\")","v":743850},{"$f":"IFERROR(AC406*'Inputs & Assumptions'!$P$46,\"--\")","v":118152.81}]
["1524","Point Pleasant Borough","Ocean",3402959880,404,3297615400,15237048.859999999,0.46206264259925517,5620587.7000000002,2234.2898643891199,2.0858888116546277,14640308.82,38907233,68784590.680000007,0.22151834748695196,0.2128428573211944,0.56563879519185356,22125,254.03786214689265,2416817,129700,664286,5857470,4280122,127683,0,630000,2502350,196205,{"$f":"IFERROR(T407*'Inputs & Assumptions'!$P$37,\"--\")","v":241681.7},{"$f":"IFERROR(U407*'Inputs & Assumptions'!$P$38,\"--\")","v":12970},{"$f":"IFERROR(V407*'Inputs & Assumptions'!$P$39,\"--\")","v":332143},{"$f":"IFERROR(W407*'Inputs & Assumptions'!$P$40,\"--\")","v":2928735},{"$f":"IFERROR(X407*'Inputs & Assumptions'!$P$41,\"--\")","v":428012.2},{"$f":"IFERROR(Y407*'Inputs & Assumptions'!$P$42,\"--\")","v":12768.300000000001},{"$f":"IFERROR(Z407*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA407*'Inputs & Assumptions'!$P$44,\"--\")","v":315000},{"$f":"IFERROR(AB407*'Inputs & Assumptions'!$P$45,\"--\")","v":1251175},{"$f":"IFERROR(AC407*'Inputs & Assumptions'!$P$46,\"--\")","v":98102.5}]
["1609","Pompton Lakes Borough","Passaic",3403160090,405,1198466000,10797816,0.90096973965051996,3149728.0589999999,1847.5036298687999,3.7564146317041947,8581777.1799999997,25639759,45019352.179999992,0.23984832026963213,0.19062418192264624,0.56952749780772183,12606,249.85943669681103,1214655.5900000001,94750,221050,3538219,2195028,128472,502690,10919,1127697,172300,{"$f":"IFERROR(T408*'Inputs & Assumptions'!$P$37,\"--\")","v":121465.55900000001},{"$f":"IFERROR(U408*'Inputs & Assumptions'!$P$38,\"--\")","v":9475},{"$f":"IFERROR(V408*'Inputs & Assumptions'!$P$39,\"--\")","v":110525},{"$f":"IFERROR(W408*'Inputs & Assumptions'!$P$40,\"--\")","v":1769109.5},{"$f":"IFERROR(X408*'Inputs & Assumptions'!$P$41,\"--\")","v":219502.80000000002},{"$f":"IFERROR(Y408*'Inputs & Assumptions'!$P$42,\"--\")","v":12847.2},{"$f":"IFERROR(Z408*'Inputs & Assumptions'!$P$43,\"--\")","v":251345},{"$f":"IFERROR(AA408*'Inputs & Assumptions'!$P$44,\"--\")","v":5459.5},{"$f":"IFERROR(AB408*'Inputs & Assumptions'!$P$45,\"--\")","v":563848.5},{"$f":"IFERROR(AC408*'Inputs & Assumptions'!$P$46,\"--\")","v":86150}]
["0120","Port Republic City","Atlantic",3400160600,406,115141900,610272.57999999996,0.53001781280315852,170039.5,4775.84130656256,2.7739391133896527,698365.62,1885328,3193966.2000000007,0.19107045653770532,0.21865153738946888,0.59027800607282555,1226,138.69453507340947,287800,4000,27446,53400,178000,4600,0,82000,54753,27600,{"$f":"IFERROR(T409*'Inputs & Assumptions'!$P$37,\"--\")","v":28780},{"$f":"IFERROR(U409*'Inputs & Assumptions'!$P$38,\"--\")","v":400},{"$f":"IFERROR(V409*'Inputs & Assumptions'!$P$39,\"--\")","v":13723},{"$f":"IFERROR(W409*'Inputs & Assumptions'!$P$40,\"--\")","v":26700},{"$f":"IFERROR(X409*'Inputs & Assumptions'!$P$41,\"--\")","v":17800},{"$f":"IFERROR(Y409*'Inputs & Assumptions'!$P$42,\"--\")","v":460},{"$f":"IFERROR(Z409*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA409*'Inputs & Assumptions'!$P$44,\"--\")","v":41000},{"$f":"IFERROR(AB409*'Inputs & Assumptions'!$P$45,\"--\")","v":27376.5},{"$f":"IFERROR(AC409*'Inputs & Assumptions'!$P$46,\"--\")","v":13800}]
["1114","Princeton","Mercer",3402160900,407,7199509597,36715809.579999998,0.5099765350031521,12472835.609999999,11485.30193886336,2.4197834177843656,52372761.810000002,85123968,174212539.38999999,0.21075296708583269,0.30062567248822425,0.48862136042594312,53516,233.06741180207788,6518668,667101,0,11539639.289999999,10535531.65,2686009,4448230,0,4411000,465340,{"$f":"IFERROR(T410*'Inputs & Assumptions'!$P$37,\"--\")","v":651866.80000000005},{"$f":"IFERROR(U410*'Inputs & Assumptions'!$P$38,\"--\")","v":66710.100000000006},{"$f":"IFERROR(V410*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W410*'Inputs & Assumptions'!$P$40,\"--\")","v":5769819.6449999996},{"$f":"IFERROR(X410*'Inputs & Assumptions'!$P$41,\"--\")","v":1053553.165},{"$f":"IFERROR(Y410*'Inputs & Assumptions'!$P$42,\"--\")","v":268600.90000000002},{"$f":"IFERROR(Z410*'Inputs & Assumptions'!$P$43,\"--\")","v":2224115},{"$f":"IFERROR(AA410*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB410*'Inputs & Assumptions'!$P$45,\"--\")","v":2205500},{"$f":"IFERROR(AC410*'Inputs & Assumptions'!$P$46,\"--\")","v":232670}]
["1610","Prospect Park Borough","Passaic",3403161170,408,262704700,4751279.25,1.8086007787451082,2116862.3760000002,297.76161529472,5.2292675349927125,2312687.3400000003,6673565,13737531.59,0.34586120649641394,0.16834809986413291,0.48579069363945315,6369,332.36966179934058,463643,4000,85130,2629481.98,461290.86,55300,0,334000,811323,176943,{"$f":"IFERROR(T411*'Inputs & Assumptions'!$P$37,\"--\")","v":46364.3},{"$f":"IFERROR(U411*'Inputs & Assumptions'!$P$38,\"--\")","v":400},{"$f":"IFERROR(V411*'Inputs & Assumptions'!$P$39,\"--\")","v":42565},{"$f":"IFERROR(W411*'Inputs & Assumptions'!$P$40,\"--\")","v":1314740.99},{"$f":"IFERROR(X411*'Inputs & Assumptions'!$P$41,\"--\")","v":46129.086000000003},{"$f":"IFERROR(Y411*'Inputs & Assumptions'!$P$42,\"--\")","v":5530},{"$f":"IFERROR(Z411*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA411*'Inputs & Assumptions'!$P$44,\"--\")","v":167000},{"$f":"IFERROR(AB411*'Inputs & Assumptions'!$P$45,\"--\")","v":405661.5},{"$f":"IFERROR(AC411*'Inputs & Assumptions'!$P$46,\"--\")","v":88471.5}]
["1711","Quinton Township","Salem",3403361470,409,181126429,670252.78,0.3700469245159137,171707.00000000003,15227.478631289599,3.0889614679037258,2172713.8199999998,2751959,5594925.5999999996,0.11979654921595384,0.38833649905907597,0.49186695172497025,2585,66.424371373307551,408659,39413,40714,74089,386292,16441,0,12000,46450,0,{"$f":"IFERROR(T412*'Inputs & Assumptions'!$P$37,\"--\")","v":40865.9},{"$f":"IFERROR(U412*'Inputs & Assumptions'!$P$38,\"--\")","v":3941.3},{"$f":"IFERROR(V412*'Inputs & Assumptions'!$P$39,\"--\")","v":20357},{"$f":"IFERROR(W412*'Inputs & Assumptions'!$P$40,\"--\")","v":37044.5},{"$f":"IFERROR(X412*'Inputs & Assumptions'!$P$41,\"--\")","v":38629.200000000004},{"$f":"IFERROR(Y412*'Inputs & Assumptions'!$P$42,\"--\")","v":1644.1000000000001},{"$f":"IFERROR(Z412*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA412*'Inputs & Assumptions'!$P$44,\"--\")","v":6000},{"$f":"IFERROR(AB412*'Inputs & Assumptions'!$P$45,\"--\")","v":23225},{"$f":"IFERROR(AC412*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["2013","Rahway City","Union",3403961530,410,1435801351,38983658,2.7151150103632964,13577990.9,2493.5391333747198,6.9247438053148898,15099599.109999999,45342308,99425565.109999999,0.39208887529952907,0.15186837603884351,0.45604274866162742,41303,328.74103333898267,5268000,23000,705683,15950427,7112349,730000,1473000,0,5722202,678000,{"$f":"IFERROR(T413*'Inputs & Assumptions'!$P$37,\"--\")","v":526800},{"$f":"IFERROR(U413*'Inputs & Assumptions'!$P$38,\"--\")","v":2300},{"$f":"IFERROR(V413*'Inputs & Assumptions'!$P$39,\"--\")","v":352841.5},{"$f":"IFERROR(W413*'Inputs & Assumptions'!$P$40,\"--\")","v":7975213.5},{"$f":"IFERROR(X413*'Inputs & Assumptions'!$P$41,\"--\")","v":711234.9},{"$f":"IFERROR(Y413*'Inputs & Assumptions'!$P$42,\"--\")","v":73000},{"$f":"IFERROR(Z413*'Inputs & Assumptions'!$P$43,\"--\")","v":736500},{"$f":"IFERROR(AA413*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB413*'Inputs & Assumptions'!$P$45,\"--\")","v":2861101},{"$f":"IFERROR(AC413*'Inputs & Assumptions'!$P$46,\"--\")","v":339000}]
["0248","Ramsey Borough","Bergen",3400361680,411,3487278800,18734347,0.53721965103564417,"--",3521.6320176576,2.5698619003447618,9147550.2400000002,61736352,89618249.239999995,0.20904611682190904,0.10207240509131822,0.6888814780867728,23943,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T414*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U414*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V414*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W414*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X414*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y414*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z414*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA414*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB414*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC414*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["1432","Randolph Township","Morris",3402761890,412,4338999344,22046013.439999998,0.508089808091015,6996944.2379999999,13379.358473747199,2.6245311700143921,11937716.810000001,79894660,113878390.25,0.19359259813562388,0.10482864030473947,0.70157876155963661,32110,217.90545742759264,2232694.4,0,359958,5730586,4654799.43,553297,1522546.31,2104715,2443453,344472,{"$f":"IFERROR(T415*'Inputs & Assumptions'!$P$37,\"--\")","v":223269.44},{"$f":"IFERROR(U415*'Inputs & Assumptions'!$P$38,\"--\")","v":0},{"$f":"IFERROR(V415*'Inputs & Assumptions'!$P$39,\"--\")","v":179979},{"$f":"IFERROR(W415*'Inputs & Assumptions'!$P$40,\"--\")","v":2865293},{"$f":"IFERROR(X415*'Inputs & Assumptions'!$P$41,\"--\")","v":465479.94299999997},{"$f":"IFERROR(Y415*'Inputs & Assumptions'!$P$42,\"--\")","v":55329.700000000004},{"$f":"IFERROR(Z415*'Inputs & Assumptions'!$P$43,\"--\")","v":761273.15500000003},{"$f":"IFERROR(AA415*'Inputs & Assumptions'!$P$44,\"--\")","v":1052357.5},{"$f":"IFERROR(AB415*'Inputs & Assumptions'!$P$45,\"--\")","v":1221726.5},{"$f":"IFERROR(AC415*'Inputs & Assumptions'!$P$46,\"--\")","v":172236}]
["1816","Raritan Borough","Somerset",3403561980,413,1204530335,7852371.3499999996,0.65190316273769888,3067489.5650000004,1274.77981504384,2.5583672826305368,4481101.6500000004,18482837,30816310,0.25481218711779574,0.14541331035415986,0.59977450252804443,15171,202.19428943378819,1329319.04,45000,231345,2627423.98,1850076.96,111918,468787.35,1043945,882385,213830,{"$f":"IFERROR(T416*'Inputs & Assumptions'!$P$37,\"--\")","v":132931.90400000001},{"$f":"IFERROR(U416*'Inputs & Assumptions'!$P$38,\"--\")","v":4500},{"$f":"IFERROR(V416*'Inputs & Assumptions'!$P$39,\"--\")","v":115672.5},{"$f":"IFERROR(W416*'Inputs & Assumptions'!$P$40,\"--\")","v":1313711.99},{"$f":"IFERROR(X416*'Inputs & Assumptions'!$P$41,\"--\")","v":185007.696},{"$f":"IFERROR(Y416*'Inputs & Assumptions'!$P$42,\"--\")","v":11191.800000000001},{"$f":"IFERROR(Z416*'Inputs & Assumptions'!$P$43,\"--\")","v":234393.67499999999},{"$f":"IFERROR(AA416*'Inputs & Assumptions'!$P$44,\"--\")","v":521972.5},{"$f":"IFERROR(AB416*'Inputs & Assumptions'!$P$45,\"--\")","v":441192.5},{"$f":"IFERROR(AC416*'Inputs & Assumptions'!$P$46,\"--\")","v":106915}]
["1021","Raritan Township","Hunterdon",3401961920,414,4139786500,13014769.23,0.31438261924860134,4487501.2850000001,23988.358371304963,2.5706659626045933,16254162.249999998,77151151,106420082.48,0.1222961768747541,0.15273585465463921,0.72496796847060663,30614,146.58330453387339,1582171.59,173074.64,636516.79,4772938.2200000007,2813814.52,58663.7,0,50000,2339004.42,250998.25,{"$f":"IFERROR(T417*'Inputs & Assumptions'!$P$37,\"--\")","v":158217.15900000001},{"$f":"IFERROR(U417*'Inputs & Assumptions'!$P$38,\"--\")","v":17307.464000000004},{"$f":"IFERROR(V417*'Inputs & Assumptions'!$P$39,\"--\")","v":318258.39500000002},{"$f":"IFERROR(W417*'Inputs & Assumptions'!$P$40,\"--\")","v":2386469.1100000003},{"$f":"IFERROR(X417*'Inputs & Assumptions'!$P$41,\"--\")","v":281381.45199999999},{"$f":"IFERROR(Y417*'Inputs & Assumptions'!$P$42,\"--\")","v":5866.37},{"$f":"IFERROR(Z417*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA417*'Inputs & Assumptions'!$P$44,\"--\")","v":25000},{"$f":"IFERROR(AB417*'Inputs & Assumptions'!$P$45,\"--\")","v":1169502.21},{"$f":"IFERROR(AC417*'Inputs & Assumptions'!$P$46,\"--\")","v":125499.125}]
["1022","Readington Township","Hunterdon",3401962250,415,2629270338,16298539,0.61988829236927256,3914910.2,30437.165929524483,3.0401886726795762,12269156.989999998,51367083,79934778.99000001,0.2038979678925362,0.1534895967065211,0.64261243540094248,22215,176.22823317578215,1973295,149730,413400,3975200,4928432,283355,145300,0,1669858,159100,{"$f":"IFERROR(T418*'Inputs & Assumptions'!$P$37,\"--\")","v":197329.5},{"$f":"IFERROR(U418*'Inputs & Assumptions'!$P$38,\"--\")","v":14973},{"$f":"IFERROR(V418*'Inputs & Assumptions'!$P$39,\"--\")","v":206700},{"$f":"IFERROR(W418*'Inputs & Assumptions'!$P$40,\"--\")","v":1987600},{"$f":"IFERROR(X418*'Inputs & Assumptions'!$P$41,\"--\")","v":492843.2},{"$f":"IFERROR(Y418*'Inputs & Assumptions'!$P$42,\"--\")","v":28335.5},{"$f":"IFERROR(Z418*'Inputs & Assumptions'!$P$43,\"--\")","v":72650},{"$f":"IFERROR(AA418*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB418*'Inputs & Assumptions'!$P$45,\"--\")","v":834929},{"$f":"IFERROR(AC418*'Inputs & Assumptions'!$P$46,\"--\")","v":79550}]
["1340","Red Bank Borough","Monmouth",3402562430,416,2281440815,14907149.489999998,0.65340943284562036,6007928.2189999996,1117.22450009472,2.2713050778834249,6329128.5899999999,30582203,51818481.079999991,0.28768017084456005,0.12214037266412289,0.5901794564913172,22906,262.28622278005759,3448107.2199999997,294253,357750,6055983.1800000006,2462171.7800000003,860347.44,788640.7,658338.48,2450668.1899999995,291500,{"$f":"IFERROR(T419*'Inputs & Assumptions'!$P$37,\"--\")","v":344810.72200000001},{"$f":"IFERROR(U419*'Inputs & Assumptions'!$P$38,\"--\")","v":29425.300000000003},{"$f":"IFERROR(V419*'Inputs & Assumptions'!$P$39,\"--\")","v":178875},{"$f":"IFERROR(W419*'Inputs & Assumptions'!$P$40,\"--\")","v":3027991.5900000003},{"$f":"IFERROR(X419*'Inputs & Assumptions'!$P$41,\"--\")","v":246217.17800000004},{"$f":"IFERROR(Y419*'Inputs & Assumptions'!$P$42,\"--\")","v":86034.744000000006},{"$f":"IFERROR(Z419*'Inputs & Assumptions'!$P$43,\"--\")","v":394320.35},{"$f":"IFERROR(AA419*'Inputs & Assumptions'!$P$44,\"--\")","v":329169.24},{"$f":"IFERROR(AB419*'Inputs & Assumptions'!$P$45,\"--\")","v":1225334.0949999997},{"$f":"IFERROR(AC419*'Inputs & Assumptions'!$P$46,\"--\")","v":145750}]
["0249","Ridgefield Borough","Bergen",3400362910,417,1559236808,11624143,0.74550209053299876,4920804.023,1627.7066956774399,2.5375000748443082,4883529.17,23057963,39565635.170000002,0.29379391863810689,0.12342855483090681,0.58277752653098625,15557,316.30803001864115,1259339,59600,183097,5792079.5,2418102.73,356661,657386,335000,1854208,201097,{"$f":"IFERROR(T420*'Inputs & Assumptions'!$P$37,\"--\")","v":125933.90000000001},{"$f":"IFERROR(U420*'Inputs & Assumptions'!$P$38,\"--\")","v":5960},{"$f":"IFERROR(V420*'Inputs & Assumptions'!$P$39,\"--\")","v":91548.5},{"$f":"IFERROR(W420*'Inputs & Assumptions'!$P$40,\"--\")","v":2896039.75},{"$f":"IFERROR(X420*'Inputs & Assumptions'!$P$41,\"--\")","v":241810.27300000002},{"$f":"IFERROR(Y420*'Inputs & Assumptions'!$P$42,\"--\")","v":35666.1},{"$f":"IFERROR(Z420*'Inputs & Assumptions'!$P$43,\"--\")","v":328693},{"$f":"IFERROR(AA420*'Inputs & Assumptions'!$P$44,\"--\")","v":167500},{"$f":"IFERROR(AB420*'Inputs & Assumptions'!$P$45,\"--\")","v":927104},{"$f":"IFERROR(AC420*'Inputs & Assumptions'!$P$46,\"--\")","v":100548.5}]
["0250","Ridgefield Park Village","Bergen",3400362940,418,1481285200,17421350.560000002,1.1760969838893958,5627058.1052100006,1091.0197264665599,3.2477452721461066,3814861.4899999998,26872158,48108370.050000004,0.36212722530182667,7.9297250894909493E-2,0.55857552380326381,17284,325.56457447408013,1409774.16,307322.09999999998,378736.96,6497129.8600000003,2830431.1084000003,191948.56980000003,524510.35,550000,2056222,299621.85277999996,{"$f":"IFERROR(T421*'Inputs & Assumptions'!$P$37,\"--\")","v":140977.416},{"$f":"IFERROR(U421*'Inputs & Assumptions'!$P$38,\"--\")","v":30732.21},{"$f":"IFERROR(V421*'Inputs & Assumptions'!$P$39,\"--\")","v":189368.48},{"$f":"IFERROR(W421*'Inputs & Assumptions'!$P$40,\"--\")","v":3248564.93},{"$f":"IFERROR(X421*'Inputs & Assumptions'!$P$41,\"--\")","v":283043.11084000004},{"$f":"IFERROR(Y421*'Inputs & Assumptions'!$P$42,\"--\")","v":19194.856980000004},{"$f":"IFERROR(Z421*'Inputs & Assumptions'!$P$43,\"--\")","v":262255.17499999999},{"$f":"IFERROR(AA421*'Inputs & Assumptions'!$P$44,\"--\")","v":275000},{"$f":"IFERROR(AB421*'Inputs & Assumptions'!$P$45,\"--\")","v":1028111},{"$f":"IFERROR(AC421*'Inputs & Assumptions'!$P$46,\"--\")","v":149810.92638999998}]
["0251","Ridgewood Village","Bergen",3400363000,419,5820376600,36422510.789999999,0.62577584395483965,14851397.098302856,3674.61390808448,2.6363242926583137,16698572.439999999,100322919,153444002.22999999,0.23736679349255788,0.10882518832486009,0.65380801818258205,35740,415.5399300028779,16451970.383028572,174693.68,748018.89,13682253.199999999,5158379.5399999991,331349.08,2366776,2169862.8699999996,6056511.7000000002,256093,{"$f":"IFERROR(T422*'Inputs & Assumptions'!$P$37,\"--\")","v":1645197.0383028574},{"$f":"IFERROR(U422*'Inputs & Assumptions'!$P$38,\"--\")","v":17469.367999999999},{"$f":"IFERROR(V422*'Inputs & Assumptions'!$P$39,\"--\")","v":374009.44500000001},{"$f":"IFERROR(W422*'Inputs & Assumptions'!$P$40,\"--\")","v":6841126.5999999996},{"$f":"IFERROR(X422*'Inputs & Assumptions'!$P$41,\"--\")","v":515837.95399999991},{"$f":"IFERROR(Y422*'Inputs & Assumptions'!$P$42,\"--\")","v":33134.908000000003},{"$f":"IFERROR(Z422*'Inputs & Assumptions'!$P$43,\"--\")","v":1183388},{"$f":"IFERROR(AA422*'Inputs & Assumptions'!$P$44,\"--\")","v":1084931.4349999998},{"$f":"IFERROR(AB422*'Inputs & Assumptions'!$P$45,\"--\")","v":3028255.85},{"$f":"IFERROR(AC422*'Inputs & Assumptions'!$P$46,\"--\")","v":128046.5}]
["1611","Ringwood Borough","Passaic",3403163150,420,1455303300,12075353.82,0.82974826072338326,3956731.0810000002,16376.54931855488,3.8671418370314967,11853445.949999999,32349843,56278642.769999996,0.21456369993408783,0.21062067893930486,0.57481562112660745,13669,289.46748708757042,2036765.81,101150,211218,4018815,4114080,364400,657450,0,1569000,133700,{"$f":"IFERROR(T423*'Inputs & Assumptions'!$P$37,\"--\")","v":203676.58100000001},{"$f":"IFERROR(U423*'Inputs & Assumptions'!$P$38,\"--\")","v":10115},{"$f":"IFERROR(V423*'Inputs & Assumptions'!$P$39,\"--\")","v":105609},{"$f":"IFERROR(W423*'Inputs & Assumptions'!$P$40,\"--\")","v":2009407.5},{"$f":"IFERROR(X423*'Inputs & Assumptions'!$P$41,\"--\")","v":411408},{"$f":"IFERROR(Y423*'Inputs & Assumptions'!$P$42,\"--\")","v":36440},{"$f":"IFERROR(Z423*'Inputs & Assumptions'!$P$43,\"--\")","v":328725},{"$f":"IFERROR(AA423*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB423*'Inputs & Assumptions'!$P$45,\"--\")","v":784500},{"$f":"IFERROR(AC423*'Inputs & Assumptions'!$P$46,\"--\")","v":66850}]
["0252","River Edge Borough","Bergen",3400363360,421,1481252463,13976449.07,0.94355617419148885,3862816.3309999998,1172.8456746752001,3.5691805955160798,4835501.4100000011,34056625,52868575.479999997,0.26436212708790013,9.146267638380487E-2,0.64417519652829502,13506,286.00742862431508,1234736.75,33430.479999999996,231160.77,4085062.9999999991,2432865.7400000002,195515.84000000003,674727.77,258000,1561671,135700.35999999999,{"$f":"IFERROR(T424*'Inputs & Assumptions'!$P$37,\"--\")","v":123473.675},{"$f":"IFERROR(U424*'Inputs & Assumptions'!$P$38,\"--\")","v":3343.0479999999998},{"$f":"IFERROR(V424*'Inputs & Assumptions'!$P$39,\"--\")","v":115580.38499999999},{"$f":"IFERROR(W424*'Inputs & Assumptions'!$P$40,\"--\")","v":2042531.4999999995},{"$f":"IFERROR(X424*'Inputs & Assumptions'!$P$41,\"--\")","v":243286.57400000002},{"$f":"IFERROR(Y424*'Inputs & Assumptions'!$P$42,\"--\")","v":19551.584000000003},{"$f":"IFERROR(Z424*'Inputs & Assumptions'!$P$43,\"--\")","v":337363.88500000001},{"$f":"IFERROR(AA424*'Inputs & Assumptions'!$P$44,\"--\")","v":129000},{"$f":"IFERROR(AB424*'Inputs & Assumptions'!$P$45,\"--\")","v":780835.5},{"$f":"IFERROR(AC424*'Inputs & Assumptions'!$P$46,\"--\")","v":67850.179999999993}]
["0253","River Vale Township","Bergen",3400363690,422,2094185498,12467688,0.59534783389088297,3606074.0999999996,2604.8687106995199,2.6126717257021133,5303495.3900000006,36943009,54714192.390000001,0.22786935994834667,9.6930890475307632E-2,0.67519974957634565,11388,316.65561116965222,1084113,54800,217300,3947968,2280923,17850,709700,0,1552058,97585,{"$f":"IFERROR(T425*'Inputs & Assumptions'!$P$37,\"--\")","v":108411.3},{"$f":"IFERROR(U425*'Inputs & Assumptions'!$P$38,\"--\")","v":5480},{"$f":"IFERROR(V425*'Inputs & Assumptions'!$P$39,\"--\")","v":108650},{"$f":"IFERROR(W425*'Inputs & Assumptions'!$P$40,\"--\")","v":1973984},{"$f":"IFERROR(X425*'Inputs & Assumptions'!$P$41,\"--\")","v":228092.30000000002},{"$f":"IFERROR(Y425*'Inputs & Assumptions'!$P$42,\"--\")","v":1785},{"$f":"IFERROR(Z425*'Inputs & Assumptions'!$P$43,\"--\")","v":354850},{"$f":"IFERROR(AA425*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB425*'Inputs & Assumptions'!$P$45,\"--\")","v":776029},{"$f":"IFERROR(AC425*'Inputs & Assumptions'!$P$46,\"--\")","v":48792.5}]
["1433","Riverdale Borough","Morris",3402763300,423,870014800,5861289.7300000004,0.67370000257466889,2323073.2000000002,1296.7800923328,1.9071014458604614,2365506.1,8365269,16592064.83,0.35325860825966893,0.14256851839940649,0.50417287334092464,6814,340.92650425594366,2349594,54667,10730,2581250,528210,101995,327953.03000000003,0,968320.17,151000,{"$f":"IFERROR(T426*'Inputs & Assumptions'!$P$37,\"--\")","v":234959.40000000002},{"$f":"IFERROR(U426*'Inputs & Assumptions'!$P$38,\"--\")","v":5466.7000000000007},{"$f":"IFERROR(V426*'Inputs & Assumptions'!$P$39,\"--\")","v":5365},{"$f":"IFERROR(W426*'Inputs & Assumptions'!$P$40,\"--\")","v":1290625},{"$f":"IFERROR(X426*'Inputs & Assumptions'!$P$41,\"--\")","v":52821},{"$f":"IFERROR(Y426*'Inputs & Assumptions'!$P$42,\"--\")","v":10199.5},{"$f":"IFERROR(Z426*'Inputs & Assumptions'!$P$43,\"--\")","v":163976.51500000001},{"$f":"IFERROR(AA426*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB426*'Inputs & Assumptions'!$P$45,\"--\")","v":484160.08500000002},{"$f":"IFERROR(AC426*'Inputs & Assumptions'!$P$46,\"--\")","v":75500}]
["0330","Riverside Township","Burlington",3400563510,424,434905500,5112401.54,1.1755200934455876,1775766.5899999999,949.89172342656002,3.6975226756157364,1732302.94,9236025,16080729.479999999,0.31792099645469568,0.10772539530339764,0.57435360824190673,8707,203.94700700585733,640600,58284,103000,2131144.12,773756.3,500,15000,262500,597293,147968,{"$f":"IFERROR(T427*'Inputs & Assumptions'!$P$37,\"--\")","v":64060},{"$f":"IFERROR(U427*'Inputs & Assumptions'!$P$38,\"--\")","v":5828.4000000000005},{"$f":"IFERROR(V427*'Inputs & Assumptions'!$P$39,\"--\")","v":51500},{"$f":"IFERROR(W427*'Inputs & Assumptions'!$P$40,\"--\")","v":1065572.06},{"$f":"IFERROR(X427*'Inputs & Assumptions'!$P$41,\"--\")","v":77375.63},{"$f":"IFERROR(Y427*'Inputs & Assumptions'!$P$42,\"--\")","v":50},{"$f":"IFERROR(Z427*'Inputs & Assumptions'!$P$43,\"--\")","v":7500},{"$f":"IFERROR(AA427*'Inputs & Assumptions'!$P$44,\"--\")","v":131250},{"$f":"IFERROR(AB427*'Inputs & Assumptions'!$P$45,\"--\")","v":298646.5},{"$f":"IFERROR(AC427*'Inputs & Assumptions'!$P$46,\"--\")","v":73984}]
["0331","Riverton Borough","Burlington",3400563660,425,241399700,2062044.9,0.8542035884883038,762183.41099999996,423.54017965696005,3.652811759915195,1134156.73,5621675,8817876.6300000008,0.23384823654535522,0.12862016306072996,0.63753160039391477,3147,242.19364823641561,277750,22967,35725,633000.95999999996,517082.31,10290,9000,354275,232748,94000,{"$f":"IFERROR(T428*'Inputs & Assumptions'!$P$37,\"--\")","v":27775},{"$f":"IFERROR(U428*'Inputs & Assumptions'!$P$38,\"--\")","v":2296.7000000000003},{"$f":"IFERROR(V428*'Inputs & Assumptions'!$P$39,\"--\")","v":17862.5},{"$f":"IFERROR(W428*'Inputs & Assumptions'!$P$40,\"--\")","v":316500.47999999998},{"$f":"IFERROR(X428*'Inputs & Assumptions'!$P$41,\"--\")","v":51708.231},{"$f":"IFERROR(Y428*'Inputs & Assumptions'!$P$42,\"--\")","v":1029},{"$f":"IFERROR(Z428*'Inputs & Assumptions'!$P$43,\"--\")","v":4500},{"$f":"IFERROR(AA428*'Inputs & Assumptions'!$P$44,\"--\")","v":177137.5},{"$f":"IFERROR(AB428*'Inputs & Assumptions'!$P$45,\"--\")","v":116374},{"$f":"IFERROR(AC428*'Inputs & Assumptions'!$P$46,\"--\")","v":47000}]
["1112","Robbinsville Township","Mercer",3402163850,426,2628180805,15332337.629999999,0.58338214786558407,6240628.9560000002,13082.15556349056,2.9553962448941937,18747640.189999998,43593179,77673156.819999993,0.19739557728458501,0.24136575565540402,0.56123866706001102,24502,254.69875748918457,5344766.33,232677.3,649763.65,6781615.96,1813686.55,134197.78,16990.71,705839.59,2466680.9900000002,355301.42,{"$f":"IFERROR(T429*'Inputs & Assumptions'!$P$37,\"--\")","v":534476.63300000003},{"$f":"IFERROR(U429*'Inputs & Assumptions'!$P$38,\"--\")","v":23267.73},{"$f":"IFERROR(V429*'Inputs & Assumptions'!$P$39,\"--\")","v":324881.82500000001},{"$f":"IFERROR(W429*'Inputs & Assumptions'!$P$40,\"--\")","v":3390807.98},{"$f":"IFERROR(X429*'Inputs & Assumptions'!$P$41,\"--\")","v":181368.65500000003},{"$f":"IFERROR(Y429*'Inputs & Assumptions'!$P$42,\"--\")","v":13419.778},{"$f":"IFERROR(Z429*'Inputs & Assumptions'!$P$43,\"--\")","v":8495.3549999999996},{"$f":"IFERROR(AA429*'Inputs & Assumptions'!$P$44,\"--\")","v":352919.79499999998},{"$f":"IFERROR(AB429*'Inputs & Assumptions'!$P$45,\"--\")","v":1233340.4950000001},{"$f":"IFERROR(AC429*'Inputs & Assumptions'!$P$46,\"--\")","v":177650.71}]
["0254","Rochelle Park Township","Bergen",3400363990,427,943595000,9528435,1.0098013448566387,3044478.3,634.00715979135998,2.5839064662275657,2567141.2199999997,12286036,24381612.219999999,0.39080414018659182,0.10529005206202889,0.50390580775137928,8933,340.81252658681291,805548,19400,134700,3736344,895785,6500,343735,312046,1037585,179100,{"$f":"IFERROR(T430*'Inputs & Assumptions'!$P$37,\"--\")","v":80554.8},{"$f":"IFERROR(U430*'Inputs & Assumptions'!$P$38,\"--\")","v":1940},{"$f":"IFERROR(V430*'Inputs & Assumptions'!$P$39,\"--\")","v":67350},{"$f":"IFERROR(W430*'Inputs & Assumptions'!$P$40,\"--\")","v":1868172},{"$f":"IFERROR(X430*'Inputs & Assumptions'!$P$41,\"--\")","v":89578.5},{"$f":"IFERROR(Y430*'Inputs & Assumptions'!$P$42,\"--\")","v":650},{"$f":"IFERROR(Z430*'Inputs & Assumptions'!$P$43,\"--\")","v":171867.5},{"$f":"IFERROR(AA430*'Inputs & Assumptions'!$P$44,\"--\")","v":156023},{"$f":"IFERROR(AB430*'Inputs & Assumptions'!$P$45,\"--\")","v":518792.5},{"$f":"IFERROR(AC430*'Inputs & Assumptions'!$P$46,\"--\")","v":89550}]
["1434","Rockaway Borough","Morris",3402764050,428,788525792,6958568.3499999996,0.88247821702197404,2607803.6070000003,1327.34355599488,3.1458294251965322,2148686.04,15698422,24805676.390000004,0.28052322543420871,8.662073979430801E-2,0.63285603477148311,10054,259.37971026457137,2220231.17,59890,73300,2679713.4500000002,870760,156593,272481.93,659900,868717,0,{"$f":"IFERROR(T431*'Inputs & Assumptions'!$P$37,\"--\")","v":222023.117},{"$f":"IFERROR(U431*'Inputs & Assumptions'!$P$38,\"--\")","v":5989},{"$f":"IFERROR(V431*'Inputs & Assumptions'!$P$39,\"--\")","v":36650},{"$f":"IFERROR(W431*'Inputs & Assumptions'!$P$40,\"--\")","v":1339856.7250000001},{"$f":"IFERROR(X431*'Inputs & Assumptions'!$P$41,\"--\")","v":87076},{"$f":"IFERROR(Y431*'Inputs & Assumptions'!$P$42,\"--\")","v":15659.300000000001},{"$f":"IFERROR(Z431*'Inputs & Assumptions'!$P$43,\"--\")","v":136240.965},{"$f":"IFERROR(AA431*'Inputs & Assumptions'!$P$44,\"--\")","v":329950},{"$f":"IFERROR(AB431*'Inputs & Assumptions'!$P$45,\"--\")","v":434358.5},{"$f":"IFERROR(AC431*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1435","Rockaway Township","Morris",3402764080,429,4202110400,30665333,0.7297602890204884,8575956.5,26709.261543860481,2.8407393458772523,11776371.49,76929299,119371003.48999999,0.25689097103526409,9.8653535160961731E-2,0.6444554938037742,38256,224.17284870347135,2833508,94070,728892,9132939.5999999996,4241038,1154366,1496834,411786,3389854,327011,{"$f":"IFERROR(T432*'Inputs & Assumptions'!$P$37,\"--\")","v":283350.8},{"$f":"IFERROR(U432*'Inputs & Assumptions'!$P$38,\"--\")","v":9407},{"$f":"IFERROR(V432*'Inputs & Assumptions'!$P$39,\"--\")","v":364446},{"$f":"IFERROR(W432*'Inputs & Assumptions'!$P$40,\"--\")","v":4566469.8},{"$f":"IFERROR(X432*'Inputs & Assumptions'!$P$41,\"--\")","v":424103.80000000005},{"$f":"IFERROR(Y432*'Inputs & Assumptions'!$P$42,\"--\")","v":115436.6},{"$f":"IFERROR(Z432*'Inputs & Assumptions'!$P$43,\"--\")","v":748417},{"$f":"IFERROR(AA432*'Inputs & Assumptions'!$P$44,\"--\")","v":205893},{"$f":"IFERROR(AB432*'Inputs & Assumptions'!$P$45,\"--\")","v":1694927},{"$f":"IFERROR(AC432*'Inputs & Assumptions'!$P$46,\"--\")","v":163505.5}]
["0255","Rockleigh Borough","Bergen",3400364170,430,224439972,728793,0.32471622300861808,144194.29999999999,641.78109190016005,0.87097445815044017,563310.82999999996,662711,1954814.8299999998,0.37281945523198229,0.28816582591610479,0.33901471885191298,3990,36.13892230576441,320843,45000,64025,78785,80751,28799,500,0,50000,0,{"$f":"IFERROR(T433*'Inputs & Assumptions'!$P$37,\"--\")","v":32084.300000000003},{"$f":"IFERROR(U433*'Inputs & Assumptions'!$P$38,\"--\")","v":4500},{"$f":"IFERROR(V433*'Inputs & Assumptions'!$P$39,\"--\")","v":32012.5},{"$f":"IFERROR(W433*'Inputs & Assumptions'!$P$40,\"--\")","v":39392.5},{"$f":"IFERROR(X433*'Inputs & Assumptions'!$P$41,\"--\")","v":8075.1},{"$f":"IFERROR(Y433*'Inputs & Assumptions'!$P$42,\"--\")","v":2879.9},{"$f":"IFERROR(Z433*'Inputs & Assumptions'!$P$43,\"--\")","v":250},{"$f":"IFERROR(AA433*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB433*'Inputs & Assumptions'!$P$45,\"--\")","v":25000},{"$f":"IFERROR(AC433*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1817","Rocky Hill Borough","Somerset",3403564320,431,132538768,584062.66999999993,0.44067307914013504,153191.20000000001,390.91610506495999,2.3815860352647915,531837.12,2040625,3156524.79,0.18503344939673352,0.16848818095295237,0.64647836965031402,873,175.47674684994274,297002,45610,0,136423,184900,0,7500,0,26282,30675,{"$f":"IFERROR(T434*'Inputs & Assumptions'!$P$37,\"--\")","v":29700.2},{"$f":"IFERROR(U434*'Inputs & Assumptions'!$P$38,\"--\")","v":4561},{"$f":"IFERROR(V434*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W434*'Inputs & Assumptions'!$P$40,\"--\")","v":68211.5},{"$f":"IFERROR(X434*'Inputs & Assumptions'!$P$41,\"--\")","v":18490},{"$f":"IFERROR(Y434*'Inputs & Assumptions'!$P$42,\"--\")","v":0},{"$f":"IFERROR(Z434*'Inputs & Assumptions'!$P$43,\"--\")","v":3750},{"$f":"IFERROR(AA434*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB434*'Inputs & Assumptions'!$P$45,\"--\")","v":13141},{"$f":"IFERROR(AC434*'Inputs & Assumptions'!$P$46,\"--\")","v":15337.5}]
["1341","Roosevelt Borough","Monmouth",3402564410,432,87023022,656688,0.75461410659813677,145632.57199999999,1241.506347776,3.0735322544877834,261347.65,1756645,2674680.65,0.24552015209741021,9.7711721210530317E-2,0.65676812669205953,854,170.529943793911,331128,30300,0,30500,181693.07,13200,0,34400,109000.93,6100,{"$f":"IFERROR(T435*'Inputs & Assumptions'!$P$37,\"--\")","v":33112.800000000003},{"$f":"IFERROR(U435*'Inputs & Assumptions'!$P$38,\"--\")","v":3030},{"$f":"IFERROR(V435*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W435*'Inputs & Assumptions'!$P$40,\"--\")","v":15250},{"$f":"IFERROR(X435*'Inputs & Assumptions'!$P$41,\"--\")","v":18169.307000000001},{"$f":"IFERROR(Y435*'Inputs & Assumptions'!$P$42,\"--\")","v":1320},{"$f":"IFERROR(Z435*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA435*'Inputs & Assumptions'!$P$44,\"--\")","v":17200},{"$f":"IFERROR(AB435*'Inputs & Assumptions'!$P$45,\"--\")","v":54500.464999999997},{"$f":"IFERROR(AC435*'Inputs & Assumptions'!$P$46,\"--\")","v":3050}]
["0718","Roseland Borough","Essex",3401364590,433,1661366715,10869936.050000001,0.65427674407212377,3708816.6180000002,2315.3576935987203,2.2941507534656491,8563837.959999999,18680483,38114257.009999998,0.28519343948245052,0.22468857146429783,0.49011798905325166,15290,242.56485402223677,1229547.6200000001,81036,103196,3821992.2,2311883.15,29033.56,594421.46,589300,1405167.51,173256,{"$f":"IFERROR(T436*'Inputs & Assumptions'!$P$37,\"--\")","v":122954.76200000002},{"$f":"IFERROR(U436*'Inputs & Assumptions'!$P$38,\"--\")","v":8103.6},{"$f":"IFERROR(V436*'Inputs & Assumptions'!$P$39,\"--\")","v":51598},{"$f":"IFERROR(W436*'Inputs & Assumptions'!$P$40,\"--\")","v":1910996.1},{"$f":"IFERROR(X436*'Inputs & Assumptions'!$P$41,\"--\")","v":231188.315},{"$f":"IFERROR(Y436*'Inputs & Assumptions'!$P$42,\"--\")","v":2903.3560000000002},{"$f":"IFERROR(Z436*'Inputs & Assumptions'!$P$43,\"--\")","v":297210.73},{"$f":"IFERROR(AA436*'Inputs & Assumptions'!$P$44,\"--\")","v":294650},{"$f":"IFERROR(AB436*'Inputs & Assumptions'!$P$45,\"--\")","v":702583.755},{"$f":"IFERROR(AC436*'Inputs & Assumptions'!$P$46,\"--\")","v":86628}]
["2014","Roselle Borough","Union",3403964620,434,785709793,33208207.84,4.2265233468968617,11119794.26,1686.4063078361598,8.4351683752018616,7944937.1400000006,25122799,66275943.980000004,0.50105974876828907,0.11987663491292606,0.37906361631878482,25463,436.70401209598242,3091400,41500,844500,12007325.52,4176000,487500,520000,2958318,3920115,430050,{"$f":"IFERROR(T437*'Inputs & Assumptions'!$P$37,\"--\")","v":309140},{"$f":"IFERROR(U437*'Inputs & Assumptions'!$P$38,\"--\")","v":4150},{"$f":"IFERROR(V437*'Inputs & Assumptions'!$P$39,\"--\")","v":422250},{"$f":"IFERROR(W437*'Inputs & Assumptions'!$P$40,\"--\")","v":6003662.7599999998},{"$f":"IFERROR(X437*'Inputs & Assumptions'!$P$41,\"--\")","v":417600},{"$f":"IFERROR(Y437*'Inputs & Assumptions'!$P$42,\"--\")","v":48750},{"$f":"IFERROR(Z437*'Inputs & Assumptions'!$P$43,\"--\")","v":260000},{"$f":"IFERROR(AA437*'Inputs & Assumptions'!$P$44,\"--\")","v":1479159},{"$f":"IFERROR(AB437*'Inputs & Assumptions'!$P$45,\"--\")","v":1960057.5},{"$f":"IFERROR(AC437*'Inputs & Assumptions'!$P$46,\"--\")","v":215025}]
["2015","Roselle Park Borough","Union",3403964650,435,1050692080,14041566.5,1.3364111871862592,4366488.3609999996,783.68253446656001,4.0859363515902771,6252115.1399999997,22636928,42930609.640000001,0.32707587005512645,0.14563303881374837,0.52729109113112516,15478,282.10933977258043,2321788,108575,383303,4924164,2883828.11,175042.5,413406,0,1644500,269757,{"$f":"IFERROR(T438*'Inputs & Assumptions'!$P$37,\"--\")","v":232178.80000000002},{"$f":"IFERROR(U438*'Inputs & Assumptions'!$P$38,\"--\")","v":10857.5},{"$f":"IFERROR(V438*'Inputs & Assumptions'!$P$39,\"--\")","v":191651.5},{"$f":"IFERROR(W438*'Inputs & Assumptions'!$P$40,\"--\")","v":2462082},{"$f":"IFERROR(X438*'Inputs & Assumptions'!$P$41,\"--\")","v":288382.81099999999},{"$f":"IFERROR(Y438*'Inputs & Assumptions'!$P$42,\"--\")","v":17504.25},{"$f":"IFERROR(Z438*'Inputs & Assumptions'!$P$43,\"--\")","v":206703},{"$f":"IFERROR(AA438*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB438*'Inputs & Assumptions'!$P$45,\"--\")","v":822250},{"$f":"IFERROR(AC438*'Inputs & Assumptions'!$P$46,\"--\")","v":134878.5}]
["1436","Roxbury Township","Morris",3402764980,436,3457905900,23216637,0.67140742609566095,6932002.5,13345.224585894401,2.6281772849862688,8879812.4000000004,58783448,90879897.400000006,0.25546504413197102,9.7709313655101021E-2,0.64682564221292793,29541,234.65700213262923,6669747,223250,362485,6718860,5008860,522853,1187285,0,2822533,287900,{"$f":"IFERROR(T439*'Inputs & Assumptions'!$P$37,\"--\")","v":666974.70000000007},{"$f":"IFERROR(U439*'Inputs & Assumptions'!$P$38,\"--\")","v":22325},{"$f":"IFERROR(V439*'Inputs & Assumptions'!$P$39,\"--\")","v":181242.5},{"$f":"IFERROR(W439*'Inputs & Assumptions'!$P$40,\"--\")","v":3359430},{"$f":"IFERROR(X439*'Inputs & Assumptions'!$P$41,\"--\")","v":500886},{"$f":"IFERROR(Y439*'Inputs & Assumptions'!$P$42,\"--\")","v":52285.3},{"$f":"IFERROR(Z439*'Inputs & Assumptions'!$P$43,\"--\")","v":593642.5},{"$f":"IFERROR(AA439*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB439*'Inputs & Assumptions'!$P$45,\"--\")","v":1411266.5},{"$f":"IFERROR(AC439*'Inputs & Assumptions'!$P$46,\"--\")","v":143950}]
["1342","Rumson Borough","Monmouth",3402565130,437,3934890180,12786090.710000001,0.32494148820183849,3008882.1470000003,3242.8070683904002,1.4326150566163958,11031177.470000001,32554561,56371829.18,0.22681702715682572,0.19568599476835355,0.5774969780748207,8247,364.84565866375658,1579599,94081,325680,2776033.47,2475191.0699999998,80042,75000,600000,1315437.21,79831,{"$f":"IFERROR(T440*'Inputs & Assumptions'!$P$37,\"--\")","v":157959.90000000002},{"$f":"IFERROR(U440*'Inputs & Assumptions'!$P$38,\"--\")","v":9408.1},{"$f":"IFERROR(V440*'Inputs & Assumptions'!$P$39,\"--\")","v":162840},{"$f":"IFERROR(W440*'Inputs & Assumptions'!$P$40,\"--\")","v":1388016.7350000001},{"$f":"IFERROR(X440*'Inputs & Assumptions'!$P$41,\"--\")","v":247519.10699999999},{"$f":"IFERROR(Y440*'Inputs & Assumptions'!$P$42,\"--\")","v":8004.2000000000007},{"$f":"IFERROR(Z440*'Inputs & Assumptions'!$P$43,\"--\")","v":37500},{"$f":"IFERROR(AA440*'Inputs & Assumptions'!$P$44,\"--\")","v":300000},{"$f":"IFERROR(AB440*'Inputs & Assumptions'!$P$45,\"--\")","v":657718.60499999998},{"$f":"IFERROR(AC440*'Inputs & Assumptions'!$P$46,\"--\")","v":39915.5}]
["0430","Runnemede Borough","Camden",3400765160,438,502268362,5720811.3000000007,1.1389949542551518,2120161.25,1312.6714328896001,4.0885815001821681,4251692.03,10563148,20535651.330000002,0.27857949125005915,0.20703955095832843,0.51438095779161241,10639,199.2820048876774,699668,24415,62500,2400242,1115960,0,176895.9,305500,828726,98450,{"$f":"IFERROR(T441*'Inputs & Assumptions'!$P$37,\"--\")","v":69966.8},{"$f":"IFERROR(U441*'Inputs & Assumptions'!$P$38,\"--\")","v":2441.5},{"$f":"IFERROR(V441*'Inputs & Assumptions'!$P$39,\"--\")","v":31250},{"$f":"IFERROR(W441*'Inputs & Assumptions'!$P$40,\"--\")","v":1200121},{"$f":"IFERROR(X441*'Inputs & Assumptions'!$P$41,\"--\")","v":111596},{"$f":"IFERROR(Y441*'Inputs & Assumptions'!$P$42,\"--\")","v":0},{"$f":"IFERROR(Z441*'Inputs & Assumptions'!$P$43,\"--\")","v":88447.95},{"$f":"IFERROR(AA441*'Inputs & Assumptions'!$P$44,\"--\")","v":152750},{"$f":"IFERROR(AB441*'Inputs & Assumptions'!$P$45,\"--\")","v":414363},{"$f":"IFERROR(AC441*'Inputs & Assumptions'!$P$46,\"--\")","v":49225}]
["0256","Rutherford Borough","Bergen",3400365280,439,2719205927,24399667.150000002,0.89730854540021021,7095929.4100000001,1779.8854939443199,2.8507224304090011,7676631.1399999997,45440715,77517013.290000007,0.31476531556650744,9.9031564996974866E-2,0.58620311943651771,24137,293.98555785723164,1703950,141700,225850,7281344.3799999999,5247147.2,567260,1159407,930000,2818196,245050,{"$f":"IFERROR(T442*'Inputs & Assumptions'!$P$37,\"--\")","v":170395},{"$f":"IFERROR(U442*'Inputs & Assumptions'!$P$38,\"--\")","v":14170},{"$f":"IFERROR(V442*'Inputs & Assumptions'!$P$39,\"--\")","v":112925},{"$f":"IFERROR(W442*'Inputs & Assumptions'!$P$40,\"--\")","v":3640672.19},{"$f":"IFERROR(X442*'Inputs & Assumptions'!$P$41,\"--\")","v":524714.72000000009},{"$f":"IFERROR(Y442*'Inputs & Assumptions'!$P$42,\"--\")","v":56726},{"$f":"IFERROR(Z442*'Inputs & Assumptions'!$P$43,\"--\")","v":579703.5},{"$f":"IFERROR(AA442*'Inputs & Assumptions'!$P$44,\"--\")","v":465000},{"$f":"IFERROR(AB442*'Inputs & Assumptions'!$P$45,\"--\")","v":1409098},{"$f":"IFERROR(AC442*'Inputs & Assumptions'!$P$46,\"--\")","v":122525}]
["0257","Saddle Brook Township","Bergen",3400365340,440,2360922500,19996683.289999999,0.84698601034129661,6189296.9629999995,1722.8708926899199,2.5749828357347604,6037517.8500000006,34759148,60793349.139999993,0.32892879850968515,9.9312144098136476E-2,0.57175905739217847,21248,291.28844893637046,4055350,14500,293000,6391000,2674364.63,97070,843690,970244,2237403,275000,{"$f":"IFERROR(T443*'Inputs & Assumptions'!$P$37,\"--\")","v":405535},{"$f":"IFERROR(U443*'Inputs & Assumptions'!$P$38,\"--\")","v":1450},{"$f":"IFERROR(V443*'Inputs & Assumptions'!$P$39,\"--\")","v":146500},{"$f":"IFERROR(W443*'Inputs & Assumptions'!$P$40,\"--\")","v":3195500},{"$f":"IFERROR(X443*'Inputs & Assumptions'!$P$41,\"--\")","v":267436.46299999999},{"$f":"IFERROR(Y443*'Inputs & Assumptions'!$P$42,\"--\")","v":9707},{"$f":"IFERROR(Z443*'Inputs & Assumptions'!$P$43,\"--\")","v":421845},{"$f":"IFERROR(AA443*'Inputs & Assumptions'!$P$44,\"--\")","v":485122},{"$f":"IFERROR(AB443*'Inputs & Assumptions'!$P$45,\"--\")","v":1118701.5},{"$f":"IFERROR(AC443*'Inputs & Assumptions'!$P$46,\"--\")","v":137500}]
["0258","Saddle River Borough","Bergen",3400365400,441,2577192356,9318715.0099999998,0.36158399229708099,3216344.3879999998,3146.0245788992002,0.95802441259452509,6210620.9199999999,9160796,24690131.93,0.37742669972035259,0.25154263807127419,0.37103066220837322,4398,731.31977899045012,1286990,110000,319050,4056745.13,1430039,81944.23,0,120000,1271624,83475,{"$f":"IFERROR(T444*'Inputs & Assumptions'!$P$37,\"--\")","v":128699},{"$f":"IFERROR(U444*'Inputs & Assumptions'!$P$38,\"--\")","v":11000},{"$f":"IFERROR(V444*'Inputs & Assumptions'!$P$39,\"--\")","v":159525},{"$f":"IFERROR(W444*'Inputs & Assumptions'!$P$40,\"--\")","v":2028372.5649999999},{"$f":"IFERROR(X444*'Inputs & Assumptions'!$P$41,\"--\")","v":143003.9},{"$f":"IFERROR(Y444*'Inputs & Assumptions'!$P$42,\"--\")","v":8194.4230000000007},{"$f":"IFERROR(Z444*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA444*'Inputs & Assumptions'!$P$44,\"--\")","v":60000},{"$f":"IFERROR(AB444*'Inputs & Assumptions'!$P$45,\"--\")","v":635812},{"$f":"IFERROR(AC444*'Inputs & Assumptions'!$P$46,\"--\")","v":41737.5}]
["1712","Salem City","Salem",3403365490,442,125115488,4614906.3600000003,3.688517252156664,1805249.9000000001,1500.4378393715201,7.1117275984249053,1711477.33,2571489,8897872.6899999995,0.51865277474542071,0.19234679901899115,0.28900042623558825,6250,288.83998400000002,706806,24000,146200,1922180,594588,22950,78783,206579,865359,121730,{"$f":"IFERROR(T445*'Inputs & Assumptions'!$P$37,\"--\")","v":70680.600000000006},{"$f":"IFERROR(U445*'Inputs & Assumptions'!$P$38,\"--\")","v":2400},{"$f":"IFERROR(V445*'Inputs & Assumptions'!$P$39,\"--\")","v":73100},{"$f":"IFERROR(W445*'Inputs & Assumptions'!$P$40,\"--\")","v":961090},{"$f":"IFERROR(X445*'Inputs & Assumptions'!$P$41,\"--\")","v":59458.8},{"$f":"IFERROR(Y445*'Inputs & Assumptions'!$P$42,\"--\")","v":2295},{"$f":"IFERROR(Z445*'Inputs & Assumptions'!$P$43,\"--\")","v":39391.5},{"$f":"IFERROR(AA445*'Inputs & Assumptions'!$P$44,\"--\")","v":103289.5},{"$f":"IFERROR(AB445*'Inputs & Assumptions'!$P$45,\"--\")","v":432679.5},{"$f":"IFERROR(AC445*'Inputs & Assumptions'!$P$46,\"--\")","v":60865}]
["1917","Sandyston Township","Sussex",3403765700,443,226211700,616319,0.27245230905386414,190449.68400000001,26434.0910345792,2.718243804365557,1478203.52,4054463,6148985.5200000005,0.10023100526019778,0.24039795104282502,0.65937104369697719,2251,84.606701021768103,259857,16100,50500,57200,312000,34564.839999999997,0,0,73695,75000,{"$f":"IFERROR(T446*'Inputs & Assumptions'!$P$37,\"--\")","v":25985.7},{"$f":"IFERROR(U446*'Inputs & Assumptions'!$P$38,\"--\")","v":1610},{"$f":"IFERROR(V446*'Inputs & Assumptions'!$P$39,\"--\")","v":25250},{"$f":"IFERROR(W446*'Inputs & Assumptions'!$P$40,\"--\")","v":28600},{"$f":"IFERROR(X446*'Inputs & Assumptions'!$P$41,\"--\")","v":31200},{"$f":"IFERROR(Y446*'Inputs & Assumptions'!$P$42,\"--\")","v":3456.4839999999999},{"$f":"IFERROR(Z446*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA446*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB446*'Inputs & Assumptions'!$P$45,\"--\")","v":36847.5},{"$f":"IFERROR(AC446*'Inputs & Assumptions'!$P$46,\"--\")","v":37500}]
["1219","Sayreville Borough","Middlesex",3402365790,444,2301984646,35498457.659999996,1.5420805573870016,13906812.614,10131.1014984064,5.3446121512489011,19576600.449999999,67957093,123032151.11,0.28852992766306834,0.15911776127930208,0.5523523110576295,50855,273.46008482941699,4738681.4400000004,293939.40000000002,797668.81,15206042.189999999,3900815.5,273220.5,1694700,2558528.27,5135350,580004.59000000008,{"$f":"IFERROR(T447*'Inputs & Assumptions'!$P$37,\"--\")","v":473868.14400000009},{"$f":"IFERROR(U447*'Inputs & Assumptions'!$P$38,\"--\")","v":29393.940000000002},{"$f":"IFERROR(V447*'Inputs & Assumptions'!$P$39,\"--\")","v":398834.40500000003},{"$f":"IFERROR(W447*'Inputs & Assumptions'!$P$40,\"--\")","v":7603021.0949999997},{"$f":"IFERROR(X447*'Inputs & Assumptions'!$P$41,\"--\")","v":390081.55000000005},{"$f":"IFERROR(Y447*'Inputs & Assumptions'!$P$42,\"--\")","v":27322.050000000003},{"$f":"IFERROR(Z447*'Inputs & Assumptions'!$P$43,\"--\")","v":847350},{"$f":"IFERROR(AA447*'Inputs & Assumptions'!$P$44,\"--\")","v":1279264.135},{"$f":"IFERROR(AB447*'Inputs & Assumptions'!$P$45,\"--\")","v":2567675},{"$f":"IFERROR(AC447*'Inputs & Assumptions'!$P$46,\"--\")","v":290002.29500000004}]
["2016","Scotch Plains Township","Union",3403966060,445,1001800636,17057623.579999998,1.7026964215263285,6341897.5600000005,5773.53974719488,11.211911068301617,22452776.809999999,72810596,112320996.38999999,0.15186495960891111,0.19989830514002621,0.64823673525106273,28796,220.23536463397696,2843926,69850,603936,6966668.1200000001,2607064,128850,1479168,0,2335215,168870,{"$f":"IFERROR(T448*'Inputs & Assumptions'!$P$37,\"--\")","v":284392.60000000003},{"$f":"IFERROR(U448*'Inputs & Assumptions'!$P$38,\"--\")","v":6985},{"$f":"IFERROR(V448*'Inputs & Assumptions'!$P$39,\"--\")","v":301968},{"$f":"IFERROR(W448*'Inputs & Assumptions'!$P$40,\"--\")","v":3483334.06},{"$f":"IFERROR(X448*'Inputs & Assumptions'!$P$41,\"--\")","v":260706.40000000002},{"$f":"IFERROR(Y448*'Inputs & Assumptions'!$P$42,\"--\")","v":12885},{"$f":"IFERROR(Z448*'Inputs & Assumptions'!$P$43,\"--\")","v":739584},{"$f":"IFERROR(AA448*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB448*'Inputs & Assumptions'!$P$45,\"--\")","v":1167607.5},{"$f":"IFERROR(AC448*'Inputs & Assumptions'!$P$46,\"--\")","v":84435}]
["1343","Sea Bright Borough","Monmouth",3402566240,446,821693910,4660000,0.56712115585717315,1636927.7,460.66651245055999,1.2832550018534272,2498196.1999999997,3386232,10544428.199999999,0.44193956387317429,0.23692097405528351,0.3211394620715422,2018,811.16337958374629,2244350,85300,181250,1674223.08,683256.6,68100,72350,110000,581381,38450,{"$f":"IFERROR(T449*'Inputs & Assumptions'!$P$37,\"--\")","v":224435},{"$f":"IFERROR(U449*'Inputs & Assumptions'!$P$38,\"--\")","v":8530},{"$f":"IFERROR(V449*'Inputs & Assumptions'!$P$39,\"--\")","v":90625},{"$f":"IFERROR(W449*'Inputs & Assumptions'!$P$40,\"--\")","v":837111.54},{"$f":"IFERROR(X449*'Inputs & Assumptions'!$P$41,\"--\")","v":68325.66},{"$f":"IFERROR(Y449*'Inputs & Assumptions'!$P$42,\"--\")","v":6810},{"$f":"IFERROR(Z449*'Inputs & Assumptions'!$P$43,\"--\")","v":36175},{"$f":"IFERROR(AA449*'Inputs & Assumptions'!$P$44,\"--\")","v":55000},{"$f":"IFERROR(AB449*'Inputs & Assumptions'!$P$45,\"--\")","v":290690.5},{"$f":"IFERROR(AC449*'Inputs & Assumptions'!$P$46,\"--\")","v":19225}]
["1344","Sea Girt Borough","Monmouth",3402566330,447,2611911000,4991391,0.19110111332277402,1718568.105,678.61262809471998,0.66395287052277052,7590812.0599999996,4759655,17341858.060000002,0.28782331067009087,0.43771619129490202,0.27446049803500694,2844,604.27851793248942,2845248,34547,0,1619862.21,1289140,37100,68360,75000,775932,56775,{"$f":"IFERROR(T450*'Inputs & Assumptions'!$P$37,\"--\")","v":284524.79999999999},{"$f":"IFERROR(U450*'Inputs & Assumptions'!$P$38,\"--\")","v":3454.7000000000003},{"$f":"IFERROR(V450*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W450*'Inputs & Assumptions'!$P$40,\"--\")","v":809931.10499999998},{"$f":"IFERROR(X450*'Inputs & Assumptions'!$P$41,\"--\")","v":128914},{"$f":"IFERROR(Y450*'Inputs & Assumptions'!$P$42,\"--\")","v":3710},{"$f":"IFERROR(Z450*'Inputs & Assumptions'!$P$43,\"--\")","v":34180},{"$f":"IFERROR(AA450*'Inputs & Assumptions'!$P$44,\"--\")","v":37500},{"$f":"IFERROR(AB450*'Inputs & Assumptions'!$P$45,\"--\")","v":387966},{"$f":"IFERROR(AC450*'Inputs & Assumptions'!$P$46,\"--\")","v":28387.5}]
["0509","Sea Isle City","Cape May",3400966390,448,4697231700,17848394.870000001,0.37997688872788626,5060000.3739999998,1410.8122601049602,0.73232700443539978,14723399.329999998,1827302,34399096.200000003,0.51886232028386836,0.42801703987792555,5.3120639838205974E-2,3039,1665.0215116814741,2335408,43700,359350,4818611.49,9407828.2899999991,42330,36700,0,2383386,156100,{"$f":"IFERROR(T451*'Inputs & Assumptions'!$P$37,\"--\")","v":233540.80000000002},{"$f":"IFERROR(U451*'Inputs & Assumptions'!$P$38,\"--\")","v":4370},{"$f":"IFERROR(V451*'Inputs & Assumptions'!$P$39,\"--\")","v":179675},{"$f":"IFERROR(W451*'Inputs & Assumptions'!$P$40,\"--\")","v":2409305.7450000001},{"$f":"IFERROR(X451*'Inputs & Assumptions'!$P$41,\"--\")","v":940782.82899999991},{"$f":"IFERROR(Y451*'Inputs & Assumptions'!$P$42,\"--\")","v":4233},{"$f":"IFERROR(Z451*'Inputs & Assumptions'!$P$43,\"--\")","v":18350},{"$f":"IFERROR(AA451*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB451*'Inputs & Assumptions'!$P$45,\"--\")","v":1191693},{"$f":"IFERROR(AC451*'Inputs & Assumptions'!$P$46,\"--\")","v":78050}]
["1526","Seaside Heights Borough","Ocean",3402966450,449,646254900,6626509.9299999997,1.025370937999851,4466882.7750000004,395.04992929407996,2.4272865582914727,2825696.39,6234252,15686458.32,{"$f":"G452/N452","v":0.422435057985734},{"$f":"L452/N452","v":0.18013603404646666},{"$f":"M452/N452","v":0.39742890796779934},3747,{"$f":"IFERROR(I452/R452,\"--\")","v":1192.1224379503603},2079000,52500,376000,4728140,5249732,8000,0,235339.15,1702440,414000,{"$f":"IFERROR(T452*'Inputs & Assumptions'!$P$37,\"--\")","v":207900},{"$f":"IFERROR(U452*'Inputs & Assumptions'!$P$38,\"--\")","v":5250},{"$f":"IFERROR(V452*'Inputs & Assumptions'!$P$39,\"--\")","v":188000},{"$f":"IFERROR(W452*'Inputs & Assumptions'!$P$40,\"--\")","v":2364070},{"$f":"IFERROR(X452*'Inputs & Assumptions'!$P$41,\"--\")","v":524973.20000000007},{"$f":"IFERROR(Y452*'Inputs & Assumptions'!$P$42,\"--\")","v":800},{"$f":"IFERROR(Z452*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA452*'Inputs & Assumptions'!$P$44,\"--\")","v":117669.575},{"$f":"IFERROR(AB452*'Inputs & Assumptions'!$P$45,\"--\")","v":851220},{"$f":"IFERROR(AC452*'Inputs & Assumptions'!$P$46,\"--\")","v":207000}]
["1527","Seaside Park Borough","Ocean",3402966480,{"$f":"E452+1","v":450},1150844000,6365974,0.55315698739359986,{"$f":"IF(IFERROR(SUM(AD453:AM453),\"--\")=0,\"--\",IFERROR(SUM(AD453:AM453),\"--\"))","v":2548969.0290000001},419.16987567488002,1.5020357398570094,4779048.1899999995,6141066,17286088.190000001,0.36827152158593723,0.27646788200263134,0.35526059641143132,1923,1325.5169157566304,2640000,12000,375000,2594060,1292393.29,22677,0,150000,950464,235000,{"$f":"IFERROR(T453*'Inputs & Assumptions'!$P$37,\"--\")","v":264000},{"$f":"IFERROR(U453*'Inputs & Assumptions'!$P$38,\"--\")","v":1200},{"$f":"IFERROR(V453*'Inputs & Assumptions'!$P$39,\"--\")","v":187500},{"$f":"IFERROR(W453*'Inputs & Assumptions'!$P$40,\"--\")","v":1297030},{"$f":"IFERROR(X453*'Inputs & Assumptions'!$P$41,\"--\")","v":129239.32900000001},{"$f":"IFERROR(Y453*'Inputs & Assumptions'!$P$42,\"--\")","v":2267.7000000000003},{"$f":"IFERROR(Z453*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA453*'Inputs & Assumptions'!$P$44,\"--\")","v":75000},{"$f":"IFERROR(AB453*'Inputs & Assumptions'!$P$45,\"--\")","v":475232},{"$f":"IFERROR(AC453*'Inputs & Assumptions'!$P$46,\"--\")","v":117500}]
["0909","Secaucus Town","Hudson",3401766570,451,2820788234,46121834.600000001,{"$f":"G454/(F454/100)","v":1.6350690223419304},12814940.305,3728.9101041535996,3.7350055644056543,21282749.899999999,37952013,105356597.49999999,0.43776883170510522,0.20200680740472851,0.36022436089016641,54815,233.78528331661042,6725231.9000000004,41000,1228500,11713500,12453181,1081300,2180915,0,5831123.0300000003,615700,{"$f":"IFERROR(T454*'Inputs & Assumptions'!$P$37,\"--\")","v":672523.19000000006},{"$f":"IFERROR(U454*'Inputs & Assumptions'!$P$38,\"--\")","v":4100},{"$f":"IFERROR(V454*'Inputs & Assumptions'!$P$39,\"--\")","v":614250},{"$f":"IFERROR(W454*'Inputs & Assumptions'!$P$40,\"--\")","v":5856750},{"$f":"IFERROR(X454*'Inputs & Assumptions'!$P$41,\"--\")","v":1245318.1000000001},{"$f":"IFERROR(Y454*'Inputs & Assumptions'!$P$42,\"--\")","v":108130},{"$f":"IFERROR(Z454*'Inputs & Assumptions'!$P$43,\"--\")","v":1090457.5},{"$f":"IFERROR(AA454*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB454*'Inputs & Assumptions'!$P$45,\"--\")","v":2915561.5150000001},{"$f":"IFERROR(AC454*'Inputs & Assumptions'!$P$46,\"--\")","v":307850}]
["0332","Shamong Township","Burlington",3400566810,452,663834039,763768.31,0.11505410466003538,365236.23300000001,28449.139457446399,2.8053397062996943,2831215.5699999994,15027816,18622799.879999999,4.1012539195046119E-2,0.15202953305859179,0.8069579277463621,7222,50.572726806978679,509700,38100,82350,120600,1108472.33,16500,0,0,156068,36900,{"$f":"IFERROR(T455*'Inputs & Assumptions'!$P$37,\"--\")","v":50970},{"$f":"IFERROR(U455*'Inputs & Assumptions'!$P$38,\"--\")","v":3810},{"$f":"IFERROR(V455*'Inputs & Assumptions'!$P$39,\"--\")","v":41175},{"$f":"IFERROR(W455*'Inputs & Assumptions'!$P$40,\"--\")","v":60300},{"$f":"IFERROR(X455*'Inputs & Assumptions'!$P$41,\"--\")","v":110847.23300000001},{"$f":"IFERROR(Y455*'Inputs & Assumptions'!$P$42,\"--\")","v":1650},{"$f":"IFERROR(Z455*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA455*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB455*'Inputs & Assumptions'!$P$45,\"--\")","v":78034},{"$f":"IFERROR(AC455*'Inputs & Assumptions'!$P$46,\"--\")","v":18450}]
["0611","Shiloh Borough","Cumberland",3401167020,453,32728090,104648,0.31974979291489358,43189.5,770.01538853504007,3.089141040616791,409461.85999999993,496907,1011016.8599999999,0.10350767048533692,0.40500003135457108,0.49149229816009204,411,105.08394160583941,60750,2200,250,18100,45750,12750,0,33100,7639,3000,{"$f":"IFERROR(T456*'Inputs & Assumptions'!$P$37,\"--\")","v":6075},{"$f":"IFERROR(U456*'Inputs & Assumptions'!$P$38,\"--\")","v":220},{"$f":"IFERROR(V456*'Inputs & Assumptions'!$P$39,\"--\")","v":125},{"$f":"IFERROR(W456*'Inputs & Assumptions'!$P$40,\"--\")","v":9050},{"$f":"IFERROR(X456*'Inputs & Assumptions'!$P$41,\"--\")","v":4575},{"$f":"IFERROR(Y456*'Inputs & Assumptions'!$P$42,\"--\")","v":1275},{"$f":"IFERROR(Z456*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA456*'Inputs & Assumptions'!$P$44,\"--\")","v":16550},{"$f":"IFERROR(AB456*'Inputs & Assumptions'!$P$45,\"--\")","v":3819.5},{"$f":"IFERROR(AC456*'Inputs & Assumptions'!$P$46,\"--\")","v":1500}]
["1528","Ship Bottom Borough","Ocean",3402967110,454,1377958499,4940611.43,0.35854573512812299,1855259.726,455.79186659199996,1.0568637357778654,5840561.2399999993,3781971,14563143.67,0.33925445919878094,0.40105085634989135,0.25969468445132765,1923,964.77364846593866,2177737.2599999998,217000,100000,1550598,642500,59800,0,559500,723014,158000,{"$f":"IFERROR(T457*'Inputs & Assumptions'!$P$37,\"--\")","v":217773.726},{"$f":"IFERROR(U457*'Inputs & Assumptions'!$P$38,\"--\")","v":21700},{"$f":"IFERROR(V457*'Inputs & Assumptions'!$P$39,\"--\")","v":50000},{"$f":"IFERROR(W457*'Inputs & Assumptions'!$P$40,\"--\")","v":775299},{"$f":"IFERROR(X457*'Inputs & Assumptions'!$P$41,\"--\")","v":64250},{"$f":"IFERROR(Y457*'Inputs & Assumptions'!$P$42,\"--\")","v":5980},{"$f":"IFERROR(Z457*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA457*'Inputs & Assumptions'!$P$44,\"--\")","v":279750},{"$f":"IFERROR(AB457*'Inputs & Assumptions'!$P$45,\"--\")","v":361507},{"$f":"IFERROR(AC457*'Inputs & Assumptions'!$P$46,\"--\")","v":79000}]
["1345","Shrewsbury Borough","Monmouth",3402567350,455,1237510909,7614417.7599999998,0.61530106156017728,2162624.665,1382.7356639807999,2.1228498471361759,3483683.68,15172397,26270498.439999998,0.28984671826424624,0.13260820642427065,0.57754507531148314,8684,249.0355441040995,694500,73585,115425,2517450.13,1096460,54791,0,233000,920937,154570,{"$f":"IFERROR(T458*'Inputs & Assumptions'!$P$37,\"--\")","v":69450},{"$f":"IFERROR(U458*'Inputs & Assumptions'!$P$38,\"--\")","v":7358.5},{"$f":"IFERROR(V458*'Inputs & Assumptions'!$P$39,\"--\")","v":57712.5},{"$f":"IFERROR(W458*'Inputs & Assumptions'!$P$40,\"--\")","v":1258725.0649999999},{"$f":"IFERROR(X458*'Inputs & Assumptions'!$P$41,\"--\")","v":109646},{"$f":"IFERROR(Y458*'Inputs & Assumptions'!$P$42,\"--\")","v":5479.1},{"$f":"IFERROR(Z458*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA458*'Inputs & Assumptions'!$P$44,\"--\")","v":116500},{"$f":"IFERROR(AB458*'Inputs & Assumptions'!$P$45,\"--\")","v":460468.5},{"$f":"IFERROR(AC458*'Inputs & Assumptions'!$P$46,\"--\")","v":77285}]
["1346","Shrewsbury Township","Monmouth",3402567365,456,64168389,832506.28,1.297377560779966,63076.5,63.436867481599997,2.4644960464879366,152010.13,596911,1581427.4100000001,0.52642712193789531,9.6122104017407908E-2,0.37745077404469674,1701,37.082010582010582,223755,0,10910,2270,188500,600,0,2000,28402,0,{"$f":"IFERROR(T459*'Inputs & Assumptions'!$P$37,\"--\")","v":22375.5},{"$f":"IFERROR(U459*'Inputs & Assumptions'!$P$38,\"--\")","v":0},{"$f":"IFERROR(V459*'Inputs & Assumptions'!$P$39,\"--\")","v":5455},{"$f":"IFERROR(W459*'Inputs & Assumptions'!$P$40,\"--\")","v":1135},{"$f":"IFERROR(X459*'Inputs & Assumptions'!$P$41,\"--\")","v":18850},{"$f":"IFERROR(Y459*'Inputs & Assumptions'!$P$42,\"--\")","v":60},{"$f":"IFERROR(Z459*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA459*'Inputs & Assumptions'!$P$44,\"--\")","v":1000},{"$f":"IFERROR(AB459*'Inputs & Assumptions'!$P$45,\"--\")","v":14201},{"$f":"IFERROR(AC459*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0431","Somerdale Borough","Camden",3400768340,457,337054000,3749780.5,1.112516243687955,1564311.483,890.85258861312002,4.2790326446207425,3175591.19,7497279,14422650.689999998,0.25999246467224818,0.22018082932576385,0.5198267060019881,7053,221.79377328796258,1110322.83,7125,124923,1655001.7,609397,21000,0,134000,729141.55,135987.75,{"$f":"IFERROR(T460*'Inputs & Assumptions'!$P$37,\"--\")","v":111032.28300000001},{"$f":"IFERROR(U460*'Inputs & Assumptions'!$P$38,\"--\")","v":712.5},{"$f":"IFERROR(V460*'Inputs & Assumptions'!$P$39,\"--\")","v":62461.5},{"$f":"IFERROR(W460*'Inputs & Assumptions'!$P$40,\"--\")","v":827500.85},{"$f":"IFERROR(X460*'Inputs & Assumptions'!$P$41,\"--\")","v":60939.700000000004},{"$f":"IFERROR(Y460*'Inputs & Assumptions'!$P$42,\"--\")","v":2100},{"$f":"IFERROR(Z460*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA460*'Inputs & Assumptions'!$P$44,\"--\")","v":67000},{"$f":"IFERROR(AB460*'Inputs & Assumptions'!$P$45,\"--\")","v":364570.77500000002},{"$f":"IFERROR(AC460*'Inputs & Assumptions'!$P$46,\"--\")","v":67993.875}]
["0121","Somers Point City","Atlantic",3400168430,458,1132581800,11422693.27,1.0085534899112805,3739944.7919999999,2566.6976167820799,3.223878564885998,6082911.6100000003,19007457,36513061.880000003,0.3128385482307845,0.16659549478461871,0.52056595698459673,14811,252.511295118493,1582356,84900,235500,4242903.04,2467381.7199999997,17000,0,285000,1663459,222700,{"$f":"IFERROR(T461*'Inputs & Assumptions'!$P$37,\"--\")","v":158235.6},{"$f":"IFERROR(U461*'Inputs & Assumptions'!$P$38,\"--\")","v":8490},{"$f":"IFERROR(V461*'Inputs & Assumptions'!$P$39,\"--\")","v":117750},{"$f":"IFERROR(W461*'Inputs & Assumptions'!$P$40,\"--\")","v":2121451.52},{"$f":"IFERROR(X461*'Inputs & Assumptions'!$P$41,\"--\")","v":246738.17199999999},{"$f":"IFERROR(Y461*'Inputs & Assumptions'!$P$42,\"--\")","v":1700},{"$f":"IFERROR(Z461*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA461*'Inputs & Assumptions'!$P$44,\"--\")","v":142500},{"$f":"IFERROR(AB461*'Inputs & Assumptions'!$P$45,\"--\")","v":831729.5},{"$f":"IFERROR(AC461*'Inputs & Assumptions'!$P$46,\"--\")","v":111350}]
["1818","Somerville Borough","Somerset",3403568460,459,1174995842,12917496.449999999,1.0993652903496827,4229126.6429999992,1496.1480917107201,3.6599656622444456,5314089.8999999994,24772858,43004444.350000001,0.30037584824648478,0.12357071415108284,0.57605343760243233,21120,200.24273877840906,2863600,20300,424000,5001490.26,2606525.13,270000,0,0,1614678,266000,{"$f":"IFERROR(T462*'Inputs & Assumptions'!$P$37,\"--\")","v":286360},{"$f":"IFERROR(U462*'Inputs & Assumptions'!$P$38,\"--\")","v":2030},{"$f":"IFERROR(V462*'Inputs & Assumptions'!$P$39,\"--\")","v":212000},{"$f":"IFERROR(W462*'Inputs & Assumptions'!$P$40,\"--\")","v":2500745.13},{"$f":"IFERROR(X462*'Inputs & Assumptions'!$P$41,\"--\")","v":260652.51300000001},{"$f":"IFERROR(Y462*'Inputs & Assumptions'!$P$42,\"--\")","v":27000},{"$f":"IFERROR(Z462*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA462*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB462*'Inputs & Assumptions'!$P$45,\"--\")","v":807339},{"$f":"IFERROR(AC462*'Inputs & Assumptions'!$P$46,\"--\")","v":133000}]
["1220","South Amboy City","Middlesex",3402368550,460,902450400,11165188,1.2372079396274853,4354569.8,984.15262339328001,2.8163674147631825,3739903,10511228,25416319,0.43929209418562931,0.14714573735087288,0.4135621684634978,10639,409.30254723188267,1675603,65260,296464,4689427,2644566,262084,378000,730000,1517329,168417,{"$f":"IFERROR(T463*'Inputs & Assumptions'!$P$37,\"--\")","v":167560.30000000002},{"$f":"IFERROR(U463*'Inputs & Assumptions'!$P$38,\"--\")","v":6526},{"$f":"IFERROR(V463*'Inputs & Assumptions'!$P$39,\"--\")","v":148232},{"$f":"IFERROR(W463*'Inputs & Assumptions'!$P$40,\"--\")","v":2344713.5},{"$f":"IFERROR(X463*'Inputs & Assumptions'!$P$41,\"--\")","v":264456.60000000003},{"$f":"IFERROR(Y463*'Inputs & Assumptions'!$P$42,\"--\")","v":26208.400000000001},{"$f":"IFERROR(Z463*'Inputs & Assumptions'!$P$43,\"--\")","v":189000},{"$f":"IFERROR(AA463*'Inputs & Assumptions'!$P$44,\"--\")","v":365000},{"$f":"IFERROR(AB463*'Inputs & Assumptions'!$P$45,\"--\")","v":758664.5},{"$f":"IFERROR(AC463*'Inputs & Assumptions'!$P$46,\"--\")","v":84208.5}]
["1819","South Bound Brook Borough","Somerset",3403568730,461,329432780,3262205,0.99024905778957395,1608530.7,412.58995627904,3.3165898214500693,1482217.05,6181512,10925934.050000001,0.29857447290742156,0.13566044268773525,0.56576508440484319,5154,312.09365541327122,525259,8550,114600,1919300,960000,87183,0,0,705431,161532,{"$f":"IFERROR(T464*'Inputs & Assumptions'!$P$37,\"--\")","v":52525.9},{"$f":"IFERROR(U464*'Inputs & Assumptions'!$P$38,\"--\")","v":855},{"$f":"IFERROR(V464*'Inputs & Assumptions'!$P$39,\"--\")","v":57300},{"$f":"IFERROR(W464*'Inputs & Assumptions'!$P$40,\"--\")","v":959650},{"$f":"IFERROR(X464*'Inputs & Assumptions'!$P$41,\"--\")","v":96000},{"$f":"IFERROR(Y464*'Inputs & Assumptions'!$P$42,\"--\")","v":8718.3000000000011},{"$f":"IFERROR(Z464*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA464*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB464*'Inputs & Assumptions'!$P$45,\"--\")","v":352715.5},{"$f":"IFERROR(AC464*'Inputs & Assumptions'!$P$46,\"--\")","v":80766}]
["1221","South Brunswick Township","Middlesex",3402368790,462,3962564347,41011293,1.0349685054590736,16491691.563000001,25992.883074507521,5.0393993362197884,39219071.399999999,119459077,199689441.39999998,0.20537537043758791,0.19640032605149049,0.59822430351092171,66006,249.85140082719755,4041263.96,1388850,983000,13317030,28976816.670000002,617400,3290969,1035000,6752668,599850,{"$f":"IFERROR(T465*'Inputs & Assumptions'!$P$37,\"--\")","v":404126.39600000001},{"$f":"IFERROR(U465*'Inputs & Assumptions'!$P$38,\"--\")","v":138885},{"$f":"IFERROR(V465*'Inputs & Assumptions'!$P$39,\"--\")","v":491500},{"$f":"IFERROR(W465*'Inputs & Assumptions'!$P$40,\"--\")","v":6658515},{"$f":"IFERROR(X465*'Inputs & Assumptions'!$P$41,\"--\")","v":2897681.6670000004},{"$f":"IFERROR(Y465*'Inputs & Assumptions'!$P$42,\"--\")","v":61740},{"$f":"IFERROR(Z465*'Inputs & Assumptions'!$P$43,\"--\")","v":1645484.5},{"$f":"IFERROR(AA465*'Inputs & Assumptions'!$P$44,\"--\")","v":517500},{"$f":"IFERROR(AB465*'Inputs & Assumptions'!$P$45,\"--\")","v":3376334},{"$f":"IFERROR(AC465*'Inputs & Assumptions'!$P$46,\"--\")","v":299925}]
["0259","South Hackensack Township","Bergen",3400368970,463,672879200,7912620,1.1759346997202469,2394794,458.70449652735999,2.6835325256004348,1604703.19,8539609,18056932.190000001,0.43820400479667521,8.8869093216658965E-2,0.4729269019866657,6127,390.85914803329524,797000,24000,78000,3253000,905000,43000,0,0,986788,118000,{"$f":"IFERROR(T466*'Inputs & Assumptions'!$P$37,\"--\")","v":79700},{"$f":"IFERROR(U466*'Inputs & Assumptions'!$P$38,\"--\")","v":2400},{"$f":"IFERROR(V466*'Inputs & Assumptions'!$P$39,\"--\")","v":39000},{"$f":"IFERROR(W466*'Inputs & Assumptions'!$P$40,\"--\")","v":1626500},{"$f":"IFERROR(X466*'Inputs & Assumptions'!$P$41,\"--\")","v":90500},{"$f":"IFERROR(Y466*'Inputs & Assumptions'!$P$42,\"--\")","v":4300},{"$f":"IFERROR(Z466*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA466*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB466*'Inputs & Assumptions'!$P$45,\"--\")","v":493394},{"$f":"IFERROR(AC466*'Inputs & Assumptions'!$P$46,\"--\")","v":59000}]
["0816","South Harrison Township","Gloucester",3401569030,464,385735700,985858.54,0.25557876546039165,240656.40400000001,10172.94408257408,2.912522449957315,3016886.32,7231894,11234638.859999999,8.7751689421016257E-2,0.26853433898452878,0.64371397159445498,3525,68.271320283687942,311575,47000,0,37599.67,418100.69,450,0,118000,170288,0,{"$f":"IFERROR(T467*'Inputs & Assumptions'!$P$37,\"--\")","v":31157.5},{"$f":"IFERROR(U467*'Inputs & Assumptions'!$P$38,\"--\")","v":4700},{"$f":"IFERROR(V467*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W467*'Inputs & Assumptions'!$P$40,\"--\")","v":18799.834999999999},{"$f":"IFERROR(X467*'Inputs & Assumptions'!$P$41,\"--\")","v":41810.069000000003},{"$f":"IFERROR(Y467*'Inputs & Assumptions'!$P$42,\"--\")","v":45},{"$f":"IFERROR(Z467*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA467*'Inputs & Assumptions'!$P$44,\"--\")","v":59000},{"$f":"IFERROR(AB467*'Inputs & Assumptions'!$P$45,\"--\")","v":85144},{"$f":"IFERROR(AC467*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0719","South Orange Village Township","Essex",3401369274,465,2839414916,25008142.52,0.88074984670539069,"--",1821.3040454515201,3.2793745540780272,15208092.720000001,52898815,93115050.239999995,0.26857250740393307,0.16332582843269486,0.56810166416337216,21374,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T468*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U468*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V468*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W468*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X468*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y468*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z468*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA468*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB468*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC468*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["1222","South Plainfield Borough","Middlesex",3402369390,466,1439083741,21619991.77,1.5023442454416556,8267100.4000000004,5309.5276763584006,6.3459284403102707,16997086.630000003,52706146,91323224.399999991,0.23674144131511854,0.18612008874710739,0.57713846993777418,39398,209.83553479872074,1535204,82500,679956,10123199,2174351,184834,1432940,70000,2977043,455685,{"$f":"IFERROR(T469*'Inputs & Assumptions'!$P$37,\"--\")","v":153520.4},{"$f":"IFERROR(U469*'Inputs & Assumptions'!$P$38,\"--\")","v":8250},{"$f":"IFERROR(V469*'Inputs & Assumptions'!$P$39,\"--\")","v":339978},{"$f":"IFERROR(W469*'Inputs & Assumptions'!$P$40,\"--\")","v":5061599.5},{"$f":"IFERROR(X469*'Inputs & Assumptions'!$P$41,\"--\")","v":217435.1},{"$f":"IFERROR(Y469*'Inputs & Assumptions'!$P$42,\"--\")","v":18483.400000000001},{"$f":"IFERROR(Z469*'Inputs & Assumptions'!$P$43,\"--\")","v":716470},{"$f":"IFERROR(AA469*'Inputs & Assumptions'!$P$44,\"--\")","v":35000},{"$f":"IFERROR(AB469*'Inputs & Assumptions'!$P$45,\"--\")","v":1488521.5},{"$f":"IFERROR(AC469*'Inputs & Assumptions'!$P$46,\"--\")","v":227842.5}]
["1223","South River Borough","Middlesex",3402369420,467,1511133400,10748447,0.71128379532872477,4832467.95,1782.3696433241598,2.2865718049776413,5658132.2600000007,18146571,34553150.259999998,0.31106995799577786,0.16375156005818847,0.52517848194603378,17334,278.78550536517827,4554100,55000,173000,4733285.9000000004,2001000,313495,490181,545000,2137500,201250,{"$f":"IFERROR(T470*'Inputs & Assumptions'!$P$37,\"--\")","v":455410},{"$f":"IFERROR(U470*'Inputs & Assumptions'!$P$38,\"--\")","v":5500},{"$f":"IFERROR(V470*'Inputs & Assumptions'!$P$39,\"--\")","v":86500},{"$f":"IFERROR(W470*'Inputs & Assumptions'!$P$40,\"--\")","v":2366642.9500000002},{"$f":"IFERROR(X470*'Inputs & Assumptions'!$P$41,\"--\")","v":200100},{"$f":"IFERROR(Y470*'Inputs & Assumptions'!$P$42,\"--\")","v":31349.5},{"$f":"IFERROR(Z470*'Inputs & Assumptions'!$P$43,\"--\")","v":245090.5},{"$f":"IFERROR(AA470*'Inputs & Assumptions'!$P$44,\"--\")","v":272500},{"$f":"IFERROR(AB470*'Inputs & Assumptions'!$P$45,\"--\")","v":1068750},{"$f":"IFERROR(AC470*'Inputs & Assumptions'!$P$46,\"--\")","v":100625}]
["1529","South Toms River Borough","Ocean",3402969510,468,226763916,3530136.46,1.5567452363099956,1136336.7720000001,740.7974131225601,2.9846223020773728,954948.95000000007,2282961,6768046.4100000001,0.52158868987424689,0.14109669055889351,0.3373146195668596,4176,272.11129597701154,495224,12724,30310,1382250.31,363018.17,12800,0,146300,429135,107925,{"$f":"IFERROR(T471*'Inputs & Assumptions'!$P$37,\"--\")","v":49522.400000000001},{"$f":"IFERROR(U471*'Inputs & Assumptions'!$P$38,\"--\")","v":1272.4000000000001},{"$f":"IFERROR(V471*'Inputs & Assumptions'!$P$39,\"--\")","v":15155},{"$f":"IFERROR(W471*'Inputs & Assumptions'!$P$40,\"--\")","v":691125.15500000003},{"$f":"IFERROR(X471*'Inputs & Assumptions'!$P$41,\"--\")","v":36301.817000000003},{"$f":"IFERROR(Y471*'Inputs & Assumptions'!$P$42,\"--\")","v":1280},{"$f":"IFERROR(Z471*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA471*'Inputs & Assumptions'!$P$44,\"--\")","v":73150},{"$f":"IFERROR(AB471*'Inputs & Assumptions'!$P$45,\"--\")","v":214567.5},{"$f":"IFERROR(AC471*'Inputs & Assumptions'!$P$46,\"--\")","v":53962.5}]
["0333","Southampton Township","Burlington",3400568610,469,995787416,4267546.8,0.42856002510479602,798061.29999999993,28132.765378251519,2.9311600740292945,4771922.3600000003,20148654,29188123.16,0.14620833195086463,0.1634884961202144,0.69030317192892099,12135,65.765249278945191,938479,77577,197940,207610,1433771,17661,38000,400000,256875,2200,{"$f":"IFERROR(T472*'Inputs & Assumptions'!$P$37,\"--\")","v":93847.900000000009},{"$f":"IFERROR(U472*'Inputs & Assumptions'!$P$38,\"--\")","v":7757.7000000000007},{"$f":"IFERROR(V472*'Inputs & Assumptions'!$P$39,\"--\")","v":98970},{"$f":"IFERROR(W472*'Inputs & Assumptions'!$P$40,\"--\")","v":103805},{"$f":"IFERROR(X472*'Inputs & Assumptions'!$P$41,\"--\")","v":143377.1},{"$f":"IFERROR(Y472*'Inputs & Assumptions'!$P$42,\"--\")","v":1766.1000000000001},{"$f":"IFERROR(Z472*'Inputs & Assumptions'!$P$43,\"--\")","v":19000},{"$f":"IFERROR(AA472*'Inputs & Assumptions'!$P$44,\"--\")","v":200000},{"$f":"IFERROR(AB472*'Inputs & Assumptions'!$P$45,\"--\")","v":128437.5},{"$f":"IFERROR(AC472*'Inputs & Assumptions'!$P$46,\"--\")","v":1100}]
["1918","Sparta Township","Sussex",3403769690,470,3001513200,19092857.780000001,0.63610773992264968,6043936.6430000002,23544.552840529919,3.3995171228965448,17980254.399999999,64963843,102036955.18000001,0.18711708661159993,0.17621316089138125,0.63666975249701874,23930,252.56734822398664,6546065.4299999997,249580,600000,5551791,2719027,189349,1092924,0,2683379,218975,{"$f":"IFERROR(T473*'Inputs & Assumptions'!$P$37,\"--\")","v":654606.54300000006},{"$f":"IFERROR(U473*'Inputs & Assumptions'!$P$38,\"--\")","v":24958},{"$f":"IFERROR(V473*'Inputs & Assumptions'!$P$39,\"--\")","v":300000},{"$f":"IFERROR(W473*'Inputs & Assumptions'!$P$40,\"--\")","v":2775895.5},{"$f":"IFERROR(X473*'Inputs & Assumptions'!$P$41,\"--\")","v":271902.7},{"$f":"IFERROR(Y473*'Inputs & Assumptions'!$P$42,\"--\")","v":18934.900000000001},{"$f":"IFERROR(Z473*'Inputs & Assumptions'!$P$43,\"--\")","v":546462},{"$f":"IFERROR(AA473*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB473*'Inputs & Assumptions'!$P$45,\"--\")","v":1341689.5},{"$f":"IFERROR(AC473*'Inputs & Assumptions'!$P$46,\"--\")","v":109487.5}]
["1224","Spotswood Borough","Middlesex",3402369810,471,741655700,7695441,1.0376028930944641,3107012.375,1476.7038714380801,3.3988010447435379,3339000.6799999997,14172960,25207401.68,0.30528497532951598,0.13246112084012301,0.562253903830361,9804,316.9127269481844,874520,10200,122550,3508897.3600000003,2135981,239569,281866,333657.39,1190750,124250,{"$f":"IFERROR(T474*'Inputs & Assumptions'!$P$37,\"--\")","v":87452},{"$f":"IFERROR(U474*'Inputs & Assumptions'!$P$38,\"--\")","v":1020},{"$f":"IFERROR(V474*'Inputs & Assumptions'!$P$39,\"--\")","v":61275},{"$f":"IFERROR(W474*'Inputs & Assumptions'!$P$40,\"--\")","v":1754448.6800000002},{"$f":"IFERROR(X474*'Inputs & Assumptions'!$P$41,\"--\")","v":213598.1},{"$f":"IFERROR(Y474*'Inputs & Assumptions'!$P$42,\"--\")","v":23956.9},{"$f":"IFERROR(Z474*'Inputs & Assumptions'!$P$43,\"--\")","v":140933},{"$f":"IFERROR(AA474*'Inputs & Assumptions'!$P$44,\"--\")","v":166828.69500000001},{"$f":"IFERROR(AB474*'Inputs & Assumptions'!$P$45,\"--\")","v":595375},{"$f":"IFERROR(AC474*'Inputs & Assumptions'!$P$46,\"--\")","v":62125}]
["1348","Spring Lake Borough","Monmouth",3402570110,472,4302267600,8209039.4900000002,0.19080727312266677,3181311.8319999999,852.78849128191996,0.61703435764897563,11611703.76,6725726,26546469.25,0.3092328178445049,0.43741047634799868,0.25335670580749642,4239,750.48639584807734,980950,99300,101500,2407972.98,3183484.2199999997,71700,1458587.45,245000,1245226.3899999999,37250,{"$f":"IFERROR(T475*'Inputs & Assumptions'!$P$37,\"--\")","v":98095},{"$f":"IFERROR(U475*'Inputs & Assumptions'!$P$38,\"--\")","v":9930},{"$f":"IFERROR(V475*'Inputs & Assumptions'!$P$39,\"--\")","v":50750},{"$f":"IFERROR(W475*'Inputs & Assumptions'!$P$40,\"--\")","v":1203986.49},{"$f":"IFERROR(X475*'Inputs & Assumptions'!$P$41,\"--\")","v":318348.42200000002},{"$f":"IFERROR(Y475*'Inputs & Assumptions'!$P$42,\"--\")","v":7170},{"$f":"IFERROR(Z475*'Inputs & Assumptions'!$P$43,\"--\")","v":729293.72499999998},{"$f":"IFERROR(AA475*'Inputs & Assumptions'!$P$44,\"--\")","v":122500},{"$f":"IFERROR(AB475*'Inputs & Assumptions'!$P$45,\"--\")","v":622613.19499999995},{"$f":"IFERROR(AC475*'Inputs & Assumptions'!$P$46,\"--\")","v":18625}]
["1349","Spring Lake Heights Borough","Monmouth",3402570140,473,1332342300,5156526.2699999996,0.38702713784588239,1960306.254,828.6319733196799,1.3575316268199247,3706191.8299999996,9224250,18086968.100000001,0.28509622184825983,0.2049095132754726,0.50999426487626742,5683,344.94215273623087,619530,60000,0,2071641.22,2972966.44,9250,0,250500,842622,23500,{"$f":"IFERROR(T476*'Inputs & Assumptions'!$P$37,\"--\")","v":61953},{"$f":"IFERROR(U476*'Inputs & Assumptions'!$P$38,\"--\")","v":6000},{"$f":"IFERROR(V476*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W476*'Inputs & Assumptions'!$P$40,\"--\")","v":1035820.61},{"$f":"IFERROR(X476*'Inputs & Assumptions'!$P$41,\"--\")","v":297296.64400000003},{"$f":"IFERROR(Y476*'Inputs & Assumptions'!$P$42,\"--\")","v":925},{"$f":"IFERROR(Z476*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA476*'Inputs & Assumptions'!$P$44,\"--\")","v":125250},{"$f":"IFERROR(AB476*'Inputs & Assumptions'!$P$45,\"--\")","v":421311},{"$f":"IFERROR(AC476*'Inputs & Assumptions'!$P$46,\"--\")","v":11750}]
["0334","Springfield Township","Burlington",3400569990,474,387049638,2679231.71,0.69221914890409997,940247.86900000006,18887.825668928002,2.9828170230713411,1759637.7800000003,7106113,11544982.490000002,0.23206892797981191,0.15241580327420662,0.61551526874598128,4698,200.13790315027671,312530,65310,83550,1183662.3500000001,328536.94,2200,0,110000,332568,29000,{"$f":"IFERROR(T477*'Inputs & Assumptions'!$P$37,\"--\")","v":31253},{"$f":"IFERROR(U477*'Inputs & Assumptions'!$P$38,\"--\")","v":6531},{"$f":"IFERROR(V477*'Inputs & Assumptions'!$P$39,\"--\")","v":41775},{"$f":"IFERROR(W477*'Inputs & Assumptions'!$P$40,\"--\")","v":591831.17500000005},{"$f":"IFERROR(X477*'Inputs & Assumptions'!$P$41,\"--\")","v":32853.694000000003},{"$f":"IFERROR(Y477*'Inputs & Assumptions'!$P$42,\"--\")","v":220},{"$f":"IFERROR(Z477*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA477*'Inputs & Assumptions'!$P$44,\"--\")","v":55000},{"$f":"IFERROR(AB477*'Inputs & Assumptions'!$P$45,\"--\")","v":166284},{"$f":"IFERROR(AC477*'Inputs & Assumptions'!$P$46,\"--\")","v":14500}]
["2017","Springfield Township","Union",3403970020,475,1116079842,25873589.940000001,2.3182561826074091,8476812.7290000003,3300.4068149478398,7.3289574322407667,14576977.590000002,41346449,81797016.530000001,0.31631459236059745,0.17820915980051336,0.50547624783888923,26020,325.78065830130669,2232090,106069,278098,9459105.5,3300880.29,34000,975645.94,1674333,3132010,299825.15999999997,{"$f":"IFERROR(T478*'Inputs & Assumptions'!$P$37,\"--\")","v":223209},{"$f":"IFERROR(U478*'Inputs & Assumptions'!$P$38,\"--\")","v":10606.900000000001},{"$f":"IFERROR(V478*'Inputs & Assumptions'!$P$39,\"--\")","v":139049},{"$f":"IFERROR(W478*'Inputs & Assumptions'!$P$40,\"--\")","v":4729552.75},{"$f":"IFERROR(X478*'Inputs & Assumptions'!$P$41,\"--\")","v":330088.02900000004},{"$f":"IFERROR(Y478*'Inputs & Assumptions'!$P$42,\"--\")","v":3400},{"$f":"IFERROR(Z478*'Inputs & Assumptions'!$P$43,\"--\")","v":487822.97},{"$f":"IFERROR(AA478*'Inputs & Assumptions'!$P$44,\"--\")","v":837166.5},{"$f":"IFERROR(AB478*'Inputs & Assumptions'!$P$45,\"--\")","v":1566005},{"$f":"IFERROR(AC478*'Inputs & Assumptions'!$P$46,\"--\")","v":149912.57999999999}]
["1530","Stafford Township","Ocean",3402970320,476,4259668000,38845739.039999999,0.91194288005544089,11381996.622000001,29513.026529958403,2.3245302934407093,19334592.02,40836942,99017273.059999987,0.39231275351787598,0.19526484039086908,0.41242240609125502,33612,338.62896054980371,4022615,34190,975900,10860928.66,14225367.07,294771,0,1527000,5135375.9700000007,549400,{"$f":"IFERROR(T479*'Inputs & Assumptions'!$P$37,\"--\")","v":402261.5},{"$f":"IFERROR(U479*'Inputs & Assumptions'!$P$38,\"--\")","v":3419},{"$f":"IFERROR(V479*'Inputs & Assumptions'!$P$39,\"--\")","v":487950},{"$f":"IFERROR(W479*'Inputs & Assumptions'!$P$40,\"--\")","v":5430464.3300000001},{"$f":"IFERROR(X479*'Inputs & Assumptions'!$P$41,\"--\")","v":1422536.7070000002},{"$f":"IFERROR(Y479*'Inputs & Assumptions'!$P$42,\"--\")","v":29477.100000000002},{"$f":"IFERROR(Z479*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA479*'Inputs & Assumptions'!$P$44,\"--\")","v":763500},{"$f":"IFERROR(AB479*'Inputs & Assumptions'!$P$45,\"--\")","v":2567687.9850000003},{"$f":"IFERROR(AC479*'Inputs & Assumptions'!$P$46,\"--\")","v":274700}]
["1919","Stanhope Borough","Sussex",3403770380,477,294340200,3504405.53,1.19059697927772,1255975.0529999998,1176.12056095104,4.2395191244688961,1941022.54,7033181,12478609.069999998,0.28083302476595656,0.15554798849067561,0.56361898674336797,4054,309.81131055747409,510924,33447.53,67648,1259123,2159371,13863,0,0,534641,107017,{"$f":"IFERROR(T480*'Inputs & Assumptions'!$P$37,\"--\")","v":51092.4},{"$f":"IFERROR(U480*'Inputs & Assumptions'!$P$38,\"--\")","v":3344.7530000000002},{"$f":"IFERROR(V480*'Inputs & Assumptions'!$P$39,\"--\")","v":33824},{"$f":"IFERROR(W480*'Inputs & Assumptions'!$P$40,\"--\")","v":629561.5},{"$f":"IFERROR(X480*'Inputs & Assumptions'!$P$41,\"--\")","v":215937.1},{"$f":"IFERROR(Y480*'Inputs & Assumptions'!$P$42,\"--\")","v":1386.3000000000002},{"$f":"IFERROR(Z480*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA480*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB480*'Inputs & Assumptions'!$P$45,\"--\")","v":267320.5},{"$f":"IFERROR(AC480*'Inputs & Assumptions'!$P$46,\"--\")","v":53508.5}]
["1920","Stillwater Township","Sussex",3403770890,478,406672700,2054762.24,0.50526190717990171,352908.58799999999,17231.370497870081,3.2081609018751442,2720489.32,8271463,13046714.559999999,0.15749269523376466,0.20851911088334565,0.63398819388288974,4158,84.874600288600291,520460,25487,90758,94869,906294.88,19574,0,0,183034,42793,{"$f":"IFERROR(T481*'Inputs & Assumptions'!$P$37,\"--\")","v":52046},{"$f":"IFERROR(U481*'Inputs & Assumptions'!$P$38,\"--\")","v":2548.7000000000003},{"$f":"IFERROR(V481*'Inputs & Assumptions'!$P$39,\"--\")","v":45379},{"$f":"IFERROR(W481*'Inputs & Assumptions'!$P$40,\"--\")","v":47434.5},{"$f":"IFERROR(X481*'Inputs & Assumptions'!$P$41,\"--\")","v":90629.488000000012},{"$f":"IFERROR(Y481*'Inputs & Assumptions'!$P$42,\"--\")","v":1957.4},{"$f":"IFERROR(Z481*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA481*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB481*'Inputs & Assumptions'!$P$45,\"--\")","v":91517},{"$f":"IFERROR(AC481*'Inputs & Assumptions'!$P$46,\"--\")","v":21396.5}]
["1023","Stockton Borough","Hunterdon",3401970980,479,91487500,425418.12,0.46500136084164501,98369.8,349.60084356480002,2.0753923104249212,343933.42000000004,1129373,1898724.54,0.22405468041193588,0.18113918725672554,0.59480613233133861,869,113.19884925201382,181908,12900,2530,22150,456300,1360,0,0,26866,14700,{"$f":"IFERROR(T482*'Inputs & Assumptions'!$P$37,\"--\")","v":18190.8},{"$f":"IFERROR(U482*'Inputs & Assumptions'!$P$38,\"--\")","v":1290},{"$f":"IFERROR(V482*'Inputs & Assumptions'!$P$39,\"--\")","v":1265},{"$f":"IFERROR(W482*'Inputs & Assumptions'!$P$40,\"--\")","v":11075},{"$f":"IFERROR(X482*'Inputs & Assumptions'!$P$41,\"--\")","v":45630},{"$f":"IFERROR(Y482*'Inputs & Assumptions'!$P$42,\"--\")","v":136},{"$f":"IFERROR(Z482*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA482*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB482*'Inputs & Assumptions'!$P$45,\"--\")","v":13433},{"$f":"IFERROR(AC482*'Inputs & Assumptions'!$P$46,\"--\")","v":7350}]
["0510","Stone Harbor Borough","Cape May",3400971010,480,4886630900,13062000,0.26730072860628784,2490913.9,908.55224560895999,0.60696068921432145,14003786.59,2594142,29659928.589999996,0.44039215942023285,0.47214498671185107,8.7462853867916218E-2,1999,1246.0799899949975,1150809,88320,261850,2491524,2984375,19000,0,0,1206953,173000,{"$f":"IFERROR(T483*'Inputs & Assumptions'!$P$37,\"--\")","v":115080.90000000001},{"$f":"IFERROR(U483*'Inputs & Assumptions'!$P$38,\"--\")","v":8832},{"$f":"IFERROR(V483*'Inputs & Assumptions'!$P$39,\"--\")","v":130925},{"$f":"IFERROR(W483*'Inputs & Assumptions'!$P$40,\"--\")","v":1245762},{"$f":"IFERROR(X483*'Inputs & Assumptions'!$P$41,\"--\")","v":298437.5},{"$f":"IFERROR(Y483*'Inputs & Assumptions'!$P$42,\"--\")","v":1900},{"$f":"IFERROR(Z483*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA483*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB483*'Inputs & Assumptions'!$P$45,\"--\")","v":603476.5},{"$f":"IFERROR(AC483*'Inputs & Assumptions'!$P$46,\"--\")","v":86500}]
["0612","Stow Creek Township","Cumberland",3401171160,481,107717340,225500,0.2093441965796779,126499.41099999999,11690.278239676161,3.2235495417915074,1422647.8200000003,1824174,3472321.8200000003,6.4942137189346119E-2,0.40971081994928688,0.52534704286136702,1125,112.44392088888888,103295,12500,0,54250,26179.11,12850,0,154000,13784,0,{"$f":"IFERROR(T484*'Inputs & Assumptions'!$P$37,\"--\")","v":10329.5},{"$f":"IFERROR(U484*'Inputs & Assumptions'!$P$38,\"--\")","v":1250},{"$f":"IFERROR(V484*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W484*'Inputs & Assumptions'!$P$40,\"--\")","v":27125},{"$f":"IFERROR(X484*'Inputs & Assumptions'!$P$41,\"--\")","v":2617.9110000000001},{"$f":"IFERROR(Y484*'Inputs & Assumptions'!$P$42,\"--\")","v":1285},{"$f":"IFERROR(Z484*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA484*'Inputs & Assumptions'!$P$44,\"--\")","v":77000},{"$f":"IFERROR(AB484*'Inputs & Assumptions'!$P$45,\"--\")","v":6892},{"$f":"IFERROR(AC484*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0432","Stratford Borough","Camden",3400771220,482,409695500,4080391.05,0.99595700953513033,1780768.5280000002,1005.051305344,4.426306915745962,3556882.1999999997,10497107,18134380.25,0.22500857452793291,0.19614026787598654,0.57885115759608052,9390,189.64521064962727,617440.26,18625.04,0,1915172.72,1109154.23,27634.5,147643.69,250000,700374.41,193775.43,{"$f":"IFERROR(T485*'Inputs & Assumptions'!$P$37,\"--\")","v":61744.026000000005},{"$f":"IFERROR(U485*'Inputs & Assumptions'!$P$38,\"--\")","v":1862.5040000000001},{"$f":"IFERROR(V485*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W485*'Inputs & Assumptions'!$P$40,\"--\")","v":957586.36},{"$f":"IFERROR(X485*'Inputs & Assumptions'!$P$41,\"--\")","v":110915.42300000001},{"$f":"IFERROR(Y485*'Inputs & Assumptions'!$P$42,\"--\")","v":2763.4500000000003},{"$f":"IFERROR(Z485*'Inputs & Assumptions'!$P$43,\"--\")","v":73821.845000000001},{"$f":"IFERROR(AA485*'Inputs & Assumptions'!$P$44,\"--\")","v":125000},{"$f":"IFERROR(AB485*'Inputs & Assumptions'!$P$45,\"--\")","v":350187.20500000002},{"$f":"IFERROR(AC485*'Inputs & Assumptions'!$P$46,\"--\")","v":96887.714999999997}]
["2018","Summit City","Union",3403971430,483,3172957793,31692161,0.99882075550823446,11878302.699999999,3836.1844367283197,4.3592044355315505,37873060.850000001,68750495,138315716.84999999,0.22912913819019839,0.27381603271501248,0.49705482909478921,37556,316.28242358078603,8666712,212250,213560,12726826,5212045,450410,2479745,590783,4424780,412628,{"$f":"IFERROR(T486*'Inputs & Assumptions'!$P$37,\"--\")","v":866671.20000000007},{"$f":"IFERROR(U486*'Inputs & Assumptions'!$P$38,\"--\")","v":21225},{"$f":"IFERROR(V486*'Inputs & Assumptions'!$P$39,\"--\")","v":106780},{"$f":"IFERROR(W486*'Inputs & Assumptions'!$P$40,\"--\")","v":6363413},{"$f":"IFERROR(X486*'Inputs & Assumptions'!$P$41,\"--\")","v":521204.5},{"$f":"IFERROR(Y486*'Inputs & Assumptions'!$P$42,\"--\")","v":45041},{"$f":"IFERROR(Z486*'Inputs & Assumptions'!$P$43,\"--\")","v":1239872.5},{"$f":"IFERROR(AA486*'Inputs & Assumptions'!$P$44,\"--\")","v":295391.5},{"$f":"IFERROR(AB486*'Inputs & Assumptions'!$P$45,\"--\")","v":2212390},{"$f":"IFERROR(AC486*'Inputs & Assumptions'!$P$46,\"--\")","v":206314}]
["1531","Surf City Borough","Ocean",3402971640,484,1946547104,4650000,0.23888453510550137,1708106.3,476.17854640255996,0.87211704073923091,7314292,5011877,16976169,0.27391338999982856,0.43085645530508093,0.29523015469509051,1495,1142.5460200668897,2801850,26500,124000,1621175,799378,89200,0,175000,677352,75300,{"$f":"IFERROR(T487*'Inputs & Assumptions'!$P$37,\"--\")","v":280185},{"$f":"IFERROR(U487*'Inputs & Assumptions'!$P$38,\"--\")","v":2650},{"$f":"IFERROR(V487*'Inputs & Assumptions'!$P$39,\"--\")","v":62000},{"$f":"IFERROR(W487*'Inputs & Assumptions'!$P$40,\"--\")","v":810587.5},{"$f":"IFERROR(X487*'Inputs & Assumptions'!$P$41,\"--\")","v":79937.8},{"$f":"IFERROR(Y487*'Inputs & Assumptions'!$P$42,\"--\")","v":8920},{"$f":"IFERROR(Z487*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA487*'Inputs & Assumptions'!$P$44,\"--\")","v":87500},{"$f":"IFERROR(AB487*'Inputs & Assumptions'!$P$45,\"--\")","v":338676},{"$f":"IFERROR(AC487*'Inputs & Assumptions'!$P$46,\"--\")","v":37650}]
["1921","Sussex Borough","Sussex",3403771670,485,123871400,991890,0.8007417369949803,365019.02500000002,379.55716955392001,3.2575584194575984,769555.22,2273738,4035183.2199999997,0.24581039965763934,0.1907113451963651,0.56347825514599559,2637,138.42208001516877,2205073,91850,0,83250,436050,575,0,20758.45,79320,0,{"$f":"IFERROR(T488*'Inputs & Assumptions'!$P$37,\"--\")","v":220507.30000000002},{"$f":"IFERROR(U488*'Inputs & Assumptions'!$P$38,\"--\")","v":9185},{"$f":"IFERROR(V488*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W488*'Inputs & Assumptions'!$P$40,\"--\")","v":41625},{"$f":"IFERROR(X488*'Inputs & Assumptions'!$P$41,\"--\")","v":43605},{"$f":"IFERROR(Y488*'Inputs & Assumptions'!$P$42,\"--\")","v":57.5},{"$f":"IFERROR(Z488*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA488*'Inputs & Assumptions'!$P$44,\"--\")","v":10379.225},{"$f":"IFERROR(AB488*'Inputs & Assumptions'!$P$45,\"--\")","v":39660},{"$f":"IFERROR(AC488*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0817","Swedesboro Borough","Gloucester",3401571850,486,172167600,1837865.79,1.0674864434423201,314891.88699999999,467.99096005503998,4.0598027793847393,1351164.22,3800635,6989665.0099999998,0.26294046815843042,0.19330886645739265,0.54375066538417705,5340,58.968518164794006,338880,10200,39700,51840,1730528.87,6800,0,2000,118962,0,{"$f":"IFERROR(T489*'Inputs & Assumptions'!$P$37,\"--\")","v":33888},{"$f":"IFERROR(U489*'Inputs & Assumptions'!$P$38,\"--\")","v":1020},{"$f":"IFERROR(V489*'Inputs & Assumptions'!$P$39,\"--\")","v":19850},{"$f":"IFERROR(W489*'Inputs & Assumptions'!$P$40,\"--\")","v":25920},{"$f":"IFERROR(X489*'Inputs & Assumptions'!$P$41,\"--\")","v":173052.88700000002},{"$f":"IFERROR(Y489*'Inputs & Assumptions'!$P$42,\"--\")","v":680},{"$f":"IFERROR(Z489*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA489*'Inputs & Assumptions'!$P$44,\"--\")","v":1000},{"$f":"IFERROR(AB489*'Inputs & Assumptions'!$P$45,\"--\")","v":59481},{"$f":"IFERROR(AC489*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0335","Tabernacle Township","Burlington",3400572060,487,666904790,3081368.4,0.46204022616181833,603039.69999999995,31489.044426744324,3.0324521195896641,2930642.0399999996,14211558,20223568.439999998,0.15236521730286687,0.14491221213974836,0.70272257055738485,7699,78.327016495648778,779280,22385,189370,237920,1324767,1000,0,15000,179038,159265,{"$f":"IFERROR(T490*'Inputs & Assumptions'!$P$37,\"--\")","v":77928},{"$f":"IFERROR(U490*'Inputs & Assumptions'!$P$38,\"--\")","v":2238.5},{"$f":"IFERROR(V490*'Inputs & Assumptions'!$P$39,\"--\")","v":94685},{"$f":"IFERROR(W490*'Inputs & Assumptions'!$P$40,\"--\")","v":118960},{"$f":"IFERROR(X490*'Inputs & Assumptions'!$P$41,\"--\")","v":132476.70000000001},{"$f":"IFERROR(Y490*'Inputs & Assumptions'!$P$42,\"--\")","v":100},{"$f":"IFERROR(Z490*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA490*'Inputs & Assumptions'!$P$44,\"--\")","v":7500},{"$f":"IFERROR(AB490*'Inputs & Assumptions'!$P$45,\"--\")","v":89519},{"$f":"IFERROR(AC490*'Inputs & Assumptions'!$P$46,\"--\")","v":79632.5}]
["0433","Tavistock Borough","Camden",3400772240,488,17166296,127951,0.74536172509200593,24768.804,174.60582637439998,1.7632823644658113,146681.27000000002,28058,302690.27,0.42271262964613959,0.48459195599514981,9.2695414358710634E-2,26,952.64630769230769,91700.49,5300,0,13000,12400,5975,0,0,13462.51,0,{"$f":"IFERROR(T491*'Inputs & Assumptions'!$P$37,\"--\")","v":9170.0490000000009},{"$f":"IFERROR(U491*'Inputs & Assumptions'!$P$38,\"--\")","v":530},{"$f":"IFERROR(V491*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W491*'Inputs & Assumptions'!$P$40,\"--\")","v":6500},{"$f":"IFERROR(X491*'Inputs & Assumptions'!$P$41,\"--\")","v":1240},{"$f":"IFERROR(Y491*'Inputs & Assumptions'!$P$42,\"--\")","v":597.5},{"$f":"IFERROR(Z491*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA491*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB491*'Inputs & Assumptions'!$P$45,\"--\")","v":6731.2550000000001},{"$f":"IFERROR(AC491*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0260","Teaneck Township","Bergen",3400372360,489,5152540200,56593881.639999993,1.0983685608120048,18458332.006000001,3865.96655349504,3.2332221159574841,15565403.639999999,94433784,166593069.27999997,0.33971330190741778,9.3433680688351867E-2,0.56685301740423044,52679,350.39260437745594,4125115.06,0,1036465,24119408,7442870,1041995,0,0,8734500,504295,{"$f":"IFERROR(T492*'Inputs & Assumptions'!$P$37,\"--\")","v":412511.50600000005},{"$f":"IFERROR(U492*'Inputs & Assumptions'!$P$38,\"--\")","v":0},{"$f":"IFERROR(V492*'Inputs & Assumptions'!$P$39,\"--\")","v":518232.5},{"$f":"IFERROR(W492*'Inputs & Assumptions'!$P$40,\"--\")","v":12059704},{"$f":"IFERROR(X492*'Inputs & Assumptions'!$P$41,\"--\")","v":744287},{"$f":"IFERROR(Y492*'Inputs & Assumptions'!$P$42,\"--\")","v":104199.5},{"$f":"IFERROR(Z492*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA492*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB492*'Inputs & Assumptions'!$P$45,\"--\")","v":4367250},{"$f":"IFERROR(AC492*'Inputs & Assumptions'!$P$46,\"--\")","v":252147.5}]
["0261","Tenafly Borough","Bergen",3400372420,490,4009550000,24910231,0.62127248693743686,6709032.1499999994,2935.2581071654404,2.6172400329214005,11731138.74,68298178,104939547.74000001,0.23737696165527611,0.11178949207085652,0.65083354627386725,18634,360.04251100139527,1812638.8,81923,398153.59,6758553.25,4915325,130734,1579684.79,448000,2700467,145081.51,{"$f":"IFERROR(T493*'Inputs & Assumptions'!$P$37,\"--\")","v":181263.88},{"$f":"IFERROR(U493*'Inputs & Assumptions'!$P$38,\"--\")","v":8192.3000000000011},{"$f":"IFERROR(V493*'Inputs & Assumptions'!$P$39,\"--\")","v":199076.79500000001},{"$f":"IFERROR(W493*'Inputs & Assumptions'!$P$40,\"--\")","v":3379276.625},{"$f":"IFERROR(X493*'Inputs & Assumptions'!$P$41,\"--\")","v":491532.5},{"$f":"IFERROR(Y493*'Inputs & Assumptions'!$P$42,\"--\")","v":13073.400000000001},{"$f":"IFERROR(Z493*'Inputs & Assumptions'!$P$43,\"--\")","v":789842.39500000002},{"$f":"IFERROR(AA493*'Inputs & Assumptions'!$P$44,\"--\")","v":224000},{"$f":"IFERROR(AB493*'Inputs & Assumptions'!$P$45,\"--\")","v":1350233.5},{"$f":"IFERROR(AC493*'Inputs & Assumptions'!$P$46,\"--\")","v":72540.755000000005}]
["0262","Teterboro Borough","Bergen",3400372480,491,481312400,3862028.39,0.80239536525549726,662395.69299999997,708.66754909055999,1.0966403691240867,1229093.69,187144,5278266.08,0.73168505176987975,0.23285936543767416,3.5455582792446115E-2,6701,98.850275033577077,1022646.93,43000,154000,320000,590000,61200,0,0,232422,275000,{"$f":"IFERROR(T494*'Inputs & Assumptions'!$P$37,\"--\")","v":102264.69300000001},{"$f":"IFERROR(U494*'Inputs & Assumptions'!$P$38,\"--\")","v":4300},{"$f":"IFERROR(V494*'Inputs & Assumptions'!$P$39,\"--\")","v":77000},{"$f":"IFERROR(W494*'Inputs & Assumptions'!$P$40,\"--\")","v":160000},{"$f":"IFERROR(X494*'Inputs & Assumptions'!$P$41,\"--\")","v":59000},{"$f":"IFERROR(Y494*'Inputs & Assumptions'!$P$42,\"--\")","v":6120},{"$f":"IFERROR(Z494*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA494*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB494*'Inputs & Assumptions'!$P$45,\"--\")","v":116211},{"$f":"IFERROR(AC494*'Inputs & Assumptions'!$P$46,\"--\")","v":137500}]
["1024","Tewksbury Township","Hunterdon",3401972510,492,1577942900,6746709.3600000003,0.42756359308058617,1718279,20253.063808031999,2.2175259573714614,6115247.04,22129337,34991293.399999999,0.1928110882577436,0.17476481849624914,0.63242409324600735,7022,244.69937339789234,670400,303115,260050,1878704,1492650,9900,62200,0,700391,40000,{"$f":"IFERROR(T495*'Inputs & Assumptions'!$P$37,\"--\")","v":67040},{"$f":"IFERROR(U495*'Inputs & Assumptions'!$P$38,\"--\")","v":30311.5},{"$f":"IFERROR(V495*'Inputs & Assumptions'!$P$39,\"--\")","v":130025},{"$f":"IFERROR(W495*'Inputs & Assumptions'!$P$40,\"--\")","v":939352},{"$f":"IFERROR(X495*'Inputs & Assumptions'!$P$41,\"--\")","v":149265},{"$f":"IFERROR(Y495*'Inputs & Assumptions'!$P$42,\"--\")","v":990},{"$f":"IFERROR(Z495*'Inputs & Assumptions'!$P$43,\"--\")","v":31100},{"$f":"IFERROR(AA495*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB495*'Inputs & Assumptions'!$P$45,\"--\")","v":350195.5},{"$f":"IFERROR(AC495*'Inputs & Assumptions'!$P$46,\"--\")","v":20000}]
["1336","Tinton Falls Borough","Monmouth",3402573020,493,3475525357,16935339.16,0.48727422246800201,5970208.9790000003,9903.8736142348789,1.9369165716030767,9990371.4300000016,40392316,67318026.589999989,0.2515721273759936,0.14840558964757383,0.60002228297643279,28887,206.67459338110569,2322177,169070,482700,6373971.9400000004,4453353.09,229450,0,275000,3042676,331260,{"$f":"IFERROR(T496*'Inputs & Assumptions'!$P$37,\"--\")","v":232217.7},{"$f":"IFERROR(U496*'Inputs & Assumptions'!$P$38,\"--\")","v":16907},{"$f":"IFERROR(V496*'Inputs & Assumptions'!$P$39,\"--\")","v":241350},{"$f":"IFERROR(W496*'Inputs & Assumptions'!$P$40,\"--\")","v":3186985.97},{"$f":"IFERROR(X496*'Inputs & Assumptions'!$P$41,\"--\")","v":445335.30900000001},{"$f":"IFERROR(Y496*'Inputs & Assumptions'!$P$42,\"--\")","v":22945},{"$f":"IFERROR(Z496*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA496*'Inputs & Assumptions'!$P$44,\"--\")","v":137500},{"$f":"IFERROR(AB496*'Inputs & Assumptions'!$P$45,\"--\")","v":1521338},{"$f":"IFERROR(AC496*'Inputs & Assumptions'!$P$46,\"--\")","v":165630}]
["1507","Toms River Township","Ocean",3402973125,494,12932894861,89408533.460000008,0.69132653146061951,27526102.967000004,25945.923681306882,2.4250897804464882,65097527.129999995,159128251,313634311.59000003,0.28507255155449873,0.20755869088423926,0.50736875756126187,118580,232.13107578849724,9769999.9600000009,552626,2761598.39,29615250.100000001,15628069.060000001,1239176,0,3677370,12525163.24,1034850,{"$f":"IFERROR(T497*'Inputs & Assumptions'!$P$37,\"--\")","v":976999.99600000016},{"$f":"IFERROR(U497*'Inputs & Assumptions'!$P$38,\"--\")","v":55262.600000000006},{"$f":"IFERROR(V497*'Inputs & Assumptions'!$P$39,\"--\")","v":1380799.1950000001},{"$f":"IFERROR(W497*'Inputs & Assumptions'!$P$40,\"--\")","v":14807625.050000001},{"$f":"IFERROR(X497*'Inputs & Assumptions'!$P$41,\"--\")","v":1562806.9060000002},{"$f":"IFERROR(Y497*'Inputs & Assumptions'!$P$42,\"--\")","v":123917.6},{"$f":"IFERROR(Z497*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA497*'Inputs & Assumptions'!$P$44,\"--\")","v":1838685},{"$f":"IFERROR(AB497*'Inputs & Assumptions'!$P$45,\"--\")","v":6262581.6200000001},{"$f":"IFERROR(AC497*'Inputs & Assumptions'!$P$46,\"--\")","v":517425}]
["1612","Totowa Borough","Passaic",3403173140,495,2396446100,13743938,0.57351333710363861,"--",2560.1409252825601,2.4217317756489494,16473842.689999999,27817716,58035496.689999998,0.23681951191723316,0.28385804601614756,0.47932244206661928,19956,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T498*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U498*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V498*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W498*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X498*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y498*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z498*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA498*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB498*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC498*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["1111","Trenton City","Mercer",3402174000,496,2237582191,85226600.840000004,3.8088701806261382,62326041.646999992,4850.2867142681598,5.5349379061088531,14369603.270000001,24252580.760000002,123848784.87,0.68815048068061035,0.11602538761347801,0.19582413170591167,119843,520.0640975860083,17697917.690000001,4530922.38,1981626,70786398.920000002,43525196.350000001,5409906.3499999996,2000000,6755000,25966656.68,2929613.14,{"$f":"IFERROR(T499*'Inputs & Assumptions'!$P$37,\"--\")","v":1769791.7690000003},{"$f":"IFERROR(U499*'Inputs & Assumptions'!$P$38,\"--\")","v":453092.23800000001},{"$f":"IFERROR(V499*'Inputs & Assumptions'!$P$39,\"--\")","v":990813},{"$f":"IFERROR(W499*'Inputs & Assumptions'!$P$40,\"--\")","v":35393199.460000001},{"$f":"IFERROR(X499*'Inputs & Assumptions'!$P$41,\"--\")","v":4352519.6350000007},{"$f":"IFERROR(Y499*'Inputs & Assumptions'!$P$42,\"--\")","v":540990.63500000001},{"$f":"IFERROR(Z499*'Inputs & Assumptions'!$P$43,\"--\")","v":1000000},{"$f":"IFERROR(AA499*'Inputs & Assumptions'!$P$44,\"--\")","v":3377500},{"$f":"IFERROR(AB499*'Inputs & Assumptions'!$P$45,\"--\")","v":12983328.34},{"$f":"IFERROR(AC499*'Inputs & Assumptions'!$P$46,\"--\")","v":1464806.57}]
["1532","Tuckerton Borough","Ocean",3402974210,497,418682900,3177415.13,0.75890730908761739,1394775.6209999998,2151.8975508787198,2.6192423932288609,1726218.88,6062686,10966320.009999998,0.2897430612185829,0.15741095266469432,0.55284598611672298,4141,336.82096619174109,1933312.71,32000,183000,1282000,494150,13200,5000,180000,562018.69999999995,83000,{"$f":"IFERROR(T500*'Inputs & Assumptions'!$P$37,\"--\")","v":193331.27100000001},{"$f":"IFERROR(U500*'Inputs & Assumptions'!$P$38,\"--\")","v":3200},{"$f":"IFERROR(V500*'Inputs & Assumptions'!$P$39,\"--\")","v":91500},{"$f":"IFERROR(W500*'Inputs & Assumptions'!$P$40,\"--\")","v":641000},{"$f":"IFERROR(X500*'Inputs & Assumptions'!$P$41,\"--\")","v":49415},{"$f":"IFERROR(Y500*'Inputs & Assumptions'!$P$42,\"--\")","v":1320},{"$f":"IFERROR(Z500*'Inputs & Assumptions'!$P$43,\"--\")","v":2500},{"$f":"IFERROR(AA500*'Inputs & Assumptions'!$P$44,\"--\")","v":90000},{"$f":"IFERROR(AB500*'Inputs & Assumptions'!$P$45,\"--\")","v":281009.34999999998},{"$f":"IFERROR(AC500*'Inputs & Assumptions'!$P$46,\"--\")","v":41500}]
["1350","Union Beach Borough","Monmouth",3402574540,498,649644817,7628437.5899999999,1.1742474334248403,2838568.1409999998,1140.2144340300799,2.5154935654631725,1839699.98,6873636,16341773.57,0.46680597777980348,0.11257651882885561,0.42061750339134091,6117,464.04579712277257,1798135,113050,393500,2915965.35,857153.36,159425,41000,665311.27,975135,100671.99,{"$f":"IFERROR(T501*'Inputs & Assumptions'!$P$37,\"--\")","v":179813.5},{"$f":"IFERROR(U501*'Inputs & Assumptions'!$P$38,\"--\")","v":11305},{"$f":"IFERROR(V501*'Inputs & Assumptions'!$P$39,\"--\")","v":196750},{"$f":"IFERROR(W501*'Inputs & Assumptions'!$P$40,\"--\")","v":1457982.675},{"$f":"IFERROR(X501*'Inputs & Assumptions'!$P$41,\"--\")","v":85715.33600000001},{"$f":"IFERROR(Y501*'Inputs & Assumptions'!$P$42,\"--\")","v":15942.5},{"$f":"IFERROR(Z501*'Inputs & Assumptions'!$P$43,\"--\")","v":20500},{"$f":"IFERROR(AA501*'Inputs & Assumptions'!$P$44,\"--\")","v":332655.63500000001},{"$f":"IFERROR(AB501*'Inputs & Assumptions'!$P$45,\"--\")","v":487567.5},{"$f":"IFERROR(AC501*'Inputs & Assumptions'!$P$46,\"--\")","v":50335.995000000003}]
["0910","Union City City","Hudson",3401774630,499,1524476205,78550576.450000003,5.1526272559957729,32565310.774999999,823.68566692991999,7.0502352083284903,17321135.210000001,15418637,111290348.66000001,0.70581660850014627,0.1556391494730357,0.13854424202681798,78006,417.47187107401993,7154951,172001,1706500,26081043.18,17959710.649999999,1494765,1358066.05,0,28878726.789999999,1750000,{"$f":"IFERROR(T502*'Inputs & Assumptions'!$P$37,\"--\")","v":715495.10000000009},{"$f":"IFERROR(U502*'Inputs & Assumptions'!$P$38,\"--\")","v":17200.100000000002},{"$f":"IFERROR(V502*'Inputs & Assumptions'!$P$39,\"--\")","v":853250},{"$f":"IFERROR(W502*'Inputs & Assumptions'!$P$40,\"--\")","v":13040521.59},{"$f":"IFERROR(X502*'Inputs & Assumptions'!$P$41,\"--\")","v":1795971.0649999999},{"$f":"IFERROR(Y502*'Inputs & Assumptions'!$P$42,\"--\")","v":149476.5},{"$f":"IFERROR(Z502*'Inputs & Assumptions'!$P$43,\"--\")","v":679033.02500000002},{"$f":"IFERROR(AA502*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB502*'Inputs & Assumptions'!$P$45,\"--\")","v":14439363.395},{"$f":"IFERROR(AC502*'Inputs & Assumptions'!$P$46,\"--\")","v":875000}]
["1025","Union Township","Hunterdon",3401974420,500,697505632,2300454.9,0.32981165949925978,201251.39500000002,12009.801181454079,2.9317646556293329,3206405.69,14942363,20449223.59,0.11249595320210394,0.15679840732769845,0.73070563947019762,8730,23.052851660939293,232805,53775,0,8830,255000,5945,0,33918.79,129749,120500,{"$f":"IFERROR(T503*'Inputs & Assumptions'!$P$37,\"--\")","v":23280.5},{"$f":"IFERROR(U503*'Inputs & Assumptions'!$P$38,\"--\")","v":5377.5},{"$f":"IFERROR(V503*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W503*'Inputs & Assumptions'!$P$40,\"--\")","v":4415},{"$f":"IFERROR(X503*'Inputs & Assumptions'!$P$41,\"--\")","v":25500},{"$f":"IFERROR(Y503*'Inputs & Assumptions'!$P$42,\"--\")","v":594.5},{"$f":"IFERROR(Z503*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA503*'Inputs & Assumptions'!$P$44,\"--\")","v":16959.395},{"$f":"IFERROR(AB503*'Inputs & Assumptions'!$P$45,\"--\")","v":64874.5},{"$f":"IFERROR(AC503*'Inputs & Assumptions'!$P$46,\"--\")","v":60250}]
["2019","Union Township","Union",3403974480,501,1042963940,77336533.030000001,7.4150725700065907,28701985.872000005,5792.5115021721604,20.001250404688008,35176729.240000002,96092567,208605829.27000001,0.37073045034567453,0.16862773855888039,0.460641811095445,83767,342.64072811489018,6953440.7600000007,190142,1205048.06,36311944.060000002,15650571.140000001,2031840.67,2414917,0,11434113,1072750.71,{"$f":"IFERROR(T504*'Inputs & Assumptions'!$P$37,\"--\")","v":695344.07600000012},{"$f":"IFERROR(U504*'Inputs & Assumptions'!$P$38,\"--\")","v":19014.2},{"$f":"IFERROR(V504*'Inputs & Assumptions'!$P$39,\"--\")","v":602524.03},{"$f":"IFERROR(W504*'Inputs & Assumptions'!$P$40,\"--\")","v":18155972.030000001},{"$f":"IFERROR(X504*'Inputs & Assumptions'!$P$41,\"--\")","v":1565057.1140000001},{"$f":"IFERROR(Y504*'Inputs & Assumptions'!$P$42,\"--\")","v":203184.06700000001},{"$f":"IFERROR(Z504*'Inputs & Assumptions'!$P$43,\"--\")","v":1207458.5},{"$f":"IFERROR(AA504*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB504*'Inputs & Assumptions'!$P$45,\"--\")","v":5717056.5},{"$f":"IFERROR(AC504*'Inputs & Assumptions'!$P$46,\"--\")","v":536375.35499999998}]
["0613","Upper Deerfield Township","Cumberland",3401174870,502,632231403,1043182,0.16500002926934648,922319.15500000003,19994.528179095039,3.2183005357612711,7681268.6299999999,11622656,20347106.629999999,5.1269304229325706E-2,0.37751159266421952,0.57121910310645485,10829,85.171221257733862,690550,115000,122800,554517,2200561.5499999998,77010,0,175000,252697,123000,{"$f":"IFERROR(T505*'Inputs & Assumptions'!$P$37,\"--\")","v":69055},{"$f":"IFERROR(U505*'Inputs & Assumptions'!$P$38,\"--\")","v":11500},{"$f":"IFERROR(V505*'Inputs & Assumptions'!$P$39,\"--\")","v":61400},{"$f":"IFERROR(W505*'Inputs & Assumptions'!$P$40,\"--\")","v":277258.5},{"$f":"IFERROR(X505*'Inputs & Assumptions'!$P$41,\"--\")","v":220056.155},{"$f":"IFERROR(Y505*'Inputs & Assumptions'!$P$42,\"--\")","v":7701},{"$f":"IFERROR(Z505*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA505*'Inputs & Assumptions'!$P$44,\"--\")","v":87500},{"$f":"IFERROR(AB505*'Inputs & Assumptions'!$P$45,\"--\")","v":126348.5},{"$f":"IFERROR(AC505*'Inputs & Assumptions'!$P$46,\"--\")","v":61500}]
["1351","Upper Freehold Township","Monmouth",3402574900,503,1320437800,3897405,0.2951600597922901,680045.96900000004,29744.490045734401,2.4137830778549358,3946175.17,24028924,31872504.170000002,0.12228110408934961,0.12381126845107884,0.75390762745957152,8288,82.051878499034757,611820,40870,192200,658876,230947.69,42922,4500,25000,247064,47140,{"$f":"IFERROR(T506*'Inputs & Assumptions'!$P$37,\"--\")","v":61182},{"$f":"IFERROR(U506*'Inputs & Assumptions'!$P$38,\"--\")","v":4087},{"$f":"IFERROR(V506*'Inputs & Assumptions'!$P$39,\"--\")","v":96100},{"$f":"IFERROR(W506*'Inputs & Assumptions'!$P$40,\"--\")","v":329438},{"$f":"IFERROR(X506*'Inputs & Assumptions'!$P$41,\"--\")","v":23094.769},{"$f":"IFERROR(Y506*'Inputs & Assumptions'!$P$42,\"--\")","v":4292.2},{"$f":"IFERROR(Z506*'Inputs & Assumptions'!$P$43,\"--\")","v":2250},{"$f":"IFERROR(AA506*'Inputs & Assumptions'!$P$44,\"--\")","v":12500},{"$f":"IFERROR(AB506*'Inputs & Assumptions'!$P$45,\"--\")","v":123532},{"$f":"IFERROR(AC506*'Inputs & Assumptions'!$P$46,\"--\")","v":23570}]
["1714","Upper Pittsgrove Township","Salem",3403375110,504,341592300,724318,0.21204166487359347,272152.93,25754.667901166082,2.7221937409010679,4109957.21,4464529,9298804.209999999,7.7893671448750729E-2,0.44198771338578385,0.4801186151654655,4078,66.736863658656205,313868,25100,4000,128870.26,328050,12100,0,139000,81612,55000,{"$f":"IFERROR(T507*'Inputs & Assumptions'!$P$37,\"--\")","v":31386.800000000003},{"$f":"IFERROR(U507*'Inputs & Assumptions'!$P$38,\"--\")","v":2510},{"$f":"IFERROR(V507*'Inputs & Assumptions'!$P$39,\"--\")","v":2000},{"$f":"IFERROR(W507*'Inputs & Assumptions'!$P$40,\"--\")","v":64435.13},{"$f":"IFERROR(X507*'Inputs & Assumptions'!$P$41,\"--\")","v":32805},{"$f":"IFERROR(Y507*'Inputs & Assumptions'!$P$42,\"--\")","v":1210},{"$f":"IFERROR(Z507*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA507*'Inputs & Assumptions'!$P$44,\"--\")","v":69500},{"$f":"IFERROR(AB507*'Inputs & Assumptions'!$P$45,\"--\")","v":40806},{"$f":"IFERROR(AC507*'Inputs & Assumptions'!$P$46,\"--\")","v":27500}]
["0263","Upper Saddle River Borough","Bergen",3400375140,505,2245567200,10196306,0.45406372162899422,3620201.8,3361.83051571328,2.4334480437726378,6742616.0999999996,37705789,54644711.099999994,0.18659273321695721,0.12339009511205926,0.69001717167098364,10656,339.73365240240241,1114110,28375,275429,3776316,1837143,74050,909936,256721,1296445,114821,{"$f":"IFERROR(T508*'Inputs & Assumptions'!$P$37,\"--\")","v":111411},{"$f":"IFERROR(U508*'Inputs & Assumptions'!$P$38,\"--\")","v":2837.5},{"$f":"IFERROR(V508*'Inputs & Assumptions'!$P$39,\"--\")","v":137714.5},{"$f":"IFERROR(W508*'Inputs & Assumptions'!$P$40,\"--\")","v":1888158},{"$f":"IFERROR(X508*'Inputs & Assumptions'!$P$41,\"--\")","v":183714.30000000002},{"$f":"IFERROR(Y508*'Inputs & Assumptions'!$P$42,\"--\")","v":7405},{"$f":"IFERROR(Z508*'Inputs & Assumptions'!$P$43,\"--\")","v":454968},{"$f":"IFERROR(AA508*'Inputs & Assumptions'!$P$44,\"--\")","v":128360.5},{"$f":"IFERROR(AB508*'Inputs & Assumptions'!$P$45,\"--\")","v":648222.5},{"$f":"IFERROR(AC508*'Inputs & Assumptions'!$P$46,\"--\")","v":57410.5}]
["0511","Upper Township","Cape May",3400974810,506,1870526600,3747413.06,0.20034000371873889,1847861.885,39697.101716975361,1.8541822131799675,5373177.4499999993,25562381,34682971.509999998,0.10804763539131945,0.15492263828809399,0.73702972632058661,13973,132.24517891648179,1642650,111700,226475,1289078.77,3671500,100485,0,0,842290,232613,{"$f":"IFERROR(T509*'Inputs & Assumptions'!$P$37,\"--\")","v":164265},{"$f":"IFERROR(U509*'Inputs & Assumptions'!$P$38,\"--\")","v":11170},{"$f":"IFERROR(V509*'Inputs & Assumptions'!$P$39,\"--\")","v":113237.5},{"$f":"IFERROR(W509*'Inputs & Assumptions'!$P$40,\"--\")","v":644539.38500000001},{"$f":"IFERROR(X509*'Inputs & Assumptions'!$P$41,\"--\")","v":367150},{"$f":"IFERROR(Y509*'Inputs & Assumptions'!$P$42,\"--\")","v":10048.5},{"$f":"IFERROR(Z509*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA509*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB509*'Inputs & Assumptions'!$P$45,\"--\")","v":421145},{"$f":"IFERROR(AC509*'Inputs & Assumptions'!$P$46,\"--\")","v":116306.5}]
["0122","Ventnor City","Atlantic",3400175620,507,2041541000,23184407.399999999,1.1356327107807287,8159018.1800000006,1251.3737558169601,2.590225363585644,11434825.389999999,18261280,52880512.789999992,0.43843007899848324,0.21623892785249976,0.34533099314901711,11135,732.73625325550074,2226343.84,62850,670007.78,9956838,7283040.7599999998,8400,0,0,3539434.66,235629,{"$f":"IFERROR(T510*'Inputs & Assumptions'!$P$37,\"--\")","v":222634.38399999999},{"$f":"IFERROR(U510*'Inputs & Assumptions'!$P$38,\"--\")","v":6285},{"$f":"IFERROR(V510*'Inputs & Assumptions'!$P$39,\"--\")","v":335003.89},{"$f":"IFERROR(W510*'Inputs & Assumptions'!$P$40,\"--\")","v":4978419},{"$f":"IFERROR(X510*'Inputs & Assumptions'!$P$41,\"--\")","v":728304.076},{"$f":"IFERROR(Y510*'Inputs & Assumptions'!$P$42,\"--\")","v":840},{"$f":"IFERROR(Z510*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA510*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB510*'Inputs & Assumptions'!$P$45,\"--\")","v":1769717.33},{"$f":"IFERROR(AC510*'Inputs & Assumptions'!$P$46,\"--\")","v":117814.5}]
["1922","Vernon Township","Sussex",3403775740,508,2405215919,17931213.030000001,0.74551365174130135,4483467.9450000003,43261.000104355844,3.1297504496518336,14352047.009999998,42993996,75277256.039999992,0.23820226683703657,0.19065582042966295,0.57114191273330062,24169,185.50490069924285,1750030,258800,465600,5229251.09,2896080,104914,0,0,2087160,182960,{"$f":"IFERROR(T511*'Inputs & Assumptions'!$P$37,\"--\")","v":175003},{"$f":"IFERROR(U511*'Inputs & Assumptions'!$P$38,\"--\")","v":25880},{"$f":"IFERROR(V511*'Inputs & Assumptions'!$P$39,\"--\")","v":232800},{"$f":"IFERROR(W511*'Inputs & Assumptions'!$P$40,\"--\")","v":2614625.5449999999},{"$f":"IFERROR(X511*'Inputs & Assumptions'!$P$41,\"--\")","v":289608},{"$f":"IFERROR(Y511*'Inputs & Assumptions'!$P$42,\"--\")","v":10491.400000000001},{"$f":"IFERROR(Z511*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA511*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB511*'Inputs & Assumptions'!$P$45,\"--\")","v":1043580},{"$f":"IFERROR(AC511*'Inputs & Assumptions'!$P$46,\"--\")","v":91480}]
["0720","Verona Township","Essex",3401375815,509,2395347700,17767758.579999998,0.74176114724388442,5782030.9800000004,1788.2972047807998,2.8630632254348711,12358611.540000001,38453949,68580319.120000005,0.25907955530085025,0.18020638717611145,0.56071405752303827,16358,353.46808778579293,1496040,74575,432862,5494535.7599999998,9446511,188200,935500,12764,2258685,188650,{"$f":"IFERROR(T512*'Inputs & Assumptions'!$P$37,\"--\")","v":149604},{"$f":"IFERROR(U512*'Inputs & Assumptions'!$P$38,\"--\")","v":7457.5},{"$f":"IFERROR(V512*'Inputs & Assumptions'!$P$39,\"--\")","v":216431},{"$f":"IFERROR(W512*'Inputs & Assumptions'!$P$40,\"--\")","v":2747267.88},{"$f":"IFERROR(X512*'Inputs & Assumptions'!$P$41,\"--\")","v":944651.10000000009},{"$f":"IFERROR(Y512*'Inputs & Assumptions'!$P$42,\"--\")","v":18820},{"$f":"IFERROR(Z512*'Inputs & Assumptions'!$P$43,\"--\")","v":467750},{"$f":"IFERROR(AA512*'Inputs & Assumptions'!$P$44,\"--\")","v":6382},{"$f":"IFERROR(AB512*'Inputs & Assumptions'!$P$45,\"--\")","v":1129342.5},{"$f":"IFERROR(AC512*'Inputs & Assumptions'!$P$46,\"--\")","v":94325}]
["1437","Victory Gardens Borough","Morris",3402775890,510,70594900,728055,1.0313138767814671,159752.5,92.876990540800008,2.8510065033026466,219584.19,1065026,2012665.19,0.36173676755446843,0.10910120127829111,0.52916203116724048,1709,93.477179637214746,367275,11350,24200,51060,356000,37100,0,0,65900,24000,{"$f":"IFERROR(T513*'Inputs & Assumptions'!$P$37,\"--\")","v":36727.5},{"$f":"IFERROR(U513*'Inputs & Assumptions'!$P$38,\"--\")","v":1135},{"$f":"IFERROR(V513*'Inputs & Assumptions'!$P$39,\"--\")","v":12100},{"$f":"IFERROR(W513*'Inputs & Assumptions'!$P$40,\"--\")","v":25530},{"$f":"IFERROR(X513*'Inputs & Assumptions'!$P$41,\"--\")","v":35600},{"$f":"IFERROR(Y513*'Inputs & Assumptions'!$P$42,\"--\")","v":3710},{"$f":"IFERROR(Z513*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA513*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB513*'Inputs & Assumptions'!$P$45,\"--\")","v":32950},{"$f":"IFERROR(AC513*'Inputs & Assumptions'!$P$46,\"--\")","v":12000}]
["0614","Vineland City","Cumberland",3401176070,511,3832745500,39071678.68,1.0194175084153121,25305078.324999999,43771.753374430715,2.9236989818395194,47294558.479999997,25691704,112057941.16,0.34867389384043901,0.42205450136256989,0.22927160479699107,77956,324.60719283955052,77066570.25,439813,1237552,20311173,4144060,4745505,1315722,0,9764566,701954,{"$f":"IFERROR(T514*'Inputs & Assumptions'!$P$37,\"--\")","v":7706657.0250000004},{"$f":"IFERROR(U514*'Inputs & Assumptions'!$P$38,\"--\")","v":43981.3},{"$f":"IFERROR(V514*'Inputs & Assumptions'!$P$39,\"--\")","v":618776},{"$f":"IFERROR(W514*'Inputs & Assumptions'!$P$40,\"--\")","v":10155586.5},{"$f":"IFERROR(X514*'Inputs & Assumptions'!$P$41,\"--\")","v":414406},{"$f":"IFERROR(Y514*'Inputs & Assumptions'!$P$42,\"--\")","v":474550.5},{"$f":"IFERROR(Z514*'Inputs & Assumptions'!$P$43,\"--\")","v":657861},{"$f":"IFERROR(AA514*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB514*'Inputs & Assumptions'!$P$45,\"--\")","v":4882283},{"$f":"IFERROR(AC514*'Inputs & Assumptions'!$P$46,\"--\")","v":350977}]
["0434","Voorhees Township","Camden",3400776220,512,3199338511,29150800,0.91115084883245101,10299491.148,7341.4415287961592,4.0899902042281884,32286079.699999996,69415752,130852631.69999999,0.222775802223319,0.24673618925770524,0.53048800851897582,45860,224.58550257304842,2639300,340500,373300,12803455.33,4729559.63,254800,166295.04000000001,1095000,4260800,307300,{"$f":"IFERROR(T515*'Inputs & Assumptions'!$P$37,\"--\")","v":263930},{"$f":"IFERROR(U515*'Inputs & Assumptions'!$P$38,\"--\")","v":34050},{"$f":"IFERROR(V515*'Inputs & Assumptions'!$P$39,\"--\")","v":186650},{"$f":"IFERROR(W515*'Inputs & Assumptions'!$P$40,\"--\")","v":6401727.665},{"$f":"IFERROR(X515*'Inputs & Assumptions'!$P$41,\"--\")","v":472955.96299999999},{"$f":"IFERROR(Y515*'Inputs & Assumptions'!$P$42,\"--\")","v":25480},{"$f":"IFERROR(Z515*'Inputs & Assumptions'!$P$43,\"--\")","v":83147.520000000004},{"$f":"IFERROR(AA515*'Inputs & Assumptions'!$P$44,\"--\")","v":547500},{"$f":"IFERROR(AB515*'Inputs & Assumptions'!$P$45,\"--\")","v":2130400},{"$f":"IFERROR(AC515*'Inputs & Assumptions'!$P$46,\"--\")","v":153650}]
["0264","Waldwick Borough","Bergen",3400376400,513,1607770100,8940979,0.55611054092870615,3908094.5999999996,1309.6137521548801,2.7669713549219503,4231607.12,31313952,44486538.119999997,{"$f":"G516/N516","v":0.20098167620690555},{"$f":"L516/N516","v":9.5121070301884852E-2},{"$f":"M516/N516","v":0.70389725349120968},11991,{"$f":"IFERROR(I516/R516,\"--\")","v":325.9189892419314},2347049,31728,226177,2787683,1909185,108824,564496,2060553,1203504,94419,{"$f":"IFERROR(T516*'Inputs & Assumptions'!$P$37,\"--\")","v":234704.90000000002},{"$f":"IFERROR(U516*'Inputs & Assumptions'!$P$38,\"--\")","v":3172.8},{"$f":"IFERROR(V516*'Inputs & Assumptions'!$P$39,\"--\")","v":113088.5},{"$f":"IFERROR(W516*'Inputs & Assumptions'!$P$40,\"--\")","v":1393841.5},{"$f":"IFERROR(X516*'Inputs & Assumptions'!$P$41,\"--\")","v":190918.5},{"$f":"IFERROR(Y516*'Inputs & Assumptions'!$P$42,\"--\")","v":10882.400000000001},{"$f":"IFERROR(Z516*'Inputs & Assumptions'!$P$43,\"--\")","v":282248},{"$f":"IFERROR(AA516*'Inputs & Assumptions'!$P$44,\"--\")","v":1030276.5},{"$f":"IFERROR(AB516*'Inputs & Assumptions'!$P$45,\"--\")","v":601752},{"$f":"IFERROR(AC516*'Inputs & Assumptions'!$P$46,\"--\")","v":47209.5}]
["1352","Wall Township","Monmouth",3402576460,{"$f":"E516+1","v":514},6031526100,27926019.149999999,0.46300088380617299,{"$f":"IF(IFERROR(SUM(AD517:AM517),\"--\")=0,\"--\",IFERROR(SUM(AD517:AM517),\"--\"))","v":11067363.969000001},19621.866976590078,1.91922220911885,18606134.310000002,69226235,115758388.46000001,0.24124402146156135,0.1607324925435473,0.5980234859948913,42355,261.30005829299967,2273230.5,581191.18999999994,833402.1,11732750.17,9796623.6999999993,53000,0,1427500,5140810.9000000004,459455.69,{"$f":"IFERROR(T517*'Inputs & Assumptions'!$P$37,\"--\")","v":227323.05000000002},{"$f":"IFERROR(U517*'Inputs & Assumptions'!$P$38,\"--\")","v":58119.118999999999},{"$f":"IFERROR(V517*'Inputs & Assumptions'!$P$39,\"--\")","v":416701.05},{"$f":"IFERROR(W517*'Inputs & Assumptions'!$P$40,\"--\")","v":5866375.085},{"$f":"IFERROR(X517*'Inputs & Assumptions'!$P$41,\"--\")","v":979662.37},{"$f":"IFERROR(Y517*'Inputs & Assumptions'!$P$42,\"--\")","v":5300},{"$f":"IFERROR(Z517*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA517*'Inputs & Assumptions'!$P$44,\"--\")","v":713750},{"$f":"IFERROR(AB517*'Inputs & Assumptions'!$P$45,\"--\")","v":2570405.4500000002},{"$f":"IFERROR(AC517*'Inputs & Assumptions'!$P$46,\"--\")","v":229727.845}]
["0265","Wallington Borough","Bergen",3400376490,515,963116548,10054062.57,{"$f":"G518/(F518/100)","v":1.0439092330910713},3066547.6509999996,636.20614967808001,3.0843571561185552,2882497.6,16769394,29705954.170000002,0.33845277322058159,9.7034338082667287E-2,0.56451288869675109,13231,231.76990786788599,926300,19150,67000,4091016.5,1231572.46,58500,383608.31,2000,1081366,61000,{"$f":"IFERROR(T518*'Inputs & Assumptions'!$P$37,\"--\")","v":92630},{"$f":"IFERROR(U518*'Inputs & Assumptions'!$P$38,\"--\")","v":1915},{"$f":"IFERROR(V518*'Inputs & Assumptions'!$P$39,\"--\")","v":33500},{"$f":"IFERROR(W518*'Inputs & Assumptions'!$P$40,\"--\")","v":2045508.25},{"$f":"IFERROR(X518*'Inputs & Assumptions'!$P$41,\"--\")","v":123157.246},{"$f":"IFERROR(Y518*'Inputs & Assumptions'!$P$42,\"--\")","v":5850},{"$f":"IFERROR(Z518*'Inputs & Assumptions'!$P$43,\"--\")","v":191804.155},{"$f":"IFERROR(AA518*'Inputs & Assumptions'!$P$44,\"--\")","v":1000},{"$f":"IFERROR(AB518*'Inputs & Assumptions'!$P$45,\"--\")","v":540683},{"$f":"IFERROR(AC518*'Inputs & Assumptions'!$P$46,\"--\")","v":30500}]
["1923","Walpack Township","Sussex",3403776640,516,2343776,0,0,29861.5,15469.32847619456,0.75107049479131105,17603.41,0,17603.41,0,1,0,57,523.88596491228066,57350,0,1599,10100,1600,500,30000,610,5524,0,{"$f":"IFERROR(T519*'Inputs & Assumptions'!$P$37,\"--\")","v":5735},{"$f":"IFERROR(U519*'Inputs & Assumptions'!$P$38,\"--\")","v":0},{"$f":"IFERROR(V519*'Inputs & Assumptions'!$P$39,\"--\")","v":799.5},{"$f":"IFERROR(W519*'Inputs & Assumptions'!$P$40,\"--\")","v":5050},{"$f":"IFERROR(X519*'Inputs & Assumptions'!$P$41,\"--\")","v":160},{"$f":"IFERROR(Y519*'Inputs & Assumptions'!$P$42,\"--\")","v":50},{"$f":"IFERROR(Z519*'Inputs & Assumptions'!$P$43,\"--\")","v":15000},{"$f":"IFERROR(AA519*'Inputs & Assumptions'!$P$44,\"--\")","v":305},{"$f":"IFERROR(AB519*'Inputs & Assumptions'!$P$45,\"--\")","v":2762},{"$f":"IFERROR(AC519*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1613","Wanaque Borough","Passaic",3403176730,517,1113829600,10961776.779999999,0.98415204444198645,3489761.1150000002,5161.969746827519,4.0020723932996569,9192269.1500000004,24422221,44576266.93,0.24591060523784419,0.20621442267552395,0.54787497208663183,13806,252.77133963494134,974519,22430,151750,4204721.03,2120050,212380,454554,0,1301621.3999999999,201000,{"$f":"IFERROR(T520*'Inputs & Assumptions'!$P$37,\"--\")","v":97451.900000000009},{"$f":"IFERROR(U520*'Inputs & Assumptions'!$P$38,\"--\")","v":2243},{"$f":"IFERROR(V520*'Inputs & Assumptions'!$P$39,\"--\")","v":75875},{"$f":"IFERROR(W520*'Inputs & Assumptions'!$P$40,\"--\")","v":2102360.5150000001},{"$f":"IFERROR(X520*'Inputs & Assumptions'!$P$41,\"--\")","v":212005},{"$f":"IFERROR(Y520*'Inputs & Assumptions'!$P$42,\"--\")","v":21238},{"$f":"IFERROR(Z520*'Inputs & Assumptions'!$P$43,\"--\")","v":227277},{"$f":"IFERROR(AA520*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB520*'Inputs & Assumptions'!$P$45,\"--\")","v":650810.69999999995},{"$f":"IFERROR(AC520*'Inputs & Assumptions'!$P$46,\"--\")","v":100500}]
["1924","Wantage Township","Sussex",3403776790,518,1209436690,3725692,0.30805184188682089,692061.5,42726.415259761918,2.7664365308778587,7398689.4100000011,22333917,33458298.41,0.11135330178316739,0.22113167021633964,0.667515028000493,12284,56.338448388147185,871806,35364,132062,300492,1209119,115256,0,0,288090,217170,{"$f":"IFERROR(T521*'Inputs & Assumptions'!$P$37,\"--\")","v":87180.6},{"$f":"IFERROR(U521*'Inputs & Assumptions'!$P$38,\"--\")","v":3536.4},{"$f":"IFERROR(V521*'Inputs & Assumptions'!$P$39,\"--\")","v":66031},{"$f":"IFERROR(W521*'Inputs & Assumptions'!$P$40,\"--\")","v":150246},{"$f":"IFERROR(X521*'Inputs & Assumptions'!$P$41,\"--\")","v":120911.90000000001},{"$f":"IFERROR(Y521*'Inputs & Assumptions'!$P$42,\"--\")","v":11525.6},{"$f":"IFERROR(Z521*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA521*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB521*'Inputs & Assumptions'!$P$45,\"--\")","v":144045},{"$f":"IFERROR(AC521*'Inputs & Assumptions'!$P$46,\"--\")","v":108585}]
["1820","Warren Township","Somerset",3403576940,519,4543771339,14718315.450000001,0.32392289030194088,4987782.5,12522.12258163584,2.0691323085085376,18056041.350000001,61242284,94016640.799999997,0.15655010990352256,0.19205154743201591,0.65139834266446162,27017,184.61644520116963,2077325,217300,715500,5546275,4020875,320450,0,0,2138500,248100,{"$f":"IFERROR(T522*'Inputs & Assumptions'!$P$37,\"--\")","v":207732.5},{"$f":"IFERROR(U522*'Inputs & Assumptions'!$P$38,\"--\")","v":21730},{"$f":"IFERROR(V522*'Inputs & Assumptions'!$P$39,\"--\")","v":357750},{"$f":"IFERROR(W522*'Inputs & Assumptions'!$P$40,\"--\")","v":2773137.5},{"$f":"IFERROR(X522*'Inputs & Assumptions'!$P$41,\"--\")","v":402087.5},{"$f":"IFERROR(Y522*'Inputs & Assumptions'!$P$42,\"--\")","v":32045},{"$f":"IFERROR(Z522*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA522*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB522*'Inputs & Assumptions'!$P$45,\"--\")","v":1069250},{"$f":"IFERROR(AC522*'Inputs & Assumptions'!$P$46,\"--\")","v":124050}]
["2121","Washington Borough","Warren",3404177270,520,366145200,5635209.8399999999,1.5390642400883583,727671.34,1257.7075583539199,5.1606612622533357,2913733.6599999997,10346570,18895513.5,0.2982300449257439,0.15420240683059497,0.54756754824366116,8278,87.90424498671176,1015462.93,16923,56725,149822,3052874,8798.869999999999,148383.92000000001,0,275600,6000,{"$f":"IFERROR(T523*'Inputs & Assumptions'!$P$37,\"--\")","v":101546.29300000001},{"$f":"IFERROR(U523*'Inputs & Assumptions'!$P$38,\"--\")","v":1692.3000000000002},{"$f":"IFERROR(V523*'Inputs & Assumptions'!$P$39,\"--\")","v":28362.5},{"$f":"IFERROR(W523*'Inputs & Assumptions'!$P$40,\"--\")","v":74911},{"$f":"IFERROR(X523*'Inputs & Assumptions'!$P$41,\"--\")","v":305287.40000000002},{"$f":"IFERROR(Y523*'Inputs & Assumptions'!$P$42,\"--\")","v":879.88699999999994},{"$f":"IFERROR(Z523*'Inputs & Assumptions'!$P$43,\"--\")","v":74191.960000000006},{"$f":"IFERROR(AA523*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB523*'Inputs & Assumptions'!$P$45,\"--\")","v":137800},{"$f":"IFERROR(AC523*'Inputs & Assumptions'!$P$46,\"--\")","v":3000}]
["0266","Washington Township","Bergen",3400377135,521,1626541163,10071485,0.61919644144905051,3469200.3,1890.1584490918401,2.4848550371423954,4550986.0200000005,25794719,40417190.020000003,0.24918815471872824,0.11260025790382742,0.63821158737744421,10466,331.4733709153449,1067844,105075,174801,4319781,1528000,56669,613386,68000,1147231,63684,{"$f":"IFERROR(T524*'Inputs & Assumptions'!$P$37,\"--\")","v":106784.40000000001},{"$f":"IFERROR(U524*'Inputs & Assumptions'!$P$38,\"--\")","v":10507.5},{"$f":"IFERROR(V524*'Inputs & Assumptions'!$P$39,\"--\")","v":87400.5},{"$f":"IFERROR(W524*'Inputs & Assumptions'!$P$40,\"--\")","v":2159890.5},{"$f":"IFERROR(X524*'Inputs & Assumptions'!$P$41,\"--\")","v":152800},{"$f":"IFERROR(Y524*'Inputs & Assumptions'!$P$42,\"--\")","v":5666.9000000000005},{"$f":"IFERROR(Z524*'Inputs & Assumptions'!$P$43,\"--\")","v":306693},{"$f":"IFERROR(AA524*'Inputs & Assumptions'!$P$44,\"--\")","v":34000},{"$f":"IFERROR(AB524*'Inputs & Assumptions'!$P$45,\"--\")","v":573615.5},{"$f":"IFERROR(AC524*'Inputs & Assumptions'!$P$46,\"--\")","v":31842}]
["0336","Washington Township","Burlington",3400577150,522,95035094,0,0,179956,65063.321353507839,1.2710278057914057,403417.47000000003,804505,1207922.47,0,0.3339762940248972,0.66602370597510285,897,200.61984392419174,283850,12500,7350,157500,97450,4020,0,100850,14648,0,{"$f":"IFERROR(T525*'Inputs & Assumptions'!$P$37,\"--\")","v":28385},{"$f":"IFERROR(U525*'Inputs & Assumptions'!$P$38,\"--\")","v":1250},{"$f":"IFERROR(V525*'Inputs & Assumptions'!$P$39,\"--\")","v":3675},{"$f":"IFERROR(W525*'Inputs & Assumptions'!$P$40,\"--\")","v":78750},{"$f":"IFERROR(X525*'Inputs & Assumptions'!$P$41,\"--\")","v":9745},{"$f":"IFERROR(Y525*'Inputs & Assumptions'!$P$42,\"--\")","v":402},{"$f":"IFERROR(Z525*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA525*'Inputs & Assumptions'!$P$44,\"--\")","v":50425},{"$f":"IFERROR(AB525*'Inputs & Assumptions'!$P$45,\"--\")","v":7324},{"$f":"IFERROR(AC525*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0818","Washington Township","Gloucester",3401577180,523,4711518046,29847409.739999998,0.63349878847094621,"--",13661.711345096959,3.2419610390684679,33841450.659999996,89056719,152745579.39999998,0.19540604616672791,0.22155437029950473,0.5830395835337675,60924,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T526*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U526*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V526*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W526*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X526*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y526*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z526*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA526*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB526*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC526*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["1438","Washington Township","Morris",3402777240,524,2822947200,13294749.5,0.47095282193021537,"--",28532.553551289599,2.6388836709379468,7522731.2000000002,53676812,74494292.699999988,0.17846668540823668,0.10098399390534789,0.72054932068641564,21312,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T527*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U527*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V527*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W527*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X527*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y527*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z527*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA527*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB527*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC527*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["2122","Washington Township","Warren",3404177300,525,687462776,5148069.97,0.74885072322810387,1640115.79,11494.796465036799,3.6274166835761879,5099436.46,14689633,24937139.43,0.20644188097239186,0.2044916368340649,0.58906648219354329,8014,204.65632518093338,825885,33400,0,1811937.58,957600,0,0,4000,956917,144000,{"$f":"IFERROR(T528*'Inputs & Assumptions'!$P$37,\"--\")","v":82588.5},{"$f":"IFERROR(U528*'Inputs & Assumptions'!$P$38,\"--\")","v":3340},{"$f":"IFERROR(V528*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W528*'Inputs & Assumptions'!$P$40,\"--\")","v":905968.79},{"$f":"IFERROR(X528*'Inputs & Assumptions'!$P$41,\"--\")","v":95760},{"$f":"IFERROR(Y528*'Inputs & Assumptions'!$P$42,\"--\")","v":0},{"$f":"IFERROR(Z528*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA528*'Inputs & Assumptions'!$P$44,\"--\")","v":2000},{"$f":"IFERROR(AB528*'Inputs & Assumptions'!$P$45,\"--\")","v":478458.5},{"$f":"IFERROR(AC528*'Inputs & Assumptions'!$P$46,\"--\")","v":72000}]
["1821","Watchung Borough","Somerset",3403577600,526,1816800254,11698441.26,0.64390354604166633,3313280.3,3850.0450660940801,2.1270330001836295,7135420.6899999995,19810079,38643940.950000003,0.30272381574995649,0.18464526429207265,0.51263091995797072,11511,287.83600903483625,1547953,111000,241000,4340865,909500,22300,43000,0,1356445,127100,{"$f":"IFERROR(T529*'Inputs & Assumptions'!$P$37,\"--\")","v":154795.30000000002},{"$f":"IFERROR(U529*'Inputs & Assumptions'!$P$38,\"--\")","v":11100},{"$f":"IFERROR(V529*'Inputs & Assumptions'!$P$39,\"--\")","v":120500},{"$f":"IFERROR(W529*'Inputs & Assumptions'!$P$40,\"--\")","v":2170432.5},{"$f":"IFERROR(X529*'Inputs & Assumptions'!$P$41,\"--\")","v":90950},{"$f":"IFERROR(Y529*'Inputs & Assumptions'!$P$42,\"--\")","v":2230},{"$f":"IFERROR(Z529*'Inputs & Assumptions'!$P$43,\"--\")","v":21500},{"$f":"IFERROR(AA529*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB529*'Inputs & Assumptions'!$P$45,\"--\")","v":678222.5},{"$f":"IFERROR(AC529*'Inputs & Assumptions'!$P$46,\"--\")","v":63550}]
["0435","Waterford Township","Camden",3400777630,527,706870300,8043367.4000000004,1.1378844747049071,2593245.9300000002,23041.516668349439,4.0651122362900232,6243738.6599999992,14447965,28735071.059999995,0.27991465144474925,0.21728634834286017,0.50279900021239077,12259,211.53812953748269,1189435,98000,104500,2814300.49,2030885,5450,260752.83,39409.54,1119775,183000,{"$f":"IFERROR(T530*'Inputs & Assumptions'!$P$37,\"--\")","v":118943.5},{"$f":"IFERROR(U530*'Inputs & Assumptions'!$P$38,\"--\")","v":9800},{"$f":"IFERROR(V530*'Inputs & Assumptions'!$P$39,\"--\")","v":52250},{"$f":"IFERROR(W530*'Inputs & Assumptions'!$P$40,\"--\")","v":1407150.2450000001},{"$f":"IFERROR(X530*'Inputs & Assumptions'!$P$41,\"--\")","v":203088.5},{"$f":"IFERROR(Y530*'Inputs & Assumptions'!$P$42,\"--\")","v":545},{"$f":"IFERROR(Z530*'Inputs & Assumptions'!$P$43,\"--\")","v":130376.41499999999},{"$f":"IFERROR(AA530*'Inputs & Assumptions'!$P$44,\"--\")","v":19704.77},{"$f":"IFERROR(AB530*'Inputs & Assumptions'!$P$45,\"--\")","v":559887.5},{"$f":"IFERROR(AC530*'Inputs & Assumptions'!$P$46,\"--\")","v":91500}]
["1614","Wayne Township","Passaic",3403177840,528,5237277100,64546529,1.2324444127655572,20418263.799999997,15182.007553190399,5.6225562571436214,73161616.289999992,156760706,294468851.28999996,0.21919645734085821,0.24845281926932464,0.53235072338981726,82172,248.48201090395753,4094352,383605,1509129,20236419,27480407,1401434,3669200,57000,8135927,556893,{"$f":"IFERROR(T531*'Inputs & Assumptions'!$P$37,\"--\")","v":409435.2},{"$f":"IFERROR(U531*'Inputs & Assumptions'!$P$38,\"--\")","v":38360.5},{"$f":"IFERROR(V531*'Inputs & Assumptions'!$P$39,\"--\")","v":754564.5},{"$f":"IFERROR(W531*'Inputs & Assumptions'!$P$40,\"--\")","v":10118209.5},{"$f":"IFERROR(X531*'Inputs & Assumptions'!$P$41,\"--\")","v":2748040.7},{"$f":"IFERROR(Y531*'Inputs & Assumptions'!$P$42,\"--\")","v":140143.4},{"$f":"IFERROR(Z531*'Inputs & Assumptions'!$P$43,\"--\")","v":1834600},{"$f":"IFERROR(AA531*'Inputs & Assumptions'!$P$44,\"--\")","v":28500},{"$f":"IFERROR(AB531*'Inputs & Assumptions'!$P$45,\"--\")","v":4067963.5},{"$f":"IFERROR(AC531*'Inputs & Assumptions'!$P$46,\"--\")","v":278446.5}]
["0911","Weehawken Township","Hudson",3401777930,529,4108056338,31363993.009999998,0.76347524058712157,"--",501.61161024128,1.5428735703546239,15940999.780000001,24046752,71351744.790000007,0.43956869032858858,0.22341429529042356,0.33701701438098774,21583,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T532*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U532*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V532*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W532*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X532*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y532*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z532*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA532*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB532*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC532*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["0819","Wenonah Borough","Gloucester",3401578110,530,218200300,1530287.3099999998,0.70132227590887819,289424.86599999998,637.21087974656007,4.2127075306495909,1539764.1599999997,6122089,9192140.4699999988,0.16647779861440695,0.16750877176271001,0.66601342962288312,2649,109.25816006040014,261118,6926,0,44164,868530.11,8000,74257.66,112000,119513.25,0,{"$f":"IFERROR(T533*'Inputs & Assumptions'!$P$37,\"--\")","v":26111.800000000003},{"$f":"IFERROR(U533*'Inputs & Assumptions'!$P$38,\"--\")","v":692.6},{"$f":"IFERROR(V533*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W533*'Inputs & Assumptions'!$P$40,\"--\")","v":22082},{"$f":"IFERROR(X533*'Inputs & Assumptions'!$P$41,\"--\")","v":86853.010999999999},{"$f":"IFERROR(Y533*'Inputs & Assumptions'!$P$42,\"--\")","v":800},{"$f":"IFERROR(Z533*'Inputs & Assumptions'!$P$43,\"--\")","v":37128.83},{"$f":"IFERROR(AA533*'Inputs & Assumptions'!$P$44,\"--\")","v":56000},{"$f":"IFERROR(AB533*'Inputs & Assumptions'!$P$45,\"--\")","v":59756.625},{"$f":"IFERROR(AC533*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1026","West Amwell Township","Hunterdon",3401978230,531,545474464,2051045,0.37601118574085995,863683,13854.170527951359,2.2691599051646896,1941642.83,8385000,12377687.829999998,0.16570501923863759,0.15686635958728976,0.67742862117407276,3483,247.97100200976169,445700,154075,166635,780450,640195,23945,0,70450,331048,126000,{"$f":"IFERROR(T534*'Inputs & Assumptions'!$P$37,\"--\")","v":44570},{"$f":"IFERROR(U534*'Inputs & Assumptions'!$P$38,\"--\")","v":15407.5},{"$f":"IFERROR(V534*'Inputs & Assumptions'!$P$39,\"--\")","v":83317.5},{"$f":"IFERROR(W534*'Inputs & Assumptions'!$P$40,\"--\")","v":390225},{"$f":"IFERROR(X534*'Inputs & Assumptions'!$P$41,\"--\")","v":64019.5},{"$f":"IFERROR(Y534*'Inputs & Assumptions'!$P$42,\"--\")","v":2394.5},{"$f":"IFERROR(Z534*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA534*'Inputs & Assumptions'!$P$44,\"--\")","v":35225},{"$f":"IFERROR(AB534*'Inputs & Assumptions'!$P$45,\"--\")","v":165524},{"$f":"IFERROR(AC534*'Inputs & Assumptions'!$P$46,\"--\")","v":63000}]
["0721","West Caldwell Township","Essex",3401378510,532,2282093800,14448680.48,0.63313262934240477,4266081.3,3261.84232942464,2.6114313951512425,12292751.48,32853882,59595313.960000008,0.2424465871544508,0.20627043744162193,0.55128297540392712,18775,227.22137416777628,2486129,133970,282150,4083210,1334930,194049,1035502,513000,1601885,186600,{"$f":"IFERROR(T535*'Inputs & Assumptions'!$P$37,\"--\")","v":248612.90000000002},{"$f":"IFERROR(U535*'Inputs & Assumptions'!$P$38,\"--\")","v":13397},{"$f":"IFERROR(V535*'Inputs & Assumptions'!$P$39,\"--\")","v":141075},{"$f":"IFERROR(W535*'Inputs & Assumptions'!$P$40,\"--\")","v":2041605},{"$f":"IFERROR(X535*'Inputs & Assumptions'!$P$41,\"--\")","v":133493},{"$f":"IFERROR(Y535*'Inputs & Assumptions'!$P$42,\"--\")","v":19404.900000000001},{"$f":"IFERROR(Z535*'Inputs & Assumptions'!$P$43,\"--\")","v":517751},{"$f":"IFERROR(AA535*'Inputs & Assumptions'!$P$44,\"--\")","v":256500},{"$f":"IFERROR(AB535*'Inputs & Assumptions'!$P$45,\"--\")","v":800942.5},{"$f":"IFERROR(AC535*'Inputs & Assumptions'!$P$46,\"--\")","v":93300}]
["0512","West Cape May Borough","Cape May",3400978530,533,503776700,1869095.17,0.3710165972344493,472908.5,750.92971802367992,1.3148865419937048,1584155.8599999999,3170841,6624092.0300000003,0.28216624429959797,0.23915064175217984,0.47868311394822211,1362,347.21622613803231,1475400,16500,76500,172300,163400,7200,0,167000,111517,86000,{"$f":"IFERROR(T536*'Inputs & Assumptions'!$P$37,\"--\")","v":147540},{"$f":"IFERROR(U536*'Inputs & Assumptions'!$P$38,\"--\")","v":1650},{"$f":"IFERROR(V536*'Inputs & Assumptions'!$P$39,\"--\")","v":38250},{"$f":"IFERROR(W536*'Inputs & Assumptions'!$P$40,\"--\")","v":86150},{"$f":"IFERROR(X536*'Inputs & Assumptions'!$P$41,\"--\")","v":16340},{"$f":"IFERROR(Y536*'Inputs & Assumptions'!$P$42,\"--\")","v":720},{"$f":"IFERROR(Z536*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA536*'Inputs & Assumptions'!$P$44,\"--\")","v":83500},{"$f":"IFERROR(AB536*'Inputs & Assumptions'!$P$45,\"--\")","v":55758.5},{"$f":"IFERROR(AC536*'Inputs & Assumptions'!$P$46,\"--\")","v":43000}]
["0820","West Deptford Township","Gloucester",3401578800,534,2211842859,23104291.66,1.0445720212893297,7308267.0309999995,9828.4454688307196,3.4102783682427957,16825441.899999999,35500265,75429998.560000002,0.30630110169791314,0.22306035027451812,0.47063854802756871,29928,244.19496895883452,9836991.6099999994,107912.55,751500,5910129.8799999999,3230000,18400,799778.35,1460000,2776965,279500,{"$f":"IFERROR(T537*'Inputs & Assumptions'!$P$37,\"--\")","v":983699.16099999996},{"$f":"IFERROR(U537*'Inputs & Assumptions'!$P$38,\"--\")","v":10791.255000000001},{"$f":"IFERROR(V537*'Inputs & Assumptions'!$P$39,\"--\")","v":375750},{"$f":"IFERROR(W537*'Inputs & Assumptions'!$P$40,\"--\")","v":2955064.94},{"$f":"IFERROR(X537*'Inputs & Assumptions'!$P$41,\"--\")","v":323000},{"$f":"IFERROR(Y537*'Inputs & Assumptions'!$P$42,\"--\")","v":1840},{"$f":"IFERROR(Z537*'Inputs & Assumptions'!$P$43,\"--\")","v":399889.17499999999},{"$f":"IFERROR(AA537*'Inputs & Assumptions'!$P$44,\"--\")","v":730000},{"$f":"IFERROR(AB537*'Inputs & Assumptions'!$P$45,\"--\")","v":1388482.5},{"$f":"IFERROR(AC537*'Inputs & Assumptions'!$P$46,\"--\")","v":139750}]
["1353","West Long Branch Borough","Monmouth",3402579310,535,1405132652,9469924.9900000002,0.67395238282456482,2610496.7390000001,1827.8296016857601,2.0547377052910445,4155817.42,15246048,28871790.41,0.32799922885004068,0.14394041245743444,0.52806035869252488,12398,210.55789151476046,863861,108825,48150,3311695.84,1383838.64,136825,22900,300000,1003767.71,35810,{"$f":"IFERROR(T538*'Inputs & Assumptions'!$P$37,\"--\")","v":86386.1},{"$f":"IFERROR(U538*'Inputs & Assumptions'!$P$38,\"--\")","v":10882.5},{"$f":"IFERROR(V538*'Inputs & Assumptions'!$P$39,\"--\")","v":24075},{"$f":"IFERROR(W538*'Inputs & Assumptions'!$P$40,\"--\")","v":1655847.92},{"$f":"IFERROR(X538*'Inputs & Assumptions'!$P$41,\"--\")","v":138383.864},{"$f":"IFERROR(Y538*'Inputs & Assumptions'!$P$42,\"--\")","v":13682.5},{"$f":"IFERROR(Z538*'Inputs & Assumptions'!$P$43,\"--\")","v":11450},{"$f":"IFERROR(AA538*'Inputs & Assumptions'!$P$44,\"--\")","v":150000},{"$f":"IFERROR(AB538*'Inputs & Assumptions'!$P$45,\"--\")","v":501883.85499999998},{"$f":"IFERROR(AC538*'Inputs & Assumptions'!$P$46,\"--\")","v":17905}]
["1615","West Milford Township","Passaic",3403179460,536,2742850300,23692419,0.8637882643467637,8730847.4719999991,48596.467410376965,3.7447461102780562,21204802.919999998,57815558,102712779.92,0.23066670981404006,0.20644756121405539,0.56288572897190459,29912,291.88444343407326,2736120,291235.67,451032,7453287.4500000002,4727033,679991,1045736,3257426.56,3216000,351337,{"$f":"IFERROR(T539*'Inputs & Assumptions'!$P$37,\"--\")","v":273612},{"$f":"IFERROR(U539*'Inputs & Assumptions'!$P$38,\"--\")","v":29123.566999999999},{"$f":"IFERROR(V539*'Inputs & Assumptions'!$P$39,\"--\")","v":225516},{"$f":"IFERROR(W539*'Inputs & Assumptions'!$P$40,\"--\")","v":3726643.7250000001},{"$f":"IFERROR(X539*'Inputs & Assumptions'!$P$41,\"--\")","v":472703.30000000005},{"$f":"IFERROR(Y539*'Inputs & Assumptions'!$P$42,\"--\")","v":67999.100000000006},{"$f":"IFERROR(Z539*'Inputs & Assumptions'!$P$43,\"--\")","v":522868},{"$f":"IFERROR(AA539*'Inputs & Assumptions'!$P$44,\"--\")","v":1628713.28},{"$f":"IFERROR(AB539*'Inputs & Assumptions'!$P$45,\"--\")","v":1608000},{"$f":"IFERROR(AC539*'Inputs & Assumptions'!$P$46,\"--\")","v":175668.5}]
["0912","West New York Town","Hudson",3401779610,537,923172481,39065117,4.2316162801650927,16030790.800000001,636.33266758143998,7.6347086877690415,12865390.609999999,18551022,70481529.609999999,0.55426034616674091,0.18253563282733642,0.26320402100592266,58980,271.80045439131908,10444645,160000,1237720,18473173,8161578,1106000,1110192,0,6259052,1007000,{"$f":"IFERROR(T540*'Inputs & Assumptions'!$P$37,\"--\")","v":1044464.5},{"$f":"IFERROR(U540*'Inputs & Assumptions'!$P$38,\"--\")","v":16000},{"$f":"IFERROR(V540*'Inputs & Assumptions'!$P$39,\"--\")","v":618860},{"$f":"IFERROR(W540*'Inputs & Assumptions'!$P$40,\"--\")","v":9236586.5},{"$f":"IFERROR(X540*'Inputs & Assumptions'!$P$41,\"--\")","v":816157.8},{"$f":"IFERROR(Y540*'Inputs & Assumptions'!$P$42,\"--\")","v":110600},{"$f":"IFERROR(Z540*'Inputs & Assumptions'!$P$43,\"--\")","v":555096},{"$f":"IFERROR(AA540*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB540*'Inputs & Assumptions'!$P$45,\"--\")","v":3129526},{"$f":"IFERROR(AC540*'Inputs & Assumptions'!$P$46,\"--\")","v":503500}]
["0722","West Orange Township","Essex",3401379800,538,5579119802,62094038.109999999,1.1129719438492889,19552739.316000003,7682.0193230617597,4.2838121623472531,31775861.52,145129113,238999012.63,0.25980876417313592,0.13295394474785116,0.60723729107901292,58637,333.45395085014587,4808686.0199999996,558526.76,781934.34,23469925.260000002,12809876.35,4151335.93,2231281.4900000002,0,7728983,427669.53,{"$f":"IFERROR(T541*'Inputs & Assumptions'!$P$37,\"--\")","v":480868.60199999996},{"$f":"IFERROR(U541*'Inputs & Assumptions'!$P$38,\"--\")","v":55852.676000000007},{"$f":"IFERROR(V541*'Inputs & Assumptions'!$P$39,\"--\")","v":390967.17},{"$f":"IFERROR(W541*'Inputs & Assumptions'!$P$40,\"--\")","v":11734962.630000001},{"$f":"IFERROR(X541*'Inputs & Assumptions'!$P$41,\"--\")","v":1280987.635},{"$f":"IFERROR(Y541*'Inputs & Assumptions'!$P$42,\"--\")","v":415133.59300000005},{"$f":"IFERROR(Z541*'Inputs & Assumptions'!$P$43,\"--\")","v":1115640.7450000001},{"$f":"IFERROR(AA541*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB541*'Inputs & Assumptions'!$P$45,\"--\")","v":3864491.5},{"$f":"IFERROR(AC541*'Inputs & Assumptions'!$P$46,\"--\")","v":213834.76500000001}]
["0513","West Wildwood Borough","Cape May",3400980210,539,212117500,2297279,1.0830219100262826,502696.88,183.07708958336002,1.7887741369759684,650780.98,846243,3794302.98,0.60545481267813783,0.1715152910640784,0.22302989625778383,433,1160.9627713625866,553553.80000000005,13700,7400,513800,775600,6700,0,25000,189283,0,{"$f":"IFERROR(T542*'Inputs & Assumptions'!$P$37,\"--\")","v":55355.380000000005},{"$f":"IFERROR(U542*'Inputs & Assumptions'!$P$38,\"--\")","v":1370},{"$f":"IFERROR(V542*'Inputs & Assumptions'!$P$39,\"--\")","v":3700},{"$f":"IFERROR(W542*'Inputs & Assumptions'!$P$40,\"--\")","v":256900},{"$f":"IFERROR(X542*'Inputs & Assumptions'!$P$41,\"--\")","v":77560},{"$f":"IFERROR(Y542*'Inputs & Assumptions'!$P$42,\"--\")","v":670},{"$f":"IFERROR(Z542*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA542*'Inputs & Assumptions'!$P$44,\"--\")","v":12500},{"$f":"IFERROR(AB542*'Inputs & Assumptions'!$P$45,\"--\")","v":94641.5},{"$f":"IFERROR(AC542*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1113","West Windsor Township","Mercer",3402180240,540,6033548537,26539959.860000003,0.43987314757222784,8678833.3999999985,16351.38831762944,2.8039368319081772,44853971.839999996,97782958,169176889.69999999,0.15687698188010846,0.26513060926666271,0.57799240885322889,47927,181.0844284015273,2555050,519916,1386603,10138419,4422612,610341,0,25350,3886167,299544,{"$f":"IFERROR(T543*'Inputs & Assumptions'!$P$37,\"--\")","v":255505},{"$f":"IFERROR(U543*'Inputs & Assumptions'!$P$38,\"--\")","v":51991.600000000006},{"$f":"IFERROR(V543*'Inputs & Assumptions'!$P$39,\"--\")","v":693301.5},{"$f":"IFERROR(W543*'Inputs & Assumptions'!$P$40,\"--\")","v":5069209.5},{"$f":"IFERROR(X543*'Inputs & Assumptions'!$P$41,\"--\")","v":442261.2},{"$f":"IFERROR(Y543*'Inputs & Assumptions'!$P$42,\"--\")","v":61034.100000000006},{"$f":"IFERROR(Z543*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA543*'Inputs & Assumptions'!$P$44,\"--\")","v":12675},{"$f":"IFERROR(AB543*'Inputs & Assumptions'!$P$45,\"--\")","v":1943083.5},{"$f":"IFERROR(AC543*'Inputs & Assumptions'!$P$46,\"--\")","v":149772}]
["0337","Westampton Township","Burlington",3400578200,541,1165760468,8015090.0700000003,0.68754176265308053,3589583.1150000002,7023.3772494860796,2.4626335725084827,4819613.59,15873705,28708408.660000004,0.2791896327283227,0.16788160037289923,0.5529287668987779,14211,252.59187354865949,1135528.3500000001,9901,225250,4282893,1095400,57100,0,327102.36,1526835,357500,{"$f":"IFERROR(T544*'Inputs & Assumptions'!$P$37,\"--\")","v":113552.83500000002},{"$f":"IFERROR(U544*'Inputs & Assumptions'!$P$38,\"--\")","v":990.1},{"$f":"IFERROR(V544*'Inputs & Assumptions'!$P$39,\"--\")","v":112625},{"$f":"IFERROR(W544*'Inputs & Assumptions'!$P$40,\"--\")","v":2141446.5},{"$f":"IFERROR(X544*'Inputs & Assumptions'!$P$41,\"--\")","v":109540},{"$f":"IFERROR(Y544*'Inputs & Assumptions'!$P$42,\"--\")","v":5710},{"$f":"IFERROR(Z544*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA544*'Inputs & Assumptions'!$P$44,\"--\")","v":163551.18},{"$f":"IFERROR(AB544*'Inputs & Assumptions'!$P$45,\"--\")","v":763417.5},{"$f":"IFERROR(AC544*'Inputs & Assumptions'!$P$46,\"--\")","v":178750}]
["2020","Westfield Town","Union",3403979040,542,8259350694,31239020.140000001,0.37822610151054087,11433953.429,4303.4390230489598,2.1574940419886715,40805529.989999995,106150449,178194999.13,0.17530806303497862,0.22899368775344148,0.59569824921157988,38690,295.52735665546652,2719166,146880,803631,12402678,5431648.1399999997,1264375,2700446.17,221709.86,4330404,496624,{"$f":"IFERROR(T545*'Inputs & Assumptions'!$P$37,\"--\")","v":271916.60000000003},{"$f":"IFERROR(U545*'Inputs & Assumptions'!$P$38,\"--\")","v":14688},{"$f":"IFERROR(V545*'Inputs & Assumptions'!$P$39,\"--\")","v":401815.5},{"$f":"IFERROR(W545*'Inputs & Assumptions'!$P$40,\"--\")","v":6201339},{"$f":"IFERROR(X545*'Inputs & Assumptions'!$P$41,\"--\")","v":543164.81400000001},{"$f":"IFERROR(Y545*'Inputs & Assumptions'!$P$42,\"--\")","v":126437.5},{"$f":"IFERROR(Z545*'Inputs & Assumptions'!$P$43,\"--\")","v":1350223.085},{"$f":"IFERROR(AA545*'Inputs & Assumptions'!$P$44,\"--\")","v":110854.93},{"$f":"IFERROR(AB545*'Inputs & Assumptions'!$P$45,\"--\")","v":2165202},{"$f":"IFERROR(AC545*'Inputs & Assumptions'!$P$46,\"--\")","v":248312}]
["0821","Westville Borough","Gloucester",3401580120,543,232167133,3271000,1.4088988211781035,1780164.3149999999,655.18185833984012,4.6616739846634534,1664503.84,5887371,10822874.84,0.30223023442078351,0.15379498188856447,0.543974783690652,5421,328.38301328168234,1355510,1500,94400,1164764,227970,2150,79182.63,1205700,581356,117500,{"$f":"IFERROR(T546*'Inputs & Assumptions'!$P$37,\"--\")","v":135551},{"$f":"IFERROR(U546*'Inputs & Assumptions'!$P$38,\"--\")","v":150},{"$f":"IFERROR(V546*'Inputs & Assumptions'!$P$39,\"--\")","v":47200},{"$f":"IFERROR(W546*'Inputs & Assumptions'!$P$40,\"--\")","v":582382},{"$f":"IFERROR(X546*'Inputs & Assumptions'!$P$41,\"--\")","v":22797},{"$f":"IFERROR(Y546*'Inputs & Assumptions'!$P$42,\"--\")","v":215},{"$f":"IFERROR(Z546*'Inputs & Assumptions'!$P$43,\"--\")","v":39591.315000000002},{"$f":"IFERROR(AA546*'Inputs & Assumptions'!$P$44,\"--\")","v":602850},{"$f":"IFERROR(AB546*'Inputs & Assumptions'!$P$45,\"--\")","v":290678},{"$f":"IFERROR(AC546*'Inputs & Assumptions'!$P$46,\"--\")","v":58750}]
["0267","Westwood Borough","Bergen",3400380270,544,2016868300,15687741,0.77782674257907669,3957116.6,1445.47643588864,2.5333837107757611,5136613.9799999995,30270658,51095012.980000004,0.30703076650828159,0.10053063264727248,0.59243860084444577,15499,255.31431705271308,1426619,60500,306919,4319852,2407756,356901,750000,0,1519328,167779,{"$f":"IFERROR(T547*'Inputs & Assumptions'!$P$37,\"--\")","v":142661.9},{"$f":"IFERROR(U547*'Inputs & Assumptions'!$P$38,\"--\")","v":6050},{"$f":"IFERROR(V547*'Inputs & Assumptions'!$P$39,\"--\")","v":153459.5},{"$f":"IFERROR(W547*'Inputs & Assumptions'!$P$40,\"--\")","v":2159926},{"$f":"IFERROR(X547*'Inputs & Assumptions'!$P$41,\"--\")","v":240775.6},{"$f":"IFERROR(Y547*'Inputs & Assumptions'!$P$42,\"--\")","v":35690.1},{"$f":"IFERROR(Z547*'Inputs & Assumptions'!$P$43,\"--\")","v":375000},{"$f":"IFERROR(AA547*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB547*'Inputs & Assumptions'!$P$45,\"--\")","v":759664},{"$f":"IFERROR(AC547*'Inputs & Assumptions'!$P$46,\"--\")","v":83889.5}]
["0123","Weymouth Township","Atlantic",3400180330,545,162491484,756277.72,0.46542606503612211,153888.4,7566.0965527923199,2.5711076587865982,972517.27,2449036,4177830.9899999998,0.18102161667387123,0.23278042417891109,0.58619795914721773,2924,52.629411764705878,408969,14500,4700,13500,374000,5000,0,60000,69083,0,{"$f":"IFERROR(T548*'Inputs & Assumptions'!$P$37,\"--\")","v":40896.9},{"$f":"IFERROR(U548*'Inputs & Assumptions'!$P$38,\"--\")","v":1450},{"$f":"IFERROR(V548*'Inputs & Assumptions'!$P$39,\"--\")","v":2350},{"$f":"IFERROR(W548*'Inputs & Assumptions'!$P$40,\"--\")","v":6750},{"$f":"IFERROR(X548*'Inputs & Assumptions'!$P$41,\"--\")","v":37400},{"$f":"IFERROR(Y548*'Inputs & Assumptions'!$P$42,\"--\")","v":500},{"$f":"IFERROR(Z548*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA548*'Inputs & Assumptions'!$P$44,\"--\")","v":30000},{"$f":"IFERROR(AB548*'Inputs & Assumptions'!$P$45,\"--\")","v":34541.5},{"$f":"IFERROR(AC548*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1439","Wharton Borough","Morris",3402780390,546,728009300,4333158.6399999997,0.5952064953016396,2231651.6800000002,1326.08579011968,2.9468986357729223,1946027.49,15174510,21453696.130000003,0.20197725435015748,9.07082620266422E-2,0.70731448362320015,8817,253.10782352274018,775495,104150,219710,1576261.2200000002,5037192.5,159295,270289.64,0,1181816,0,{"$f":"IFERROR(T549*'Inputs & Assumptions'!$P$37,\"--\")","v":77549.5},{"$f":"IFERROR(U549*'Inputs & Assumptions'!$P$38,\"--\")","v":10415},{"$f":"IFERROR(V549*'Inputs & Assumptions'!$P$39,\"--\")","v":109855},{"$f":"IFERROR(W549*'Inputs & Assumptions'!$P$40,\"--\")","v":788130.6100000001},{"$f":"IFERROR(X549*'Inputs & Assumptions'!$P$41,\"--\")","v":503719.25},{"$f":"IFERROR(Y549*'Inputs & Assumptions'!$P$42,\"--\")","v":15929.5},{"$f":"IFERROR(Z549*'Inputs & Assumptions'!$P$43,\"--\")","v":135144.82},{"$f":"IFERROR(AA549*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB549*'Inputs & Assumptions'!$P$45,\"--\")","v":590908},{"$f":"IFERROR(AC549*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["2123","White Township","Warren",3404180570,547,557016698,658471.09,0.11821388700990072,291390.2,17514.391541896959,2.1816937416120332,4010646.35,7483281,12152398.440000001,5.4184455295065187E-2,0.33002920121503188,0.6157863434899028,5908,49.321293161814488,697574,121687,53729,158486,373100,7851,0,0,90523,40000,{"$f":"IFERROR(T550*'Inputs & Assumptions'!$P$37,\"--\")","v":69757.400000000009},{"$f":"IFERROR(U550*'Inputs & Assumptions'!$P$38,\"--\")","v":12168.7},{"$f":"IFERROR(V550*'Inputs & Assumptions'!$P$39,\"--\")","v":26864.5},{"$f":"IFERROR(W550*'Inputs & Assumptions'!$P$40,\"--\")","v":79243},{"$f":"IFERROR(X550*'Inputs & Assumptions'!$P$41,\"--\")","v":37310},{"$f":"IFERROR(Y550*'Inputs & Assumptions'!$P$42,\"--\")","v":785.1},{"$f":"IFERROR(Z550*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA550*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB550*'Inputs & Assumptions'!$P$45,\"--\")","v":45261.5},{"$f":"IFERROR(AC550*'Inputs & Assumptions'!$P$46,\"--\")","v":20000}]
["0514","Wildwood City","Cape May",3400981170,548,1396711000,21504521.59,1.5396543443847726,8272264.4610000001,986.08819905152006,2.6877297064317527,4047018.87,11988276,37539816.460000001,0.57284567741330927,0.10780603773894956,0.31934828484774108,7386,1119.9924805036555,2883575.77,172449,1,9503874.8000000007,11047833.98,63416.86,0,449000,3367498,390700,{"$f":"IFERROR(T551*'Inputs & Assumptions'!$P$37,\"--\")","v":288357.57699999999},{"$f":"IFERROR(U551*'Inputs & Assumptions'!$P$38,\"--\")","v":17244.900000000001},{"$f":"IFERROR(V551*'Inputs & Assumptions'!$P$39,\"--\")","v":0.5},{"$f":"IFERROR(W551*'Inputs & Assumptions'!$P$40,\"--\")","v":4751937.4000000004},{"$f":"IFERROR(X551*'Inputs & Assumptions'!$P$41,\"--\")","v":1104783.398},{"$f":"IFERROR(Y551*'Inputs & Assumptions'!$P$42,\"--\")","v":6341.6860000000006},{"$f":"IFERROR(Z551*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA551*'Inputs & Assumptions'!$P$44,\"--\")","v":224500},{"$f":"IFERROR(AB551*'Inputs & Assumptions'!$P$45,\"--\")","v":1683749},{"$f":"IFERROR(AC551*'Inputs & Assumptions'!$P$46,\"--\")","v":195350}]
["0515","Wildwood Crest Borough","Cape May",3400981200,549,2322564200,15752044.84,0.67821784388134454,3446399.8080000002,830.88310242047999,1.2869614786105805,6292251.7299999995,7846210,29890506.57,0.52699156513492307,0.21051003987718631,0.26249839498789063,3652,943.70202847754661,1436662.96,135195,266950,4003371.74,2270211.42,37000,0,345000,1343664,158000,{"$f":"IFERROR(T552*'Inputs & Assumptions'!$P$37,\"--\")","v":143666.296},{"$f":"IFERROR(U552*'Inputs & Assumptions'!$P$38,\"--\")","v":13519.5},{"$f":"IFERROR(V552*'Inputs & Assumptions'!$P$39,\"--\")","v":133475},{"$f":"IFERROR(W552*'Inputs & Assumptions'!$P$40,\"--\")","v":2001685.87},{"$f":"IFERROR(X552*'Inputs & Assumptions'!$P$41,\"--\")","v":227021.14199999999},{"$f":"IFERROR(Y552*'Inputs & Assumptions'!$P$42,\"--\")","v":3700},{"$f":"IFERROR(Z552*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA552*'Inputs & Assumptions'!$P$44,\"--\")","v":172500},{"$f":"IFERROR(AB552*'Inputs & Assumptions'!$P$45,\"--\")","v":671832},{"$f":"IFERROR(AC552*'Inputs & Assumptions'!$P$46,\"--\")","v":79000}]
["0338","Willingboro Township","Burlington",3400581440,550,1874950799,34053922,1.8162568328812987,11984127.924000001,4944.2885280435203,4.0128018799281566,6944183.9100000001,34239955,75238060.909999996,0.45261562549751794,9.229615737049171E-2,0.45508821713199044,34749,344.87691513424846,3883047.08,15400,1973037.6,12548536.43,3415933.17,584138.99,1192500,1253690,5097938.62,322849.34999999998,{"$f":"IFERROR(T553*'Inputs & Assumptions'!$P$37,\"--\")","v":388304.70800000004},{"$f":"IFERROR(U553*'Inputs & Assumptions'!$P$38,\"--\")","v":1540},{"$f":"IFERROR(V553*'Inputs & Assumptions'!$P$39,\"--\")","v":986518.8},{"$f":"IFERROR(W553*'Inputs & Assumptions'!$P$40,\"--\")","v":6274268.2149999999},{"$f":"IFERROR(X553*'Inputs & Assumptions'!$P$41,\"--\")","v":341593.31700000004},{"$f":"IFERROR(Y553*'Inputs & Assumptions'!$P$42,\"--\")","v":58413.899000000005},{"$f":"IFERROR(Z553*'Inputs & Assumptions'!$P$43,\"--\")","v":596250},{"$f":"IFERROR(AA553*'Inputs & Assumptions'!$P$44,\"--\")","v":626845},{"$f":"IFERROR(AB553*'Inputs & Assumptions'!$P$45,\"--\")","v":2548969.31},{"$f":"IFERROR(AC553*'Inputs & Assumptions'!$P$46,\"--\")","v":161424.67499999999}]
["2021","Winfield Township","Union",3403981650,551,16634006,1623095,9.7576915626939176,693075.2,115.94080895488,20.396528533174752,83830.78,1685834,3392759.7800000003,0.47839962309385781,2.4708728420495481E-2,0.49689164848564665,1949,355.60554130323243,224542,0,10000,994060,39000,14250,3000,0,289532,34000,{"$f":"IFERROR(T554*'Inputs & Assumptions'!$P$37,\"--\")","v":22454.2},{"$f":"IFERROR(U554*'Inputs & Assumptions'!$P$38,\"--\")","v":0},{"$f":"IFERROR(V554*'Inputs & Assumptions'!$P$39,\"--\")","v":5000},{"$f":"IFERROR(W554*'Inputs & Assumptions'!$P$40,\"--\")","v":497030},{"$f":"IFERROR(X554*'Inputs & Assumptions'!$P$41,\"--\")","v":3900},{"$f":"IFERROR(Y554*'Inputs & Assumptions'!$P$42,\"--\")","v":1425},{"$f":"IFERROR(Z554*'Inputs & Assumptions'!$P$43,\"--\")","v":1500},{"$f":"IFERROR(AA554*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB554*'Inputs & Assumptions'!$P$45,\"--\")","v":144766},{"$f":"IFERROR(AC554*'Inputs & Assumptions'!$P$46,\"--\")","v":17000}]
["0436","Winslow Township","Camden",3400781740,552,2645782183,16749971,0.63308200907935441,10114708.91,36747.05781827584,3.4372491157561025,23440844.690000001,50751309,90942124.689999998,0.18418275421974858,0.25775563051670769,0.5580616152635437,45303,223.26797143677018,2682800,162600,527000,8929579.0999999996,6700672,492383.65,0,3843697.59,4414650,506800,{"$f":"IFERROR(T555*'Inputs & Assumptions'!$P$37,\"--\")","v":268280},{"$f":"IFERROR(U555*'Inputs & Assumptions'!$P$38,\"--\")","v":16260},{"$f":"IFERROR(V555*'Inputs & Assumptions'!$P$39,\"--\")","v":263500},{"$f":"IFERROR(W555*'Inputs & Assumptions'!$P$40,\"--\")","v":4464789.55},{"$f":"IFERROR(X555*'Inputs & Assumptions'!$P$41,\"--\")","v":670067.20000000007},{"$f":"IFERROR(Y555*'Inputs & Assumptions'!$P$42,\"--\")","v":49238.365000000005},{"$f":"IFERROR(Z555*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA555*'Inputs & Assumptions'!$P$44,\"--\")","v":1921848.7949999999},{"$f":"IFERROR(AB555*'Inputs & Assumptions'!$P$45,\"--\")","v":2207325},{"$f":"IFERROR(AC555*'Inputs & Assumptions'!$P$46,\"--\")","v":253400}]
["0516","Woodbine Borough","Cape May",3400981890,553,175906700,409880.63,0.23301024349839999,265953,5132.3633219148805,1.6294551372972148,418077.13000000006,2038363,2866320.76,0.14299887009156645,0.14585845933028099,0.71114267057815261,3932,67.638097660223806,698000,27000,0,125000,407650,42250,7872,62000,99554,2500,{"$f":"IFERROR(T556*'Inputs & Assumptions'!$P$37,\"--\")","v":69800},{"$f":"IFERROR(U556*'Inputs & Assumptions'!$P$38,\"--\")","v":2700},{"$f":"IFERROR(V556*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W556*'Inputs & Assumptions'!$P$40,\"--\")","v":62500},{"$f":"IFERROR(X556*'Inputs & Assumptions'!$P$41,\"--\")","v":40765},{"$f":"IFERROR(Y556*'Inputs & Assumptions'!$P$42,\"--\")","v":4225},{"$f":"IFERROR(Z556*'Inputs & Assumptions'!$P$43,\"--\")","v":3936},{"$f":"IFERROR(AA556*'Inputs & Assumptions'!$P$44,\"--\")","v":31000},{"$f":"IFERROR(AB556*'Inputs & Assumptions'!$P$45,\"--\")","v":49777},{"$f":"IFERROR(AC556*'Inputs & Assumptions'!$P$46,\"--\")","v":1250}]
["1225","Woodbridge Township","Middlesex",3402382000,554,3196202695,104139647.23,3.2582303804734138,"--",14884.816256881921,10.666741967064137,46237712.989999995,190553334,340930694.21999997,0.30545694182290167,0.13562203044165672,0.55892102773544172,137435,"--","--","--","--","--","--","--","--","--","--","--",{"$f":"IFERROR(T557*'Inputs & Assumptions'!$P$37,\"--\")","v":"--"},{"$f":"IFERROR(U557*'Inputs & Assumptions'!$P$38,\"--\")","v":"--"},{"$f":"IFERROR(V557*'Inputs & Assumptions'!$P$39,\"--\")","v":"--"},{"$f":"IFERROR(W557*'Inputs & Assumptions'!$P$40,\"--\")","v":"--"},{"$f":"IFERROR(X557*'Inputs & Assumptions'!$P$41,\"--\")","v":"--"},{"$f":"IFERROR(Y557*'Inputs & Assumptions'!$P$42,\"--\")","v":"--"},{"$f":"IFERROR(Z557*'Inputs & Assumptions'!$P$43,\"--\")","v":"--"},{"$f":"IFERROR(AA557*'Inputs & Assumptions'!$P$44,\"--\")","v":"--"},{"$f":"IFERROR(AB557*'Inputs & Assumptions'!$P$45,\"--\")","v":"--"},{"$f":"IFERROR(AC557*'Inputs & Assumptions'!$P$46,\"--\")","v":"--"}]
["0822","Woodbury City","Gloucester",3401582120,555,570769299,9594715.2300000004,1.6810145967574195,3535401.716,1292.6373723136001,4.9373503286482832,4404294.63,14181870,28180879.859999999,0.34046897320685715,0.15628662596342369,0.50324440082971922,16203,218.19426748133063,3359759.94,45500,106500,3994450.17,2250391.37,500,260000,10000,1452623,116000,{"$f":"IFERROR(T558*'Inputs & Assumptions'!$P$37,\"--\")","v":335975.99400000001},{"$f":"IFERROR(U558*'Inputs & Assumptions'!$P$38,\"--\")","v":4550},{"$f":"IFERROR(V558*'Inputs & Assumptions'!$P$39,\"--\")","v":53250},{"$f":"IFERROR(W558*'Inputs & Assumptions'!$P$40,\"--\")","v":1997225.085},{"$f":"IFERROR(X558*'Inputs & Assumptions'!$P$41,\"--\")","v":225039.13700000002},{"$f":"IFERROR(Y558*'Inputs & Assumptions'!$P$42,\"--\")","v":50},{"$f":"IFERROR(Z558*'Inputs & Assumptions'!$P$43,\"--\")","v":130000},{"$f":"IFERROR(AA558*'Inputs & Assumptions'!$P$44,\"--\")","v":5000},{"$f":"IFERROR(AB558*'Inputs & Assumptions'!$P$45,\"--\")","v":726311.5},{"$f":"IFERROR(AC558*'Inputs & Assumptions'!$P$46,\"--\")","v":58000}]
["0823","Woodbury Heights Borough","Gloucester",3401582180,556,250017821,3077265.35,1.2308184023410076,920913.89299999992,797.55823725439996,4.5926481056724349,2000639.3699999999,6404534,11482438.719999999,0.26799754172779078,0.17423470908800112,0.55776774918420824,3741,246.16784095161719,978100,18400,4300,915444.57,903796.08,100,0,140000,402004,0,{"$f":"IFERROR(T559*'Inputs & Assumptions'!$P$37,\"--\")","v":97810},{"$f":"IFERROR(U559*'Inputs & Assumptions'!$P$38,\"--\")","v":1840},{"$f":"IFERROR(V559*'Inputs & Assumptions'!$P$39,\"--\")","v":2150},{"$f":"IFERROR(W559*'Inputs & Assumptions'!$P$40,\"--\")","v":457722.28499999997},{"$f":"IFERROR(X559*'Inputs & Assumptions'!$P$41,\"--\")","v":90379.608000000007},{"$f":"IFERROR(Y559*'Inputs & Assumptions'!$P$42,\"--\")","v":10},{"$f":"IFERROR(Z559*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA559*'Inputs & Assumptions'!$P$44,\"--\")","v":70000},{"$f":"IFERROR(AB559*'Inputs & Assumptions'!$P$45,\"--\")","v":201002},{"$f":"IFERROR(AC559*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0268","Woodcliff Lake Borough","Bergen",3400382300,557,2075313291,10257870,0.49428055245852515,2665844,2160.6999351628801,2.1001199736449818,5045303.9400000004,28280895,43584068.940000005,0.23535824555806145,0.11576027807191698,0.64888147637002147,11404,233.7639424763241,1264700,154750,164800,3280725,1410300,43950,25000,194000,1017423,75000,{"$f":"IFERROR(T560*'Inputs & Assumptions'!$P$37,\"--\")","v":126470},{"$f":"IFERROR(U560*'Inputs & Assumptions'!$P$38,\"--\")","v":15475},{"$f":"IFERROR(V560*'Inputs & Assumptions'!$P$39,\"--\")","v":82400},{"$f":"IFERROR(W560*'Inputs & Assumptions'!$P$40,\"--\")","v":1640362.5},{"$f":"IFERROR(X560*'Inputs & Assumptions'!$P$41,\"--\")","v":141030},{"$f":"IFERROR(Y560*'Inputs & Assumptions'!$P$42,\"--\")","v":4395},{"$f":"IFERROR(Z560*'Inputs & Assumptions'!$P$43,\"--\")","v":12500},{"$f":"IFERROR(AA560*'Inputs & Assumptions'!$P$44,\"--\")","v":97000},{"$f":"IFERROR(AB560*'Inputs & Assumptions'!$P$45,\"--\")","v":508711.5},{"$f":"IFERROR(AC560*'Inputs & Assumptions'!$P$46,\"--\")","v":37500}]
["1616","Woodland Park Borough","Passaic",3403182423,558,1682924496,14585806,0.86669402190459288,5051435.5260000005,1880.9616847807999,3.1857168154262814,12718261.66,26309141,53613208.660000004,0.27205620339754533,0.23722254231519072,0.49072125428726387,17131,294.87102480882612,4369815.26,29350,154624,4513106,2873730,172535,628778,1385950,1729144,202183,{"$f":"IFERROR(T561*'Inputs & Assumptions'!$P$37,\"--\")","v":436981.52600000001},{"$f":"IFERROR(U561*'Inputs & Assumptions'!$P$38,\"--\")","v":2935},{"$f":"IFERROR(V561*'Inputs & Assumptions'!$P$39,\"--\")","v":77312},{"$f":"IFERROR(W561*'Inputs & Assumptions'!$P$40,\"--\")","v":2256553},{"$f":"IFERROR(X561*'Inputs & Assumptions'!$P$41,\"--\")","v":287373},{"$f":"IFERROR(Y561*'Inputs & Assumptions'!$P$42,\"--\")","v":17253.5},{"$f":"IFERROR(Z561*'Inputs & Assumptions'!$P$43,\"--\")","v":314389},{"$f":"IFERROR(AA561*'Inputs & Assumptions'!$P$44,\"--\")","v":692975},{"$f":"IFERROR(AB561*'Inputs & Assumptions'!$P$45,\"--\")","v":864572},{"$f":"IFERROR(AC561*'Inputs & Assumptions'!$P$46,\"--\")","v":101091.5}]
["0339","Woodland Township","Burlington",3400582420,559,155994700,474168,0.30396417314177981,165064.5,59288.439577537283,2.5323815296288914,574952.97000000009,2901260,3950380.97,0.12003095488787756,0.14554367651279973,0.73442536859932273,2052,80.440789473684205,352875,12900,37800,71600,407895,8460,0,0,64303,0,{"$f":"IFERROR(T562*'Inputs & Assumptions'!$P$37,\"--\")","v":35287.5},{"$f":"IFERROR(U562*'Inputs & Assumptions'!$P$38,\"--\")","v":1290},{"$f":"IFERROR(V562*'Inputs & Assumptions'!$P$39,\"--\")","v":18900},{"$f":"IFERROR(W562*'Inputs & Assumptions'!$P$40,\"--\")","v":35800},{"$f":"IFERROR(X562*'Inputs & Assumptions'!$P$41,\"--\")","v":40789.5},{"$f":"IFERROR(Y562*'Inputs & Assumptions'!$P$42,\"--\")","v":846},{"$f":"IFERROR(Z562*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA562*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB562*'Inputs & Assumptions'!$P$45,\"--\")","v":32151.5},{"$f":"IFERROR(AC562*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0437","Woodlynne Borough","Camden",3400782450,560,65454823,2109045.16,3.2221386650147998,774978.62699999998,139.24308396416001,7.8236764157165322,624812.38999999978,2387116,5120973.5500000007,0.41184457201502239,0.12201047005993611,0.46614495792504135,3084,251.29008657587548,411450,5600,76500,793839.35,563719.52,10000,0,122500,239264,119700,{"$f":"IFERROR(T563*'Inputs & Assumptions'!$P$37,\"--\")","v":41145},{"$f":"IFERROR(U563*'Inputs & Assumptions'!$P$38,\"--\")","v":560},{"$f":"IFERROR(V563*'Inputs & Assumptions'!$P$39,\"--\")","v":38250},{"$f":"IFERROR(W563*'Inputs & Assumptions'!$P$40,\"--\")","v":396919.67499999999},{"$f":"IFERROR(X563*'Inputs & Assumptions'!$P$41,\"--\")","v":56371.952000000005},{"$f":"IFERROR(Y563*'Inputs & Assumptions'!$P$42,\"--\")","v":1000},{"$f":"IFERROR(Z563*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA563*'Inputs & Assumptions'!$P$44,\"--\")","v":61250},{"$f":"IFERROR(AB563*'Inputs & Assumptions'!$P$45,\"--\")","v":119632},{"$f":"IFERROR(AC563*'Inputs & Assumptions'!$P$46,\"--\")","v":59850}]
["0269","Wood-Ridge Borough","Bergen",3400382570,561,1348499239,14672110,1.0880325012923495,4151969.2,712.67114883711997,2.8158822958000944,3866591.33,19433450,37972151.329999998,0.3863913285420903,0.10182702835025281,0.51178164310765695,10711,387.63600037344787,1211000,28000,185000,5254430,2552827,74000,500970,0,1590373,0,{"$f":"IFERROR(T564*'Inputs & Assumptions'!$P$37,\"--\")","v":121100},{"$f":"IFERROR(U564*'Inputs & Assumptions'!$P$38,\"--\")","v":2800},{"$f":"IFERROR(V564*'Inputs & Assumptions'!$P$39,\"--\")","v":92500},{"$f":"IFERROR(W564*'Inputs & Assumptions'!$P$40,\"--\")","v":2627215},{"$f":"IFERROR(X564*'Inputs & Assumptions'!$P$41,\"--\")","v":255282.7},{"$f":"IFERROR(Y564*'Inputs & Assumptions'!$P$42,\"--\")","v":7400},{"$f":"IFERROR(Z564*'Inputs & Assumptions'!$P$43,\"--\")","v":250485},{"$f":"IFERROR(AA564*'Inputs & Assumptions'!$P$44,\"--\")","v":0},{"$f":"IFERROR(AB564*'Inputs & Assumptions'!$P$45,\"--\")","v":795186.5},{"$f":"IFERROR(AC564*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["1715","Woodstown Borough","Salem",3403382720,562,275618000,2110640.2599999998,0.76578462219448651,884569.20500000007,1007.9276108032001,3.7386174596724451,3312307.4099999997,4881355,10304302.67,0.20483096504384801,0.32144896322227301,0.47372007173387892,4853,182.27265711930767,221810,9500,14958,1108805,206019,20884,16266,71200,436548.81,29718,{"$f":"IFERROR(T565*'Inputs & Assumptions'!$P$37,\"--\")","v":22181},{"$f":"IFERROR(U565*'Inputs & Assumptions'!$P$38,\"--\")","v":950},{"$f":"IFERROR(V565*'Inputs & Assumptions'!$P$39,\"--\")","v":7479},{"$f":"IFERROR(W565*'Inputs & Assumptions'!$P$40,\"--\")","v":554402.5},{"$f":"IFERROR(X565*'Inputs & Assumptions'!$P$41,\"--\")","v":20601.900000000001},{"$f":"IFERROR(Y565*'Inputs & Assumptions'!$P$42,\"--\")","v":2088.4},{"$f":"IFERROR(Z565*'Inputs & Assumptions'!$P$43,\"--\")","v":8133},{"$f":"IFERROR(AA565*'Inputs & Assumptions'!$P$44,\"--\")","v":35600},{"$f":"IFERROR(AB565*'Inputs & Assumptions'!$P$45,\"--\")","v":218274.405},{"$f":"IFERROR(AC565*'Inputs & Assumptions'!$P$46,\"--\")","v":14859}]
["0824","Woolwich Township","Gloucester",3401582840,563,1347561510,7566645.1200000001,0.56150647401616571,1963633.7850000001,13486.3464113024,3.4300443569362558,10008553.41,28646759,46221957.530000001,0.16370239436719936,0.21653244355789186,0.61976516207490873,14181,138.46934525068755,879400,162780,0,1898934.29,1060050,8300,0,450000,987457.28,168770,{"$f":"IFERROR(T566*'Inputs & Assumptions'!$P$37,\"--\")","v":87940},{"$f":"IFERROR(U566*'Inputs & Assumptions'!$P$38,\"--\")","v":16278},{"$f":"IFERROR(V566*'Inputs & Assumptions'!$P$39,\"--\")","v":0},{"$f":"IFERROR(W566*'Inputs & Assumptions'!$P$40,\"--\")","v":949467.14500000002},{"$f":"IFERROR(X566*'Inputs & Assumptions'!$P$41,\"--\")","v":106005},{"$f":"IFERROR(Y566*'Inputs & Assumptions'!$P$42,\"--\")","v":830},{"$f":"IFERROR(Z566*'Inputs & Assumptions'!$P$43,\"--\")","v":0},{"$f":"IFERROR(AA566*'Inputs & Assumptions'!$P$44,\"--\")","v":225000},{"$f":"IFERROR(AB566*'Inputs & Assumptions'!$P$45,\"--\")","v":493728.64},{"$f":"IFERROR(AC566*'Inputs & Assumptions'!$P$46,\"--\")","v":84385}]
["0340","Wrightstown Borough","Burlington",3400582960,564,38970140,393657.11,1.010150617883333,165652.76,1184.21943650304,2.9425992824249536,174172.95,578905,1146735.0599999998,0.34328514382389252,0.15188595524409976,0.50482890093200783,4421,37.469522732413481,299570,3500,22413.32,96020,115000,6825,4977,49713.38,73202.820000000007,0,{"$f":"IFERROR(T567*'Inputs & Assumptions'!$P$37,\"--\")","v":29957},{"$f":"IFERROR(U567*'Inputs & Assumptions'!$P$38,\"--\")","v":350},{"$f":"IFERROR(V567*'Inputs & Assumptions'!$P$39,\"--\")","v":11206.66},{"$f":"IFERROR(W567*'Inputs & Assumptions'!$P$40,\"--\")","v":48010},{"$f":"IFERROR(X567*'Inputs & Assumptions'!$P$41,\"--\")","v":11500},{"$f":"IFERROR(Y567*'Inputs & Assumptions'!$P$42,\"--\")","v":682.5},{"$f":"IFERROR(Z567*'Inputs & Assumptions'!$P$43,\"--\")","v":2488.5},{"$f":"IFERROR(AA567*'Inputs & Assumptions'!$P$44,\"--\")","v":24856.69},{"$f":"IFERROR(AB567*'Inputs & Assumptions'!$P$45,\"--\")","v":36601.410000000003},{"$f":"IFERROR(AC567*'Inputs & Assumptions'!$P$46,\"--\")","v":0}]
["0270","Wyckoff Township","Bergen",3400383050,565,4731896000,13751550,0.29061395263124973,4831190.4000000004,4218.2776477708803,1.8349853695009359,11744905.300000001,61333144,86829599.299999997,0.15837398894918084,0.13526384314432741,0.70636216790649176,21803,221.58374535614368,3768754,131028,489621,3839922,3107212,104310,1574329,440000,1795304,100944,{"$f":"IFERROR(T568*'Inputs & Assumptions'!$P$37,\"--\")","v":376875.4},{"$f":"IFERROR(U568*'Inputs & Assumptions'!$P$38,\"--\")","v":13102.800000000001},{"$f":"IFERROR(V568*'Inputs & Assumptions'!$P$39,\"--\")","v":244810.5},{"$f":"IFERROR(W568*'Inputs & Assumptions'!$P$40,\"--\")","v":1919961},{"$f":"IFERROR(X568*'Inputs & Assumptions'!$P$41,\"--\")","v":310721.2},{"$f":"IFERROR(Y568*'Inputs & Assumptions'!$P$42,\"--\")","v":10431},{"$f":"IFERROR(Z568*'Inputs & Assumptions'!$P$43,\"--\")","v":787164.5},{"$f":"IFERROR(AA568*'Inputs & Assumptions'!$P$44,\"--\")","v":220000},{"$f":"IFERROR(AB568*'Inputs & Assumptions'!$P$45,\"--\")","v":897652},{"$f":"IFERROR(AC568*'Inputs & Assumptions'!$P$46,\"--\")","v":50472}]